|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
946,961 | 918,020 | 845,943 | 788,862 | 669,990 |
| I. Cash and cash equivalents |
|
|
5,181 | 1,343 | 1,322 | 6,764 | 5,212 |
| 1. Cash |
|
|
5,181 | 1,343 | 1,322 | 6,764 | 5,212 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
13,300 | 13,300 | 13,300 | 13,300 | 13,300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,300 | 13,300 | 13,300 | 13,300 | 13,300 |
| III. Short-term receivables |
|
|
675,531 | 684,942 | 640,650 | 569,733 | 425,674 |
| 1. Short-term receivables of customers |
|
|
497,083 | 512,185 | 468,727 | 433,324 | 323,047 |
| 2. Prepayments to suppliers |
|
|
27,003 | 34,216 | 36,787 | 32,235 | 31,880 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
32,383 | 27,623 | 25,920 | 18,020 | 12,440 |
| 6. Other short-term receivables |
|
|
147,713 | 139,670 | 137,967 | 114,983 | 87,136 |
| 7. Provision for doubtful short-term receivables |
|
|
-28,651 | -28,751 | -28,751 | -28,829 | -28,829 |
| IV. Inventories |
|
|
250,114 | 213,356 | 184,487 | 193,247 | 218,534 |
| 1. Inventories |
|
|
250,114 | 213,356 | 184,487 | 193,247 | 218,534 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,835 | 5,079 | 6,183 | 5,818 | 7,269 |
| 1. Short-term prepaid expenses |
|
|
132 | 190 | 140 | 104 | 96 |
| 2. Deductible VAT |
|
|
| 2,186 | 3,340 | 3,011 | 4,471 |
| 3. Taxes and the State Receivables |
|
|
2,703 | 2,703 | 2,703 | 2,703 | 2,703 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
134,788 | 214,009 | 220,168 | 210,752 | 209,108 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
8,182 | 6,227 | 5,551 | 4,916 | 4,247 |
| 1. Tangible fixed assets |
|
|
7,706 | 5,754 | 5,081 | 4,450 | 3,784 |
| - Cost |
|
|
77,850 | 75,376 | 75,376 | 75,376 | 75,376 |
| - Accumulated depreciation |
|
|
-70,145 | -69,623 | -70,296 | -70,927 | -71,592 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
477 | 473 | 470 | 467 | 463 |
| - Cost |
|
|
662 | 662 | 662 | 662 | 662 |
| - Accumulated depreciation |
|
|
-186 | -189 | -192 | -196 | -199 |
| III. Real Estate Investments |
|
|
6,731 | 6,681 | 6,635 | 6,580 | 6,532 |
| - Cost |
|
|
204,627 | 204,627 | 204,627 | 204,627 | 204,579 |
| - Accumulated depreciation |
|
|
-197,896 | -197,946 | -197,992 | -198,047 | -198,047 |
| IV. Long-term assets in progress |
|
|
61,158 | 142,917 | 150,299 | 142,182 | 141,805 |
| 1. Costs of long-term production, business in progress |
|
|
| 77,859 | 77,865 | 77,277 | 76,899 |
| 2. Costs of construction in progress |
|
|
61,158 | 65,058 | 72,433 | 64,905 | 64,905 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
58,717 | 58,184 | 57,684 | 57,074 | 56,524 |
| 1. Long-term prepaid expenses |
|
|
57,821 | 57,288 | 56,788 | 56,177 | 55,628 |
| 2. Deferred income tax assets |
|
|
896 | 896 | 896 | 896 | 896 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,081,749 | 1,132,029 | 1,066,111 | 999,615 | 879,098 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,070,227 | 1,120,199 | 1,004,339 | 936,974 | 816,335 |
| I. Current liabilities |
|
|
945,618 | 884,672 | 819,124 | 752,958 | 631,080 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
224,961 | 255,851 | 248,751 | 176,405 | 75,927 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
274,964 | 291,416 | 232,817 | 235,780 | 239,585 |
| 4. Advances from customers |
|
|
238,772 | 229,796 | 224,009 | 224,752 | 225,932 |
| 5. Taxes and other payables to the State Budget |
|
|
1,678 | 668 | 538 | 2,407 | 2,245 |
| 6. Payables to employees |
|
|
6,606 | 7,930 | 8,293 | 8,579 | 3,980 |
| 7. Short-term accrued expenses |
|
|
168,978 | 38,348 | 38,379 | 45,268 | 39,447 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,409 | 937 | 165 | 856 | 1,401 |
| 11. Other short-term payables |
|
|
27,815 | 59,296 | 65,746 | 58,488 | 42,142 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
435 | 431 | 426 | 422 | 419 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
124,609 | 235,527 | 185,215 | 184,016 | 185,255 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| 127,737 | 127,737 | 127,737 | 127,737 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
95,819 | 80,199 | 31,087 | 31,087 | 33,526 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
28,790 | 27,590 | 26,391 | 25,191 | 23,992 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
11,521 | 11,830 | 61,771 | 62,641 | 62,763 |
| I. ShareHolder's equity |
|
|
11,521 | 11,830 | 61,771 | 62,641 | 62,763 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 170,000 | 170,000 | 170,000 |
| 2. Share capital surplus |
|
|
| | -175 | -175 | -175 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,186 | -3,186 | -3,186 | -3,186 | -3,186 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-105,293 | -104,984 | -104,868 | -103,998 | -103,876 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-105,395 | -105,395 | -105,395 | -105,395 | -103,998 |
| - Profit after tax undistributed this period |
|
|
102 | 411 | 527 | 1,397 | 123 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,081,749 | 1,132,029 | 1,066,111 | 999,615 | 879,098 |
There is no report.
|
|