|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
639,182 | 531,703 | 566,435 | 566,669 | 626,198 |
| I. Cash and cash equivalents |
|
|
465 | 4,279 | 10,450 | 17,190 | 8,551 |
| 1. Cash |
|
|
465 | 4,279 | 10,450 | 17,190 | 8,551 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
300 | 2,890 | 6,090 | 7,790 | 7,250 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
300 | 2,890 | 6,090 | 7,790 | 7,250 |
| III. Short-term receivables |
|
|
487,456 | 366,592 | 385,368 | 368,797 | 446,174 |
| 1. Short-term receivables of customers |
|
|
362,514 | 261,041 | 253,991 | 248,863 | 250,866 |
| 2. Prepayments to suppliers |
|
|
9,711 | 10,863 | 17,651 | 10,841 | 29,392 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
213,321 | 195,655 | 213,785 | 207,717 | 258,366 |
| 7. Provision for doubtful short-term receivables |
|
|
-98,090 | -100,966 | -100,059 | -98,624 | -92,450 |
| IV. Inventories |
|
|
150,961 | 157,942 | 164,527 | 172,820 | 164,223 |
| 1. Inventories |
|
|
150,961 | 157,942 | 164,527 | 172,820 | 164,223 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
| | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,186 | 85,730 | 84,979 | 84,214 | 83,748 |
| I. Long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
50 | 50 | 50 | 50 | 50 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
11,982 | 36,383 | 11,627 | 11,460 | 11,301 |
| 1. Tangible fixed assets |
|
|
11,982 | 36,286 | 11,530 | 11,363 | 11,205 |
| - Cost |
|
|
53,715 | 78,403 | 53,715 | 53,715 | 53,154 |
| - Accumulated depreciation |
|
|
-41,733 | -42,118 | -42,185 | -42,352 | -41,949 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 98 | 97 | 97 | 96 |
| - Cost |
|
|
| 98 | 98 | 98 | 98 |
| - Accumulated depreciation |
|
|
| | -1 | -1 | -2 |
| III. Real Estate Investments |
|
|
47,490 | 47,129 | 71,233 | 70,749 | 70,265 |
| - Cost |
|
|
114,483 | 114,483 | 139,172 | 139,172 | 139,172 |
| - Accumulated depreciation |
|
|
-66,994 | -67,354 | -67,938 | -68,422 | -68,907 |
| IV. Long-term assets in progress |
|
|
1,630 | 1,630 | 1,630 | 1,630 | 1,630 |
| 1. Costs of long-term production, business in progress |
|
|
| | 1,630 | | |
| 2. Costs of construction in progress |
|
|
1,630 | 1,630 | | 1,630 | 1,630 |
| IV. Long-term financial investments |
|
|
1,455 | 105 | 105 | 105 | 105 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
200 | 200 | 200 | 200 | 200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-95 | -95 | -95 | -95 | -95 |
| 5. Investments holding until maturity |
|
|
1,350 | | | | |
| V. Total other long-term assets |
|
|
579 | 432 | 333 | 219 | 397 |
| 1. Long-term prepaid expenses |
|
|
579 | 432 | 333 | 219 | 397 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
702,369 | 617,433 | 651,414 | 650,883 | 709,946 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
447,573 | 366,540 | 400,939 | 400,485 | 461,059 |
| I. Current liabilities |
|
|
447,307 | 366,274 | 400,696 | 400,242 | 460,816 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
84,690 | 90,033 | 94,280 | 90,794 | 101,836 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
178,143 | 150,934 | 146,602 | | 127,586 |
| 4. Advances from customers |
|
|
9,041 | 12,466 | 35,187 | 145,559 | 119,292 |
| 5. Taxes and other payables to the State Budget |
|
|
20,004 | 16,274 | 16,183 | 49,538 | 21,837 |
| 6. Payables to employees |
|
|
21,362 | 4,292 | 24,959 | 11,547 | 23,051 |
| 7. Short-term accrued expenses |
|
|
22,287 | 18,679 | 19,425 | 13,573 | 13,840 |
| 8. Short-term intercompany payables |
|
|
| | | 19,290 | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
109,240 | 71,412 | 61,875 | 68,145 | 51,578 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,540 | 2,185 | 2,185 | 1,796 | 1,796 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
266 | 266 | 243 | 243 | 243 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
266 | 266 | 243 | 243 | 243 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
254,796 | 250,893 | 250,475 | 250,398 | 248,888 |
| I. ShareHolder's equity |
|
|
254,796 | 250,893 | 250,475 | 250,398 | 248,888 |
| 1. Owner's investment capital |
|
|
120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
| 2. Share capital surplus |
|
|
86 | 86 | 86 | 86 | 86 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
70,021 | 70,021 | 70,021 | 70,021 | 70,021 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
64,689 | 60,787 | 60,368 | 60,291 | 58,781 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
56,644 | 60,716 | 60,716 | 60,755 | 56,188 |
| - Profit after tax undistributed this period |
|
|
8,045 | 70 | -348 | -464 | 2,592 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
702,369 | 617,433 | 651,414 | 650,883 | 709,946 |
There is no report.
|
|