|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
666,355 | 585,959 | 624,661 | 548,350 | 502,667 |
 | I. Cash and cash equivalents |
|
|
2,671 | 1,972 | 13,749 | 4,933 | 643 |
 | 1. Cash |
|
|
2,671 | 1,972 | 13,749 | 4,933 | 643 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
13,300 | 13,300 | 13,300 | 6,300 | 400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
13,300 | 13,300 | 13,300 | 6,300 | 400 |
 | III. Short-term receivables |
|
|
415,890 | 347,862 | 380,884 | 340,392 | 302,325 |
 | 1. Short-term receivables of customers |
|
|
304,447 | 257,951 | 256,021 | 247,909 | 241,348 |
 | 2. Prepayments to suppliers |
|
|
40,675 | 34,388 | 63,712 | 65,162 | 35,566 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,320 | 1,570 | 1,570 | 1,570 | 1,570 |
 | 6. Other short-term receivables |
|
|
91,277 | 82,782 | 88,411 | 54,580 | 52,670 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,829 | -28,829 | -28,829 | -28,829 | -28,829 |
 | IV. Inventories |
|
|
223,377 | 211,612 | 206,946 | 189,391 | 191,789 |
 | 1. Inventories |
|
|
223,377 | 211,612 | 206,946 | 189,391 | 191,789 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,117 | 11,214 | 9,781 | 7,334 | 7,512 |
 | 1. Short-term prepaid expenses |
|
|
131 | 127 | 67 | 53 | 106 |
 | 2. Deductible VAT |
|
|
8,283 | 8,384 | 7,011 | 4,578 | 4,702 |
 | 3. Taxes and the State Receivables |
|
|
2,703 | 2,703 | 2,703 | 2,703 | 2,703 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,217 | 209,158 | 210,848 | 210,234 | 209,438 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,654 | 3,135 | 3,035 | 2,935 | 2,835 |
 | 1. Tangible fixed assets |
|
|
3,194 | 2,678 | 2,581 | 2,486 | 2,389 |
 | - Cost |
|
|
75,376 | 75,376 | 75,376 | 75,376 | 75,376 |
 | - Accumulated depreciation |
|
|
-72,182 | -72,698 | -72,795 | -72,891 | -72,988 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
460 | 457 | 453 | 450 | 447 |
 | - Cost |
|
|
662 | 662 | 662 | 662 | 662 |
 | - Accumulated depreciation |
|
|
-202 | -206 | -209 | -212 | -216 |
 | III. Real Estate Investments |
|
|
6,483 | 6,434 | 6,386 | 6,337 | 6,289 |
 | - Cost |
|
|
204,627 | 204,627 | 204,627 | 204,627 | 204,627 |
 | - Accumulated depreciation |
|
|
-198,144 | -198,193 | -198,241 | -198,290 | -198,338 |
 | IV. Long-term assets in progress |
|
|
143,110 | 144,171 | 146,561 | 146,631 | 146,520 |
 | 1. Costs of long-term production, business in progress |
|
|
78,204 | 79,266 | 81,655 | 81,725 | 81,747 |
 | 2. Costs of construction in progress |
|
|
64,905 | 64,905 | 64,905 | 64,905 | 64,773 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
55,970 | 55,418 | 54,868 | 54,330 | 53,794 |
 | 1. Long-term prepaid expenses |
|
|
55,073 | 54,521 | 53,971 | 53,434 | 52,898 |
 | 2. Deferred income tax assets |
|
|
896 | 896 | 896 | 896 | 896 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
875,572 | 795,117 | 835,509 | 758,583 | 712,105 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
812,419 | 731,905 | 772,080 | 695,010 | 648,312 |
 | I. Current liabilities |
|
|
628,364 | 582,576 | 568,950 | 523,080 | 493,087 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
82,193 | 82,206 | 74,638 | 62,249 | 58,835 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
215,157 | 217,022 | 214,122 | 195,118 | 196,852 |
 | 4. Advances from customers |
|
|
236,585 | 223,990 | 226,321 | 210,503 | 196,308 |
 | 5. Taxes and other payables to the State Budget |
|
|
817 | 157 | 166 | 235 | 95 |
 | 6. Payables to employees |
|
|
6,989 | 7,368 | 7,315 | 7,263 | 7,989 |
 | 7. Short-term accrued expenses |
|
|
43,019 | 11,516 | 9,955 | 10,998 | 10,985 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
587 | 1,848 | 459 | 1,776 | 522 |
 | 11. Other short-term payables |
|
|
42,602 | 38,057 | 35,564 | 34,530 | 21,127 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
414 | 411 | 409 | 409 | 375 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
184,055 | 149,329 | 203,130 | 171,930 | 155,225 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
127,737 | 127,737 | 127,737 | 127,737 | 127,737 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
33,526 | | 55,000 | 25,000 | 14,293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,792 | 21,593 | 20,393 | 19,193 | 13,195 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,153 | 63,212 | 63,430 | 63,573 | 63,793 |
 | I. ShareHolder's equity |
|
|
63,153 | 63,212 | 63,430 | 63,573 | 63,793 |
 | 1. Owner's investment capital |
|
|
170,000 | 170,000 | 170,000 | 170,000 | 170,000 |
 | 2. Share capital surplus |
|
|
-175 | -175 | -175 | -175 | -175 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,186 | -3,186 | -3,186 | -3,186 | -3,186 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-103,485 | -103,427 | -103,209 | -103,065 | -102,846 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-103,998 | -103,998 | -103,998 | -103,209 | -103,209 |
 | - Profit after tax undistributed this period |
|
|
513 | 571 | 789 | 144 | 363 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
875,572 | 795,117 | 835,509 | 758,583 | 712,105 |
There is no report.
|
|