|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
631,589 | 1,032,052 | 796,748 | 892,109 | 684,472 |
 | I. Cash and cash equivalents |
|
|
126,179 | 399,246 | 394,809 | 371,767 | 279,357 |
 | 1. Cash |
|
|
66,179 | 169,246 | 204,809 | 171,767 | 109,357 |
 | 2. Cash equivalents |
|
|
60,000 | 230,000 | 190,000 | 200,000 | 170,000 |
 | II. Short-term financial investments |
|
|
135,685 | 165,685 | 225,685 | 365,685 | 190,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
135,685 | 165,685 | 225,685 | 365,685 | 190,000 |
 | III. Short-term receivables |
|
|
48,340 | 12,429 | 19,960 | 21,797 | 23,114 |
 | 1. Short-term receivables of customers |
|
|
43,076 | 1,870 | 11,891 | 9,936 | 5,822 |
 | 2. Prepayments to suppliers |
|
|
4,817 | 7,553 | 4,761 | 5,164 | 12,384 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,326 | 4,866 | 5,169 | 8,537 | 6,743 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,879 | -1,861 | -1,861 | -1,840 | -1,834 |
 | IV. Inventories |
|
|
310,850 | 440,917 | 155,593 | 132,061 | 160,383 |
 | 1. Inventories |
|
|
310,850 | 440,917 | 155,593 | 132,061 | 160,383 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,535 | 13,776 | 701 | 799 | 31,618 |
 | 1. Short-term prepaid expenses |
|
|
6,380 | 13,430 | 353 | 406 | 1,316 |
 | 2. Deductible VAT |
|
|
4,125 | 346 | 346 | 346 | 30,263 |
 | 3. Taxes and the State Receivables |
|
|
30 | | 2 | 47 | 40 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,519 | 39,944 | 39,004 | 40,977 | 325,666 |
 | I. Long-term receivables |
|
|
| | | | 243 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 243 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,897 | 8,700 | 8,007 | 7,346 | 6,623 |
 | 1. Tangible fixed assets |
|
|
7,517 | 7,367 | 6,742 | 6,149 | 5,556 |
 | - Cost |
|
|
189,708 | 190,292 | 190,292 | 190,292 | 190,292 |
 | - Accumulated depreciation |
|
|
-182,190 | -182,926 | -183,551 | -184,143 | -184,736 |
 | 2. Fixed assets of financial leasing |
|
|
1,380 | 1,313 | 1,247 | 1,181 | 1,052 |
 | - Cost |
|
|
1,594 | 1,594 | 1,594 | 1,594 | 1,529 |
 | - Accumulated depreciation |
|
|
-214 | -281 | -347 | -414 | -477 |
 | 3. Intangible fixed assets |
|
|
| 20 | 18 | 17 | 15 |
 | - Cost |
|
|
34,653 | 34,673 | 34,673 | 34,673 | 34,673 |
 | - Accumulated depreciation |
|
|
-34,653 | -34,653 | -34,654 | -34,656 | -34,658 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
30,467 | 25,040 | 25,040 | 27,680 | 36,511 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
30,467 | 25,040 | 25,040 | 27,680 | 36,511 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,155 | 6,204 | 5,957 | 5,951 | 282,290 |
 | 1. Long-term prepaid expenses |
|
|
1,783 | 1,685 | 1,438 | 1,431 | 277,770 |
 | 2. Deferred income tax assets |
|
|
8,372 | 4,520 | 4,520 | 4,520 | 4,520 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
681,108 | 1,071,997 | 835,752 | 933,087 | 1,010,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
182,390 | 554,668 | 280,606 | 381,507 | 432,530 |
 | I. Current liabilities |
|
|
174,640 | 553,860 | 279,914 | 380,930 | 432,071 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
231 | 115 | 173 | 231 | 100,231 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,385 | 17,458 | 39,534 | 53,114 | 86,849 |
 | 4. Advances from customers |
|
|
5,542 | 33,227 | 131,883 | 205,325 | 76,054 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,201 | 5,885 | 10,692 | 19,582 | 20,902 |
 | 6. Payables to employees |
|
|
38,001 | 24,083 | 41,103 | 62,044 | 76,050 |
 | 7. Short-term accrued expenses |
|
|
12,949 | 5,098 | 26,628 | 12,026 | 22,332 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
46,191 | 452,596 | 11,744 | 11,525 | 30,275 |
 | 12. Provision for short term payables |
|
|
11,870 | 12,752 | 16,915 | 10,418 | 13,161 |
 | 13. Bonus and welfare fund |
|
|
4,272 | 2,646 | 1,244 | 6,666 | 6,218 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,750 | 807 | 692 | 577 | 459 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
750 | 807 | 692 | 577 | 459 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
7,000 | | | | |
 | B. OWNER'S EQUITY |
|
|
498,718 | 517,329 | 555,146 | 551,580 | 577,608 |
 | I. ShareHolder's equity |
|
|
498,718 | 517,329 | 555,146 | 551,580 | 577,608 |
 | 1. Owner's investment capital |
|
|
376,653 | 376,653 | 376,653 | 376,653 | 376,653 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
77,474 | 77,474 | 77,474 | 95,743 | 95,743 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,282 | 3,282 | 3,282 | 3,282 | 3,282 |
 | 11. After tax undistributed profit |
|
|
41,308 | 59,919 | 97,736 | 75,902 | 101,930 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,877 | 2,877 | 63,772 | 1,481 | 1,481 |
 | - Profit after tax undistributed this period |
|
|
38,432 | 57,042 | 33,964 | 74,421 | 100,449 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
681,108 | 1,071,997 | 835,752 | 933,087 | 1,010,138 |
There is no report.
|
|