|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
874,425 | 936,305 | 878,899 | 1,097,176 | 911,838 |
 | I. Cash and cash equivalents |
|
|
166,631 | 78,627 | 94,622 | 262,969 | 26,459 |
 | 1. Cash |
|
|
136,631 | 48,627 | 89,622 | 62,969 | 16,459 |
 | 2. Cash equivalents |
|
|
30,000 | 30,000 | 5,000 | 200,000 | 10,000 |
 | II. Short-term financial investments |
|
|
20,090 | 20,090 | 20,090 | 25,090 | 190,090 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,090 | 20,090 | 20,090 | 25,090 | 190,090 |
 | III. Short-term receivables |
|
|
403,282 | 451,038 | 326,598 | 266,968 | 286,969 |
 | 1. Short-term receivables of customers |
|
|
293,751 | 354,564 | 247,628 | 200,661 | 213,868 |
 | 2. Prepayments to suppliers |
|
|
125,370 | 113,570 | 111,545 | 98,883 | 105,710 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,850 | 18,258 | 18,132 | 18,563 | -37,680 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,690 | -35,355 | -50,707 | -51,139 | 5,070 |
 | IV. Inventories |
|
|
219,031 | 297,051 | 402,032 | 488,852 | 376,789 |
 | 1. Inventories |
|
|
224,390 | 300,032 | 407,350 | 494,170 | 382,108 |
 | 2. Provision for decline in value of inventories |
|
|
-5,359 | -2,982 | -5,318 | -5,318 | -5,318 |
 | V. Other current assets |
|
|
65,390 | 89,499 | 35,557 | 53,298 | 31,531 |
 | 1. Short-term prepaid expenses |
|
|
269 | 239 | 270 | 371 | 1,372 |
 | 2. Deductible VAT |
|
|
65,121 | 89,260 | 35,287 | 52,926 | 30,159 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,053 | 80,572 | 79,295 | 80,667 | 84,936 |
 | I. Long-term receivables |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 26,405 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 39,580 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | -13,175 |
 | II. Fixed assets |
|
|
39,768 | 39,163 | 39,648 | 41,159 | 43,609 |
 | 1. Tangible fixed assets |
|
|
39,768 | 39,163 | 39,648 | 41,159 | 43,609 |
 | - Cost |
|
|
66,555 | 64,907 | 65,996 | 68,278 | 68,991 |
 | - Accumulated depreciation |
|
|
-26,787 | -25,743 | -26,348 | -27,120 | -25,383 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
 | - Accumulated depreciation |
|
|
-300 | -300 | -300 | -300 | -300 |
 | III. Real Estate Investments |
|
|
7,528 | 7,495 | 7,462 | 7,428 | 7,395 |
 | - Cost |
|
|
9,634 | 9,634 | 9,634 | 9,634 | 9,634 |
 | - Accumulated depreciation |
|
|
-2,106 | -2,139 | -2,173 | -2,206 | -2,240 |
 | IV. Long-term assets in progress |
|
|
| | | 1,896 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,896 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,400 | -1,400 | -1,400 | -1,400 | -1,400 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,756 | 13,913 | 12,185 | 10,184 | 7,529 |
 | 1. Long-term prepaid expenses |
|
|
15,756 | 13,913 | 12,185 | 10,184 | 7,529 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
957,478 | 1,016,876 | 958,193 | 1,177,843 | 996,774 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
784,810 | 845,070 | 780,899 | 992,652 | 804,699 |
 | I. Current liabilities |
|
|
784,030 | 844,916 | 780,899 | 992,652 | 804,699 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
195,330 | 249,373 | 173,160 | 201,734 | 92,590 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
400,258 | 391,881 | 397,856 | 345,281 | 310,451 |
 | 4. Advances from customers |
|
|
109,911 | 137,976 | 140,895 | 371,294 | 341,807 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,114 | 5,852 | 6,687 | 8,731 | 1,805 |
 | 6. Payables to employees |
|
|
4,289 | 4,279 | 8,375 | 18,192 | 1,602 |
 | 7. Short-term accrued expenses |
|
|
67,026 | 52,656 | 52,057 | 44,905 | 54,003 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,101 | 2,900 | 1,868 | 2,514 | 2,440 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
780 | 154 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
780 | 154 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
172,668 | 171,806 | 177,295 | 185,192 | 192,075 |
 | I. ShareHolder's equity |
|
|
172,668 | 171,806 | 177,295 | 185,192 | 192,075 |
 | 1. Owner's investment capital |
|
|
96,797 | 108,409 | 108,409 | 108,409 | 108,409 |
 | 2. Share capital surplus |
|
|
14,612 | 14,612 | 14,612 | 14,612 | 14,612 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,921 | 11,921 | 11,921 | 11,921 | 11,921 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,838 | 26,364 | 31,843 | 39,740 | 46,623 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,697 | 5,345 | 5,345 | 5,345 | 39,740 |
 | - Profit after tax undistributed this period |
|
|
12,141 | 21,019 | 26,498 | 34,395 | 6,883 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,500 | 10,500 | 10,510 | 10,510 | 10,510 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
957,478 | 1,016,876 | 958,193 | 1,177,843 | 996,774 |
There is no report.
|
|