|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,198,114 | 1,226,669 | 1,190,762 | 1,232,097 | 1,209,858 |
| I. Cash and cash equivalents |
|
|
17,026 | 26,776 | 8,364 | 37,679 | 5,351 |
| 1. Cash |
|
|
17,026 | 26,776 | 8,364 | 37,679 | 5,351 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
108,690 | 123,690 | 124,062 | 114,940 | 108,090 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
108,690 | 123,690 | 124,062 | 114,940 | 108,090 |
| III. Short-term receivables |
|
|
607,706 | 576,857 | 553,932 | 661,045 | 629,583 |
| 1. Short-term receivables of customers |
|
|
501,288 | 478,279 | 455,377 | 557,059 | 517,799 |
| 2. Prepayments to suppliers |
|
|
49,634 | 37,384 | 32,415 | 26,414 | 30,052 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
67,323 | 71,829 | 76,775 | 88,222 | 92,263 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,540 | -10,635 | -10,635 | -10,650 | -10,531 |
| IV. Inventories |
|
|
452,722 | 489,275 | 495,086 | 408,849 | 450,391 |
| 1. Inventories |
|
|
452,722 | 489,275 | 495,086 | 408,849 | 450,391 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
11,971 | 10,071 | 9,319 | 9,584 | 16,443 |
| 1. Short-term prepaid expenses |
|
|
2,646 | 4,565 | 4,114 | 4,347 | 7,652 |
| 2. Deductible VAT |
|
|
4,974 | 5,505 | 5,205 | 5,237 | 5,318 |
| 3. Taxes and the State Receivables |
|
|
4,351 | | | | 3,473 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
47,438 | 48,247 | 49,014 | 49,808 | 50,148 |
| I. Long-term receivables |
|
|
704 | 789 | 733 | 733 | 733 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
704 | 789 | 733 | 733 | 733 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
33,799 | 31,271 | 34,710 | 32,052 | 29,115 |
| 1. Tangible fixed assets |
|
|
32,395 | 29,867 | 27,058 | 24,606 | 21,880 |
| - Cost |
|
|
180,806 | 180,627 | 180,672 | 181,052 | 181,052 |
| - Accumulated depreciation |
|
|
-148,411 | -150,760 | -153,614 | -156,446 | -159,172 |
| 2. Fixed assets of financial leasing |
|
|
| | 6,248 | 6,042 | 5,831 |
| - Cost |
|
|
| | 6,347 | 6,347 | 6,347 |
| - Accumulated depreciation |
|
|
| | -99 | -305 | -517 |
| 3. Intangible fixed assets |
|
|
1,404 | 1,404 | 1,404 | 1,404 | 1,404 |
| - Cost |
|
|
1,850 | 1,850 | 1,850 | 1,850 | 1,850 |
| - Accumulated depreciation |
|
|
-446 | -446 | -446 | -446 | -446 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
787 | 811 | 1,254 | 1,251 | 1,256 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
787 | 811 | 1,254 | 1,251 | 1,256 |
| IV. Long-term financial investments |
|
|
162 | 162 | 162 | 162 | 162 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
5,162 | 5,162 | 5,162 | 5,162 | 5,162 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,000 | -5,000 | -5,000 | -5,000 | -5,000 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
11,986 | 15,215 | 12,156 | 15,610 | 18,883 |
| 1. Long-term prepaid expenses |
|
|
11,986 | 15,215 | 12,156 | 15,610 | 18,883 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,245,553 | 1,274,917 | 1,239,776 | 1,281,906 | 1,260,006 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,100,609 | 1,127,816 | 1,090,859 | 1,010,024 | 995,681 |
| I. Current liabilities |
|
|
1,061,900 | 1,108,111 | 1,065,947 | 1,003,563 | 991,220 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
292,595 | 311,954 | 346,611 | 264,963 | 318,619 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
231,968 | 248,615 | 235,788 | 285,952 | 235,938 |
| 4. Advances from customers |
|
|
279,039 | 299,066 | 238,209 | 190,926 | 191,807 |
| 5. Taxes and other payables to the State Budget |
|
|
423 | 5,696 | 9,266 | 14,094 | 398 |
| 6. Payables to employees |
|
|
30,100 | 21,846 | 21,434 | 33,608 | 16,875 |
| 7. Short-term accrued expenses |
|
|
53,120 | 40,038 | 42,950 | 40,040 | 43,870 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
172,389 | 174,710 | 165,734 | 164,504 | 174,484 |
| 12. Provision for short term payables |
|
|
1,926 | 5,855 | 5,631 | 9,235 | 8,990 |
| 13. Bonus and welfare fund |
|
|
340 | 330 | 323 | 240 | 240 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
38,709 | 19,705 | 24,912 | 6,461 | 4,460 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
38,709 | 19,705 | 24,912 | 6,461 | 4,460 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
144,944 | 147,100 | 148,918 | 271,881 | 264,325 |
| I. ShareHolder's equity |
|
|
144,944 | 147,100 | 148,918 | 271,881 | 264,325 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 240,000 | 240,000 |
| 2. Share capital surplus |
|
|
6,634 | 6,634 | 6,634 | 6,473 | 6,473 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
16,136 | 16,136 | 16,136 | 16,136 | 16,136 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,174 | 4,330 | 6,147 | 9,272 | 1,716 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
863 | 1,085 | 1,085 | 1,085 | 990 |
| - Profit after tax undistributed this period |
|
|
1,311 | 3,245 | 5,062 | 8,187 | 726 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,245,553 | 1,274,917 | 1,239,776 | 1,281,906 | 1,260,006 |
There is no report.
|
|