|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,190,637 | 1,209,189 | 1,179,255 | 1,171,172 | 1,195,843 |
 | I. Cash and cash equivalents |
|
|
13,419 | 32,741 | 23,078 | 38,708 | 30,538 |
 | 1. Cash |
|
|
13,419 | 32,741 | 23,078 | 32,708 | 30,538 |
 | 2. Cash equivalents |
|
|
| | | 6,000 | |
 | II. Short-term financial investments |
|
|
88,223 | 93,824 | 78,143 | 72,912 | 80,189 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
88,223 | 93,824 | 78,143 | 72,912 | 80,189 |
 | III. Short-term receivables |
|
|
642,641 | 616,515 | 634,344 | 592,692 | 588,540 |
 | 1. Short-term receivables of customers |
|
|
529,895 | 509,533 | 533,839 | 479,173 | 487,010 |
 | 2. Prepayments to suppliers |
|
|
28,930 | 21,001 | 17,775 | 30,096 | 26,150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
94,347 | 96,514 | 95,767 | 96,222 | 98,899 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,531 | -10,531 | -13,037 | -12,799 | -23,518 |
 | IV. Inventories |
|
|
428,504 | 452,926 | 434,281 | 451,523 | 482,775 |
 | 1. Inventories |
|
|
428,504 | 452,926 | 434,281 | 451,523 | 482,775 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,850 | 13,184 | 9,410 | 15,337 | 13,801 |
 | 1. Short-term prepaid expenses |
|
|
10,594 | 7,181 | 3,517 | 5,828 | 6,884 |
 | 2. Deductible VAT |
|
|
7,256 | 5,565 | 5,893 | 6,057 | 6,622 |
 | 3. Taxes and the State Receivables |
|
|
| 438 | | 3,452 | 295 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,591 | 53,117 | 53,107 | 64,180 | 82,486 |
 | I. Long-term receivables |
|
|
816 | 816 | 3,816 | 5,905 | 6,416 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
816 | 816 | 3,816 | 5,905 | 6,416 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,344 | 24,805 | 22,441 | 20,597 | 34,698 |
 | 1. Tangible fixed assets |
|
|
19,332 | 17,039 | 14,921 | 13,317 | 13,466 |
 | - Cost |
|
|
181,110 | 180,712 | 178,856 | 174,608 | 176,084 |
 | - Accumulated depreciation |
|
|
-161,778 | -163,673 | -163,935 | -161,290 | -162,618 |
 | 2. Fixed assets of financial leasing |
|
|
6,608 | 6,362 | 6,116 | 5,875 | 19,828 |
 | - Cost |
|
|
7,361 | 7,361 | 7,361 | 7,361 | 22,247 |
 | - Accumulated depreciation |
|
|
-753 | -999 | -1,245 | -1,486 | -2,419 |
 | 3. Intangible fixed assets |
|
|
1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
 | - Cost |
|
|
1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
 | - Accumulated depreciation |
|
|
-446 | -446 | -446 | -446 | -446 |
 | III. Real Estate Investments |
|
|
| | | 11,023 | 11,023 |
 | - Cost |
|
|
| | | 11,023 | 11,023 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,256 | 1,319 | 1,754 | 2,392 | 1,404 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,256 | 1,319 | 1,754 | 2,392 | 1,404 |
 | IV. Long-term financial investments |
|
|
162 | 162 | 162 | 162 | 162 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,162 | 5,162 | 5,162 | 5,162 | 5,162 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,013 | 26,015 | 24,934 | 24,101 | 28,783 |
 | 1. Long-term prepaid expenses |
|
|
28,013 | 26,015 | 24,934 | 24,101 | 28,783 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,248,228 | 1,262,307 | 1,232,362 | 1,235,352 | 1,278,329 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
983,633 | 996,322 | 961,401 | 962,722 | 997,141 |
 | I. Current liabilities |
|
|
978,330 | 991,731 | 957,127 | 958,821 | 982,686 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
336,545 | 332,818 | 253,657 | 309,794 | 271,431 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
267,217 | 242,492 | 300,870 | 238,644 | 296,115 |
 | 4. Advances from customers |
|
|
143,059 | 173,558 | 159,451 | 198,453 | 163,364 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,322 | 1,808 | 3,811 | 730 | 4,180 |
 | 6. Payables to employees |
|
|
17,959 | 16,062 | 27,013 | 21,746 | 29,462 |
 | 7. Short-term accrued expenses |
|
|
35,929 | 48,476 | 41,128 | 18,156 | 45,372 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
167,375 | 167,136 | 161,295 | 161,514 | 162,964 |
 | 12. Provision for short term payables |
|
|
8,684 | 9,141 | 9,662 | 9,543 | 9,560 |
 | 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,304 | 4,591 | 4,274 | 3,900 | 14,455 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,099 | 4,591 | 4,274 | 3,900 | 14,455 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
205 | | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
264,594 | 265,985 | 270,961 | 272,630 | 281,188 |
 | I. ShareHolder's equity |
|
|
264,594 | 265,985 | 270,961 | 272,630 | 281,188 |
 | 1. Owner's investment capital |
|
|
240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
6,473 | 6,473 | 6,473 | 6,473 | 6,473 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,136 | 16,136 | 16,136 | 16,136 | 16,136 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,985 | 3,375 | 8,352 | 10,021 | 18,578 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
990 | 990 | 990 | 8,464 | 8,464 |
 | - Profit after tax undistributed this period |
|
|
995 | 2,385 | 7,362 | 1,557 | 10,114 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,248,228 | 1,262,307 | 1,232,362 | 1,235,352 | 1,278,329 |
There is no report.
|
|