|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,158,553 | 2,210,076 | 2,269,624 | 2,294,735 | 2,448,749 |
 | I. Cash and cash equivalents |
|
|
197,196 | 28,413 | 44,968 | 24,116 | 205,307 |
 | 1. Cash |
|
|
34,476 | 28,063 | 44,618 | 23,766 | 33,945 |
 | 2. Cash equivalents |
|
|
162,720 | 350 | 350 | 350 | 171,362 |
 | II. Short-term financial investments |
|
|
220,118 | 218,618 | 222,218 | 222,218 | 218,618 |
 | 1. Trading securities |
|
|
198,283 | 198,283 | 198,283 | 198,283 | 198,283 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,835 | 20,335 | 23,935 | 23,935 | 20,335 |
 | III. Short-term receivables |
|
|
1,389,616 | 1,581,592 | 1,607,775 | 1,608,376 | 1,598,489 |
 | 1. Short-term receivables of customers |
|
|
553,092 | 549,613 | 573,841 | 563,589 | 653,082 |
 | 2. Prepayments to suppliers |
|
|
391,023 | 560,489 | 606,422 | 612,844 | 726,886 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
127,368 | 128,868 | 94,902 | 88,179 | 90,548 |
 | 6. Other short-term receivables |
|
|
397,945 | 422,434 | 413,052 | 424,205 | 208,883 |
 | 7. Provision for doubtful short-term receivables |
|
|
-79,812 | -79,812 | -80,442 | -80,442 | -80,910 |
 | IV. Inventories |
|
|
341,088 | 371,596 | 373,899 | 417,060 | 401,644 |
 | 1. Inventories |
|
|
341,088 | 371,596 | 373,899 | 417,060 | 401,644 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,534 | 9,857 | 20,763 | 22,965 | 24,691 |
 | 1. Short-term prepaid expenses |
|
|
9,303 | 7,427 | 15,846 | 16,274 | 19,626 |
 | 2. Deductible VAT |
|
|
465 | 1,668 | 4,159 | 6,022 | 4,404 |
 | 3. Taxes and the State Receivables |
|
|
766 | 762 | 759 | 670 | 661 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
632,418 | 630,528 | 626,501 | 624,440 | 620,297 |
 | I. Long-term receivables |
|
|
| | | | 133 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 133 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
48,282 | 48,195 | 46,274 | 42,208 | 45,171 |
 | 1. Tangible fixed assets |
|
|
48,282 | 48,195 | 46,274 | 42,208 | 45,171 |
 | - Cost |
|
|
114,094 | 114,749 | 114,749 | 110,939 | 113,935 |
 | - Accumulated depreciation |
|
|
-65,812 | -66,554 | -68,474 | -68,731 | -68,764 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
55 | 55 | 55 | 55 | 55 |
 | - Accumulated depreciation |
|
|
-55 | -55 | -55 | -55 | -55 |
 | III. Real Estate Investments |
|
|
139,681 | 138,991 | 137,339 | 139,417 | 137,098 |
 | - Cost |
|
|
166,484 | 166,484 | 166,484 | 170,293 | 168,964 |
 | - Accumulated depreciation |
|
|
-26,803 | -27,493 | -29,145 | -30,876 | -31,866 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
440,812 | 440,076 | 440,076 | 440,076 | 435,785 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
736 | | | | |
 | 3. Other investments in equity instruments |
|
|
440,500 | 440,500 | 440,500 | 440,500 | 440,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-424 | -424 | -424 | -424 | -4,715 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,643 | 3,267 | 2,812 | 2,739 | 2,111 |
 | 1. Long-term prepaid expenses |
|
|
627 | 761 | 1,248 | 1,275 | 1,271 |
 | 2. Deferred income tax assets |
|
|
3,017 | 2,506 | 1,564 | 1,464 | 840 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,790,971 | 2,840,604 | 2,896,125 | 2,919,175 | 3,069,046 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,860,596 | 1,905,701 | 1,961,321 | 1,981,908 | 2,124,727 |
 | I. Current liabilities |
|
|
1,492,034 | 1,535,683 | 1,592,052 | 1,621,457 | 1,790,457 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
634,517 | 689,871 | 648,280 | 671,853 | 661,676 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
369,189 | 344,822 | 366,995 | 353,774 | 466,817 |
 | 4. Advances from customers |
|
|
341,868 | 325,880 | 435,678 | 464,096 | 526,361 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,678 | 36,569 | 36,406 | 32,064 | 25,464 |
 | 6. Payables to employees |
|
|
4,213 | 1,787 | 4,238 | 2,036 | 4,787 |
 | 7. Short-term accrued expenses |
|
|
50,085 | 88,877 | 36,687 | 37,125 | 43,109 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
154 | 154 | | | 347 |
 | 11. Other short-term payables |
|
|
49,698 | 46,760 | 60,163 | 57,256 | 58,968 |
 | 12. Provision for short term payables |
|
|
827 | 827 | 67 | | |
 | 13. Bonus and welfare fund |
|
|
2,805 | 135 | 3,538 | 3,252 | 2,926 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
368,563 | 370,018 | 369,269 | 360,450 | 334,270 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
30,071 | 25,578 | 25,334 | 25,334 | 25,334 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
118,304 | 118,304 | 118,304 | 118,304 | 118,304 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
206,411 | 212,359 | 212,102 | 203,283 | 177,309 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,432 | 5,432 | 5,432 | 5,432 | 5,432 |
 | 11. Long-term unrealized revenue |
|
|
8,344 | 8,344 | 8,096 | 8,096 | 7,890 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
930,374 | 934,903 | 934,804 | 937,267 | 944,319 |
 | I. ShareHolder's equity |
|
|
930,374 | 934,903 | 934,804 | 937,267 | 944,319 |
 | 1. Owner's investment capital |
|
|
687,694 | 687,694 | 687,694 | 687,694 | 756,455 |
 | 2. Share capital surplus |
|
|
73,122 | 73,122 | 73,122 | 73,122 | 73,122 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
71,445 | 70,379 | 70,379 | 70,379 | 70,379 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,602 | 1,602 | 1,602 | 1,676 | 1,676 |
 | 11. After tax undistributed profit |
|
|
80,282 | 86,136 | 85,883 | 88,241 | 25,839 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
24,923 | 82,334 | 77,733 | 77,549 | 8,788 |
 | - Profit after tax undistributed this period |
|
|
55,359 | 3,802 | 8,150 | 10,693 | 17,051 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
16,230 | 15,970 | 16,124 | 16,155 | 16,849 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,790,971 | 2,840,604 | 2,896,125 | 2,919,175 | 3,069,046 |
There is no report.
|
|