|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
587,576 | 788,731 | 728,277 | 818,658 | 776,987 |
| I. Cash and cash equivalents |
|
|
67,061 | 135,831 | 49,317 | 222,415 | 134,019 |
| 1. Cash |
|
|
67,061 | 115,831 | 19,317 | 192,415 | 49,019 |
| 2. Cash equivalents |
|
|
| 20,000 | 30,000 | 30,000 | 85,000 |
| II. Short-term financial investments |
|
|
10,240 | 15,090 | 15,090 | 15,090 | 15,090 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,240 | 15,090 | 15,090 | 15,090 | 15,090 |
| III. Short-term receivables |
|
|
353,694 | 366,335 | 369,072 | 356,576 | 265,254 |
| 1. Short-term receivables of customers |
|
|
246,618 | 259,547 | 248,194 | 261,862 | 164,133 |
| 2. Prepayments to suppliers |
|
|
62,586 | 84,654 | 88,173 | 80,531 | 92,572 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,500 | | | | |
| 6. Other short-term receivables |
|
|
35,557 | 32,058 | 43,863 | 42,531 | 36,897 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,567 | -9,924 | -11,158 | -28,347 | -28,347 |
| IV. Inventories |
|
|
136,339 | 228,867 | 237,477 | 155,114 | 277,497 |
| 1. Inventories |
|
|
136,339 | 228,867 | 239,854 | 157,491 | 279,874 |
| 2. Provision for decline in value of inventories |
|
|
| | -2,377 | -2,377 | -2,377 |
| V. Other current assets |
|
|
20,242 | 42,607 | 57,320 | 69,463 | 85,127 |
| 1. Short-term prepaid expenses |
|
|
193 | 150 | 279 | 289 | 300 |
| 2. Deductible VAT |
|
|
20,049 | 42,457 | 57,042 | 69,174 | 84,827 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
68,534 | 67,080 | 64,687 | 63,921 | 70,508 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
39,060 | 38,612 | 38,118 | 37,583 | 38,086 |
| 1. Tangible fixed assets |
|
|
39,060 | 38,612 | 38,118 | 37,583 | 38,086 |
| - Cost |
|
|
65,198 | 65,266 | 65,301 | 65,301 | 66,330 |
| - Accumulated depreciation |
|
|
-26,137 | -26,655 | -27,183 | -27,718 | -28,244 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
| - Accumulated depreciation |
|
|
-300 | -300 | -300 | -300 | -300 |
| III. Real Estate Investments |
|
|
18,437 | 18,403 | 18,370 | 18,337 | 18,302 |
| - Cost |
|
|
20,341 | 20,341 | 20,341 | 20,341 | 20,341 |
| - Accumulated depreciation |
|
|
-1,904 | -1,937 | -1,971 | -2,004 | -2,039 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
877 | 677 | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-523 | -723 | -1,400 | -1,400 | -1,400 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,160 | 9,388 | 8,199 | 8,000 | 14,119 |
| 1. Long-term prepaid expenses |
|
|
10,160 | 9,388 | 8,199 | 8,000 | 14,119 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
656,110 | 855,811 | 792,964 | 882,578 | 847,495 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
525,072 | 714,942 | 647,620 | 726,367 | 690,410 |
| I. Current liabilities |
|
|
520,536 | 711,032 | 644,336 | 723,709 | 688,378 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
175,228 | 230,024 | 215,901 | 216,014 | 108,393 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
190,438 | 359,586 | 245,011 | 335,044 | 315,886 |
| 4. Advances from customers |
|
|
91,311 | 108,840 | 171,873 | 96,325 | 214,058 |
| 5. Taxes and other payables to the State Budget |
|
|
1,540 | 3,957 | 1,655 | 3,969 | 4,140 |
| 6. Payables to employees |
|
|
1,994 | 3,943 | 2,726 | 2,813 | 3,228 |
| 7. Short-term accrued expenses |
|
|
58,425 | 2,777 | 5,073 | 67,114 | 40,891 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,600 | 1,905 | 2,096 | 2,430 | 1,782 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,536 | 3,910 | 3,284 | 2,658 | 2,032 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,536 | 3,910 | 3,284 | 2,658 | 2,032 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
131,038 | 140,869 | 145,344 | 156,211 | 157,085 |
| I. ShareHolder's equity |
|
|
131,038 | 140,869 | 145,344 | 156,211 | 157,085 |
| 1. Owner's investment capital |
|
|
87,999 | 87,999 | 87,999 | 87,999 | 96,797 |
| 2. Share capital surplus |
|
|
14,612 | 14,612 | 14,612 | 14,612 | 14,612 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,921 | 11,921 | 11,921 | 11,921 | 11,921 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
6,006 | 15,836 | 20,311 | 31,178 | 23,254 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
53 | 53 | 15,836 | 15,776 | 2,579 |
| - Profit after tax undistributed this period |
|
|
5,952 | 15,782 | 4,475 | 15,403 | 20,675 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,501 | 10,502 | 10,501 | 10,501 | 10,501 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
656,110 | 855,811 | 792,964 | 882,578 | 847,495 |
There is no report.
|
|