|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,240,640 | 1,336,959 | 1,327,377 | 1,407,272 | 1,436,339 |
 | I. Cash and cash equivalents |
|
|
12,404 | 50,092 | 18,845 | 51,157 | 62,608 |
 | 1. Cash |
|
|
12,404 | 50,092 | 18,845 | 51,157 | 62,608 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
80,782 | 158,812 | 193,816 | 198,661 | 187,755 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
80,782 | 158,812 | 193,816 | 198,661 | 187,755 |
 | III. Short-term receivables |
|
|
606,451 | 585,693 | 485,476 | 554,090 | 527,464 |
 | 1. Short-term receivables of customers |
|
|
504,435 | 488,049 | 368,748 | 431,205 | 447,284 |
 | 2. Prepayments to suppliers |
|
|
27,141 | 37,608 | 59,752 | 80,859 | 71,403 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
100,295 | 92,267 | 92,675 | 90,057 | 57,233 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,419 | -32,232 | -35,699 | -48,031 | -48,456 |
 | IV. Inventories |
|
|
526,951 | 527,438 | 608,051 | 588,563 | 644,003 |
 | 1. Inventories |
|
|
526,951 | 527,438 | 608,051 | 588,563 | 644,003 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,051 | 14,924 | 21,189 | 14,802 | 14,509 |
 | 1. Short-term prepaid expenses |
|
|
6,580 | 6,894 | 5,215 | 5,196 | 4,372 |
 | 2. Deductible VAT |
|
|
7,472 | 8,030 | 8,641 | 9,059 | 9,772 |
 | 3. Taxes and the State Receivables |
|
|
| | 7,333 | 547 | 365 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
69,204 | 76,578 | 77,518 | 84,537 | 81,578 |
 | I. Long-term receivables |
|
|
6,416 | 7,278 | 14,297 | 16,176 | 15,656 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,416 | 7,278 | 14,297 | 16,176 | 15,656 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,606 | 32,689 | 30,704 | 31,584 | 37,210 |
 | 1. Tangible fixed assets |
|
|
12,204 | 13,225 | 12,104 | 10,857 | 11,134 |
 | - Cost |
|
|
176,084 | 167,929 | 167,929 | 167,929 | 148,118 |
 | - Accumulated depreciation |
|
|
-163,879 | -154,703 | -155,825 | -157,072 | -136,984 |
 | 2. Fixed assets of financial leasing |
|
|
18,998 | 18,060 | 17,196 | 19,323 | 24,672 |
 | - Cost |
|
|
22,247 | 22,247 | 22,247 | 25,419 | 31,742 |
 | - Accumulated depreciation |
|
|
-3,249 | -4,187 | -5,051 | -6,096 | -7,071 |
 | 3. Intangible fixed assets |
|
|
1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
 | - Cost |
|
|
1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
 | - Accumulated depreciation |
|
|
-446 | -446 | -446 | -446 | -446 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,301 | 2,176 | 2,500 | 7,966 | 2,809 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,301 | 2,176 | 2,500 | 7,966 | 2,809 |
 | IV. Long-term financial investments |
|
|
162 | 162 | 162 | 162 | 162 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
5,162 | 5,162 | 5,162 | 5,162 | 5,162 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,719 | 34,272 | 29,855 | 28,649 | 25,741 |
 | 1. Long-term prepaid expenses |
|
|
26,719 | 34,272 | 29,855 | 27,571 | 25,741 |
 | 2. Deferred income tax assets |
|
|
| | | 1,078 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,309,844 | 1,413,536 | 1,404,895 | 1,491,809 | 1,517,917 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,021,615 | 1,117,422 | 1,109,083 | 1,211,070 | 1,230,615 |
 | I. Current liabilities |
|
|
1,007,878 | 1,104,756 | 1,095,625 | 1,191,832 | 1,211,450 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
304,245 | 279,933 | 355,424 | 426,802 | 433,067 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
257,669 | 285,737 | 208,770 | 227,807 | 234,207 |
 | 4. Advances from customers |
|
|
195,718 | 272,318 | 307,871 | 260,380 | 248,420 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,832 | 14,336 | 2,714 | 8,102 | 15,029 |
 | 6. Payables to employees |
|
|
34,056 | 49,676 | 23,900 | 37,866 | 49,337 |
 | 7. Short-term accrued expenses |
|
|
26,781 | 20,079 | 12,052 | 12,965 | 14,077 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
168,655 | 172,001 | 172,708 | 205,905 | 204,409 |
 | 12. Provision for short term payables |
|
|
11,682 | 10,437 | 11,946 | 11,764 | 12,665 |
 | 13. Bonus and welfare fund |
|
|
240 | 240 | 240 | 240 | 240 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,736 | 12,666 | 13,458 | 19,237 | 19,165 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,337 | 12,267 | 13,458 | 18,375 | 18,303 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
399 | 399 | | 862 | 862 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
288,230 | 296,114 | 295,812 | 280,739 | 287,302 |
 | I. ShareHolder's equity |
|
|
288,230 | 296,114 | 295,812 | 280,739 | 287,302 |
 | 1. Owner's investment capital |
|
|
240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
 | 2. Share capital surplus |
|
|
6,473 | 6,473 | 6,473 | 6,473 | 6,473 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
16,136 | 16,136 | 16,136 | 16,136 | 16,136 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,620 | 33,504 | 33,203 | 18,129 | 24,692 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,464 | 8,464 | 28,508 | 4,508 | 4,508 |
 | - Profit after tax undistributed this period |
|
|
17,156 | 25,041 | 4,694 | 13,621 | 20,184 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,309,844 | 1,413,536 | 1,404,895 | 1,491,809 | 1,517,917 |
There is no report.
|
|