|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,246,498 | 1,291,835 | 1,386,260 | 1,377,659 | 1,698,987 |
 | I. Cash and cash equivalents |
|
|
1,422,721 | 77,838 | 20,463 | 123,720 | 175,917 |
 | 1. Cash |
|
|
7,721 | 15,038 | 5,416 | 9,894 | 19,321 |
 | 2. Cash equivalents |
|
|
1,415,000 | 62,800 | 15,046 | 113,826 | 156,596 |
 | II. Short-term financial investments |
|
|
2,000 | 2,000 | 444,438 | 497,735 | 509,735 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,000 | 2,000 | 444,438 | 497,735 | 509,735 |
 | III. Short-term receivables |
|
|
412,361 | 838,186 | 378,779 | 271,021 | 587,865 |
 | 1. Short-term receivables of customers |
|
|
384,771 | 388,837 | 359,105 | 260,042 | 575,171 |
 | 2. Prepayments to suppliers |
|
|
26,171 | 25,163 | 19,286 | 10,600 | 12,650 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,419 | 424,186 | 388 | 379 | 44 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
408,252 | 373,012 | 540,836 | 482,143 | 422,071 |
 | 1. Inventories |
|
|
409,630 | 373,687 | 542,386 | 483,519 | 423,222 |
 | 2. Provision for decline in value of inventories |
|
|
-1,378 | -675 | -1,550 | -1,375 | -1,151 |
 | V. Other current assets |
|
|
1,163 | 799 | 1,745 | 3,040 | 3,400 |
 | 1. Short-term prepaid expenses |
|
|
1,163 | 799 | 1,745 | 2,315 | 2,947 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 724 | 453 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
651,785 | 330,410 | 373,022 | 415,563 | 432,297 |
 | I. Long-term receivables |
|
|
416,816 | 75 | 75 | 75 | 75 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 75 | | |
 | 5. Other long-term receivables |
|
|
416,816 | 75 | | 75 | 75 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
185,501 | 194,728 | 184,047 | 251,023 | 239,672 |
 | 1. Tangible fixed assets |
|
|
185,501 | 194,728 | 184,047 | 251,023 | 239,672 |
 | - Cost |
|
|
1,015,596 | 985,336 | 985,601 | 1,063,634 | 1,060,520 |
 | - Accumulated depreciation |
|
|
-830,095 | -790,607 | -801,554 | -812,611 | -820,848 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,880 | 1,880 | 1,880 | 1,880 | 1,880 |
 | - Accumulated depreciation |
|
|
-1,880 | -1,880 | -1,880 | -1,880 | -1,880 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
29,172 | 99,830 | 158,415 | 114,657 | 145,432 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
29,172 | 99,830 | 158,415 | 114,657 | 145,432 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,296 | 35,777 | 30,485 | 49,809 | 47,118 |
 | 1. Long-term prepaid expenses |
|
|
16,010 | 31,156 | 29,202 | 48,475 | 45,434 |
 | 2. Deferred income tax assets |
|
|
4,286 | 4,621 | 1,283 | 1,334 | 1,683 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,898,283 | 1,622,245 | 1,759,282 | 1,793,222 | 2,131,284 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
641,934 | 485,480 | 510,277 | 441,075 | 649,545 |
 | I. Current liabilities |
|
|
637,812 | 481,368 | 506,125 | 436,922 | 645,334 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
295,216 | 51,204 | 193,507 | 134,229 | 204,249 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
185,392 | 262,014 | 212,442 | 196,197 | 276,588 |
 | 4. Advances from customers |
|
|
1,828 | 1,715 | 3,477 | 952 | 565 |
 | 5. Taxes and other payables to the State Budget |
|
|
95,928 | 62,593 | 31,857 | 39,552 | 96,098 |
 | 6. Payables to employees |
|
|
3,751 | | 3,682 | 3,562 | 3,876 |
 | 7. Short-term accrued expenses |
|
|
32,122 | 79,705 | 37,023 | 38,273 | 39,813 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,544 | 3,105 | 3,105 | 3,125 | 3,114 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
21,032 | 21,032 | 21,032 | 21,032 | 21,032 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,122 | 4,112 | 4,153 | 4,153 | 4,211 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
289 | 279 | 279 | 279 | 279 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,833 | 3,833 | 3,873 | 3,873 | 3,931 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,256,348 | 1,136,765 | 1,249,005 | 1,352,147 | 1,481,739 |
 | I. ShareHolder's equity |
|
|
2,256,348 | 1,136,765 | 1,249,005 | 1,352,147 | 1,481,739 |
 | 1. Owner's investment capital |
|
|
265,791 | 265,791 | 265,791 | 265,791 | 265,791 |
 | 2. Share capital surplus |
|
|
29,974 | 29,974 | 29,974 | 29,974 | 29,974 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
213,511 | 213,511 | 213,511 | 213,511 | 213,511 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,747,072 | 627,488 | 739,729 | 842,871 | 972,463 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,385,467 | 109,669 | 627,488 | 627,488 | 627,488 |
 | - Profit after tax undistributed this period |
|
|
361,605 | 517,819 | 112,240 | 215,383 | 344,975 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,898,283 | 1,622,245 | 1,759,282 | 1,793,222 | 2,131,284 |
There is no report.
|
|