|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
650,916 | 522,979 | 671,907 | 587,576 | 788,731 |
| I. Cash and cash equivalents |
|
|
36,526 | 17,094 | 139,256 | 67,061 | 135,831 |
| 1. Cash |
|
|
8,526 | 7,094 | 139,256 | 67,061 | 115,831 |
| 2. Cash equivalents |
|
|
28,000 | 10,000 | | | 20,000 |
| II. Short-term financial investments |
|
|
| 6,000 | 10,220 | 10,240 | 15,090 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 6,000 | 10,220 | 10,240 | 15,090 |
| III. Short-term receivables |
|
|
478,949 | 375,582 | 357,935 | 353,694 | 366,335 |
| 1. Short-term receivables of customers |
|
|
364,749 | 256,372 | 244,495 | 246,618 | 259,547 |
| 2. Prepayments to suppliers |
|
|
70,542 | 75,021 | 71,490 | 62,586 | 84,654 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
10,500 | 10,500 | 10,500 | 10,500 | |
| 6. Other short-term receivables |
|
|
34,082 | 34,613 | 33,017 | 35,557 | 32,058 |
| 7. Provision for doubtful short-term receivables |
|
|
-925 | -925 | -1,567 | -1,567 | -9,924 |
| IV. Inventories |
|
|
135,343 | 124,094 | 162,210 | 136,339 | 228,867 |
| 1. Inventories |
|
|
135,343 | 124,094 | 162,210 | 136,339 | 228,867 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
97 | 210 | 2,287 | 20,242 | 42,607 |
| 1. Short-term prepaid expenses |
|
|
93 | 205 | 175 | 193 | 150 |
| 2. Deductible VAT |
|
|
5 | 5 | 2,112 | 20,049 | 42,457 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,516 | 59,371 | 60,219 | 68,534 | 67,080 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
39,386 | 38,920 | 38,410 | 39,060 | 38,612 |
| 1. Tangible fixed assets |
|
|
39,386 | 38,920 | 38,410 | 39,060 | 38,612 |
| - Cost |
|
|
64,589 | 64,694 | 64,031 | 65,198 | 65,266 |
| - Accumulated depreciation |
|
|
-25,203 | -25,774 | -25,621 | -26,137 | -26,655 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
300 | 300 | 300 | 300 | 300 |
| - Accumulated depreciation |
|
|
-300 | -300 | -300 | -300 | -300 |
| III. Real Estate Investments |
|
|
7,814 | 18,493 | 18,465 | 18,437 | 18,403 |
| - Cost |
|
|
9,634 | 20,341 | 20,341 | 20,341 | 20,341 |
| - Accumulated depreciation |
|
|
-1,820 | -1,848 | -1,876 | -1,904 | -1,937 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
877 | 877 | 877 | 877 | 677 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-523 | -523 | -523 | -523 | -723 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,439 | 1,081 | 2,467 | 10,160 | 9,388 |
| 1. Long-term prepaid expenses |
|
|
1,439 | 1,081 | 2,467 | 10,160 | 9,388 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
700,432 | 582,350 | 732,126 | 656,110 | 855,811 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
566,479 | 448,091 | 604,058 | 525,072 | 714,942 |
| I. Current liabilities |
|
|
566,479 | 448,091 | 604,058 | 520,536 | 711,032 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
247,518 | 247,282 | 238,306 | 175,228 | 230,024 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
260,267 | 149,973 | 211,479 | 190,438 | 359,586 |
| 4. Advances from customers |
|
|
40,212 | 39,504 | 94,296 | 91,311 | 108,840 |
| 5. Taxes and other payables to the State Budget |
|
|
8,604 | 3,722 | 745 | 1,540 | 3,957 |
| 6. Payables to employees |
|
|
1,811 | | 2,016 | 1,994 | 3,943 |
| 7. Short-term accrued expenses |
|
|
5,793 | 6,442 | 55,641 | 58,425 | 2,777 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,275 | 1,169 | 1,574 | 1,600 | 1,905 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 4,536 | 3,910 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 4,536 | 3,910 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
133,953 | 134,259 | 128,068 | 131,038 | 140,869 |
| I. ShareHolder's equity |
|
|
133,953 | 134,259 | 128,068 | 131,038 | 140,869 |
| 1. Owner's investment capital |
|
|
87,999 | 87,999 | 87,999 | 87,999 | 87,999 |
| 2. Share capital surplus |
|
|
14,612 | 14,612 | 14,612 | 14,612 | 14,612 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
11,921 | 11,921 | 11,921 | 11,921 | 11,921 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
8,920 | 9,227 | 3,033 | 6,006 | 15,836 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1 | 8,913 | 53 | 53 | 53 |
| - Profit after tax undistributed this period |
|
|
8,919 | 314 | 2,980 | 5,952 | 15,782 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,501 | 10,500 | 10,502 | 10,501 | 10,502 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
700,432 | 582,350 | 732,126 | 656,110 | 855,811 |
There is no report.
|
|