|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
548,350 | 502,667 | 502,941 | 501,599 | 516,523 |
 | I. Cash and cash equivalents |
|
|
4,933 | 643 | 5,761 | 11,931 | 20,315 |
 | 1. Cash |
|
|
4,933 | 643 | 5,761 | 11,931 | 20,315 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
6,300 | 400 | 400 | 400 | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,300 | 400 | 400 | 400 | |
 | III. Short-term receivables |
|
|
340,392 | 302,325 | 312,129 | 299,107 | 298,369 |
 | 1. Short-term receivables of customers |
|
|
247,909 | 241,348 | 233,719 | 244,361 | 235,644 |
 | 2. Prepayments to suppliers |
|
|
65,162 | 35,566 | 53,104 | 30,350 | 73,864 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,570 | 1,570 | 1,570 | 1,570 | |
 | 6. Other short-term receivables |
|
|
54,580 | 52,670 | 52,566 | 51,527 | 14,694 |
 | 7. Provision for doubtful short-term receivables |
|
|
-28,829 | -28,829 | -28,829 | -28,701 | -25,833 |
 | IV. Inventories |
|
|
189,391 | 191,789 | 178,796 | 183,163 | 190,740 |
 | 1. Inventories |
|
|
189,391 | 191,789 | 178,796 | 183,163 | 190,740 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
7,334 | 7,512 | 5,855 | 6,998 | 7,099 |
 | 1. Short-term prepaid expenses |
|
|
53 | 106 | 120 | 78 | 41 |
 | 2. Deductible VAT |
|
|
4,578 | 4,702 | 3,033 | 4,217 | 4,355 |
 | 3. Taxes and the State Receivables |
|
|
2,703 | 2,703 | 2,703 | 2,703 | 2,703 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
210,234 | 209,438 | 208,824 | 208,992 | 208,352 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,935 | 2,835 | 2,805 | 2,707 | 2,614 |
 | 1. Tangible fixed assets |
|
|
2,486 | 2,389 | 2,362 | 2,267 | 2,178 |
 | - Cost |
|
|
75,376 | 75,376 | 75,444 | 75,444 | 75,444 |
 | - Accumulated depreciation |
|
|
-72,891 | -72,988 | -73,082 | -73,177 | -73,267 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
450 | 447 | 443 | 440 | 437 |
 | - Cost |
|
|
662 | 662 | 662 | 662 | 662 |
 | - Accumulated depreciation |
|
|
-212 | -216 | -219 | -222 | -226 |
 | III. Real Estate Investments |
|
|
6,337 | 6,289 | 6,245 | 6,198 | 6,149 |
 | - Cost |
|
|
204,627 | 204,627 | 204,627 | 204,627 | 204,627 |
 | - Accumulated depreciation |
|
|
-198,290 | -198,338 | -198,382 | -198,429 | -198,478 |
 | IV. Long-term assets in progress |
|
|
146,631 | 146,520 | 146,520 | 147,372 | 147,400 |
 | 1. Costs of long-term production, business in progress |
|
|
81,725 | 81,747 | 81,747 | 82,599 | 82,627 |
 | 2. Costs of construction in progress |
|
|
64,905 | 64,773 | 64,773 | 64,773 | 64,773 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
54,330 | 53,794 | 53,254 | 52,715 | 52,189 |
 | 1. Long-term prepaid expenses |
|
|
53,434 | 52,898 | 52,358 | 51,819 | 51,293 |
 | 2. Deferred income tax assets |
|
|
896 | 896 | 896 | 896 | 896 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
758,583 | 712,105 | 711,765 | 710,591 | 724,876 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
695,010 | 648,312 | 647,765 | 646,351 | 660,486 |
 | I. Current liabilities |
|
|
523,080 | 493,087 | 488,941 | 488,726 | 504,061 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
62,249 | 58,835 | 42,672 | 57,804 | 54,102 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
195,118 | 196,852 | 205,149 | 198,360 | 190,477 |
 | 4. Advances from customers |
|
|
210,503 | 196,308 | 199,501 | 191,815 | 194,925 |
 | 5. Taxes and other payables to the State Budget |
|
|
235 | 95 | 116 | 89 | 82 |
 | 6. Payables to employees |
|
|
7,263 | 7,989 | 7,853 | 7,652 | 6,984 |
 | 7. Short-term accrued expenses |
|
|
10,998 | 10,985 | 10,594 | 11,756 | 9,885 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,776 | 522 | 1,616 | 489 | 1,784 |
 | 11. Other short-term payables |
|
|
34,530 | 21,127 | 21,073 | 20,409 | 45,475 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
409 | 375 | 368 | 352 | 348 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
171,930 | 155,225 | 158,824 | 157,625 | 156,425 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
127,737 | 127,737 | 127,737 | 127,737 | 127,737 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,000 | 14,293 | 14,293 | 14,293 | 14,293 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,193 | 13,195 | 16,794 | 15,595 | 14,395 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
63,573 | 63,793 | 64,000 | 64,240 | 64,390 |
 | I. ShareHolder's equity |
|
|
63,573 | 63,793 | 64,000 | 64,240 | 64,390 |
 | 1. Owner's investment capital |
|
|
170,000 | 170,000 | 170,000 | 170,000 | 170,000 |
 | 2. Share capital surplus |
|
|
-175 | -175 | -175 | -175 | -175 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3,186 | -3,186 | -3,186 | -3,186 | -3,186 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-103,065 | -102,846 | -102,639 | -102,399 | -102,249 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-103,209 | -103,209 | -103,209 | -103,209 | -102,399 |
 | - Profit after tax undistributed this period |
|
|
144 | 363 | 570 | 811 | 149 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
758,583 | 712,105 | 711,765 | 710,591 | 724,876 |
There is no report.
|
|