|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,186,875 | 1,240,640 | 1,336,959 | 1,327,377 | 1,416,798 |
 | I. Cash and cash equivalents |
|
|
36,538 | 12,404 | 50,092 | 18,845 | 51,157 |
 | 1. Cash |
|
|
30,538 | 12,404 | 50,092 | 18,845 | 51,157 |
 | 2. Cash equivalents |
|
|
6,000 | | | | |
 | II. Short-term financial investments |
|
|
74,189 | 80,782 | 158,812 | 193,816 | 194,021 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
74,189 | 80,782 | 158,812 | 193,816 | 194,021 |
 | III. Short-term receivables |
|
|
581,071 | 606,451 | 585,693 | 485,476 | 563,025 |
 | 1. Short-term receivables of customers |
|
|
487,010 | 504,435 | 488,049 | 368,748 | 433,621 |
 | 2. Prepayments to suppliers |
|
|
26,150 | 27,141 | 37,608 | 59,752 | 80,859 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
91,439 | 100,295 | 92,267 | 92,675 | 96,577 |
 | 7. Provision for doubtful short-term receivables |
|
|
-23,527 | -25,419 | -32,232 | -35,699 | -48,031 |
 | IV. Inventories |
|
|
481,286 | 526,951 | 527,438 | 608,051 | 593,794 |
 | 1. Inventories |
|
|
481,286 | 526,951 | 527,438 | 608,051 | 593,794 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,791 | 14,051 | 14,924 | 21,189 | 14,802 |
 | 1. Short-term prepaid expenses |
|
|
6,884 | 6,580 | 6,894 | 5,215 | 5,196 |
 | 2. Deductible VAT |
|
|
6,612 | 7,472 | 8,030 | 8,641 | 9,059 |
 | 3. Taxes and the State Receivables |
|
|
295 | | | 7,333 | 547 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
91,435 | 69,204 | 76,578 | 77,518 | 76,348 |
 | I. Long-term receivables |
|
|
13,876 | 6,416 | 7,278 | 14,297 | 14,297 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13,876 | 6,416 | 7,278 | 14,297 | 14,297 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
34,698 | 32,606 | 32,689 | 30,704 | 31,584 |
 | 1. Tangible fixed assets |
|
|
13,466 | 12,204 | 13,225 | 12,104 | 10,904 |
 | - Cost |
|
|
176,084 | 176,084 | 167,929 | 167,929 | 146,416 |
 | - Accumulated depreciation |
|
|
-162,618 | -163,879 | -154,703 | -155,825 | -135,511 |
 | 2. Fixed assets of financial leasing |
|
|
19,828 | 18,998 | 18,060 | 17,196 | 19,276 |
 | - Cost |
|
|
22,247 | 22,247 | 22,247 | 22,247 | 25,225 |
 | - Accumulated depreciation |
|
|
-2,419 | -3,249 | -4,187 | -5,051 | -5,948 |
 | 3. Intangible fixed assets |
|
|
1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
 | - Cost |
|
|
1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
 | - Accumulated depreciation |
|
|
-446 | -446 | -446 | -446 | -446 |
 | III. Real Estate Investments |
|
|
11,023 | | | | |
 | - Cost |
|
|
11,023 | | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,893 | 3,301 | 2,176 | 2,500 | 2,734 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,893 | 3,301 | 2,176 | 2,500 | 2,734 |
 | IV. Long-term financial investments |
|
|
162 | 162 | 162 | 162 | 162 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,162 | 5,162 | 5,162 | 5,162 | 5,162 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
28,783 | 26,719 | 34,272 | 29,855 | 27,571 |
 | 1. Long-term prepaid expenses |
|
|
28,783 | 26,719 | 34,272 | 29,855 | 27,571 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,278,310 | 1,309,844 | 1,413,536 | 1,404,895 | 1,493,147 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
997,008 | 1,021,615 | 1,117,422 | 1,109,083 | 1,188,407 |
 | I. Current liabilities |
|
|
981,968 | 1,007,878 | 1,104,756 | 1,095,625 | 1,169,170 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
271,199 | 304,245 | 279,933 | 355,424 | 426,802 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
295,979 | 257,669 | 285,737 | 208,770 | 227,807 |
 | 4. Advances from customers |
|
|
163,364 | 195,718 | 272,318 | 307,871 | 262,796 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,182 | 8,832 | 14,336 | 2,714 | 7,024 |
 | 6. Payables to employees |
|
|
29,462 | 34,056 | 49,676 | 23,900 | 37,866 |
 | 7. Short-term accrued expenses |
|
|
45,372 | 26,781 | 20,079 | 12,052 | 12,965 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
162,964 | 168,655 | 172,001 | 172,708 | 181,905 |
 | 12. Provision for short term payables |
|
|
9,207 | 11,682 | 10,437 | 11,946 | 11,764 |
 | 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
15,040 | 13,736 | 12,666 | 13,458 | 19,237 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,686 | 13,337 | 12,267 | 13,458 | 18,375 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
353 | 399 | 399 | | 862 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
281,302 | 288,230 | 296,114 | 295,812 | 304,739 |
 | I. ShareHolder's equity |
|
|
281,302 | 288,230 | 296,114 | 295,812 | 304,739 |
 | 1. Owner's investment capital |
|
|
240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
6,473 | 6,473 | 6,473 | 6,473 | 6,473 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,136 | 16,136 | 16,136 | 16,136 | 16,136 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,692 | 25,620 | 33,504 | 33,203 | 42,129 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,464 | 8,464 | 8,464 | 28,508 | 28,508 |
 | - Profit after tax undistributed this period |
|
|
10,228 | 17,156 | 25,041 | 4,694 | 13,621 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,278,310 | 1,309,844 | 1,413,536 | 1,404,895 | 1,493,147 |
There is no report.
|
|