|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
845,943 | 788,862 | 669,990 | 666,355 | 585,959 |
| I. Cash and cash equivalents |
|
|
1,322 | 6,764 | 5,212 | 2,671 | 1,972 |
| 1. Cash |
|
|
1,322 | 6,764 | 5,212 | 2,671 | 1,972 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
13,300 | 13,300 | 13,300 | 13,300 | 13,300 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
13,300 | 13,300 | 13,300 | 13,300 | 13,300 |
| III. Short-term receivables |
|
|
640,650 | 569,733 | 425,674 | 415,890 | 347,862 |
| 1. Short-term receivables of customers |
|
|
468,727 | 433,324 | 323,047 | 304,447 | 257,951 |
| 2. Prepayments to suppliers |
|
|
36,787 | 32,235 | 31,880 | 40,675 | 34,388 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
25,920 | 18,020 | 12,440 | 8,320 | 1,570 |
| 6. Other short-term receivables |
|
|
137,967 | 114,983 | 87,136 | 91,277 | 82,782 |
| 7. Provision for doubtful short-term receivables |
|
|
-28,751 | -28,829 | -28,829 | -28,829 | -28,829 |
| IV. Inventories |
|
|
184,487 | 193,247 | 218,534 | 223,377 | 211,612 |
| 1. Inventories |
|
|
184,487 | 193,247 | 218,534 | 223,377 | 211,612 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6,183 | 5,818 | 7,269 | 11,117 | 11,214 |
| 1. Short-term prepaid expenses |
|
|
140 | 104 | 96 | 131 | 127 |
| 2. Deductible VAT |
|
|
3,340 | 3,011 | 4,471 | 8,283 | 8,384 |
| 3. Taxes and the State Receivables |
|
|
2,703 | 2,703 | 2,703 | 2,703 | 2,703 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,168 | 210,752 | 209,108 | 209,217 | 209,158 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
5,551 | 4,916 | 4,247 | 3,654 | 3,135 |
| 1. Tangible fixed assets |
|
|
5,081 | 4,450 | 3,784 | 3,194 | 2,678 |
| - Cost |
|
|
75,376 | 75,376 | 75,376 | 75,376 | 75,376 |
| - Accumulated depreciation |
|
|
-70,296 | -70,927 | -71,592 | -72,182 | -72,698 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
470 | 467 | 463 | 460 | 457 |
| - Cost |
|
|
662 | 662 | 662 | 662 | 662 |
| - Accumulated depreciation |
|
|
-192 | -196 | -199 | -202 | -206 |
| III. Real Estate Investments |
|
|
6,635 | 6,580 | 6,532 | 6,483 | 6,434 |
| - Cost |
|
|
204,627 | 204,627 | 204,579 | 204,627 | 204,627 |
| - Accumulated depreciation |
|
|
-197,992 | -198,047 | -198,047 | -198,144 | -198,193 |
| IV. Long-term assets in progress |
|
|
150,299 | 142,182 | 141,805 | 143,110 | 144,171 |
| 1. Costs of long-term production, business in progress |
|
|
77,865 | 77,277 | 76,899 | 78,204 | 79,266 |
| 2. Costs of construction in progress |
|
|
72,433 | 64,905 | 64,905 | 64,905 | 64,905 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,800 | -1,800 | -1,800 | -1,800 | -1,800 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
57,684 | 57,074 | 56,524 | 55,970 | 55,418 |
| 1. Long-term prepaid expenses |
|
|
56,788 | 56,177 | 55,628 | 55,073 | 54,521 |
| 2. Deferred income tax assets |
|
|
896 | 896 | 896 | 896 | 896 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,066,111 | 999,615 | 879,098 | 875,572 | 795,117 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,004,339 | 936,974 | 816,335 | 812,419 | 731,905 |
| I. Current liabilities |
|
|
819,124 | 752,958 | 631,080 | 628,364 | 582,576 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
248,751 | 176,405 | 75,927 | 82,193 | 82,206 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
232,817 | 235,780 | 239,585 | 215,157 | 217,022 |
| 4. Advances from customers |
|
|
224,009 | 224,752 | 225,932 | 236,585 | 223,990 |
| 5. Taxes and other payables to the State Budget |
|
|
538 | 2,407 | 2,245 | 817 | 157 |
| 6. Payables to employees |
|
|
8,293 | 8,579 | 3,980 | 6,989 | 7,368 |
| 7. Short-term accrued expenses |
|
|
38,379 | 45,268 | 39,447 | 43,019 | 11,516 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
165 | 856 | 1,401 | 587 | 1,848 |
| 11. Other short-term payables |
|
|
65,746 | 58,488 | 42,142 | 42,602 | 38,057 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
426 | 422 | 419 | 414 | 411 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
185,215 | 184,016 | 185,255 | 184,055 | 149,329 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
127,737 | 127,737 | 127,737 | 127,737 | 127,737 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
31,087 | 31,087 | 33,526 | 33,526 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
26,391 | 25,191 | 23,992 | 22,792 | 21,593 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
61,771 | 62,641 | 62,763 | 63,153 | 63,212 |
| I. ShareHolder's equity |
|
|
61,771 | 62,641 | 62,763 | 63,153 | 63,212 |
| 1. Owner's investment capital |
|
|
170,000 | 170,000 | 170,000 | 170,000 | 170,000 |
| 2. Share capital surplus |
|
|
-175 | -175 | -175 | -175 | -175 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-3,186 | -3,186 | -3,186 | -3,186 | -3,186 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-104,868 | -103,998 | -103,876 | -103,485 | -103,427 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-105,395 | -105,395 | -103,998 | -103,998 | -103,998 |
| - Profit after tax undistributed this period |
|
|
527 | 1,397 | 123 | 513 | 571 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,066,111 | 999,615 | 879,098 | 875,572 | 795,117 |
There is no report.
|
|