|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
892,109 | 684,472 | 899,153 | 846,466 | 745,552 |
 | I. Cash and cash equivalents |
|
|
371,767 | 279,357 | 415,168 | 434,942 | 158,982 |
 | 1. Cash |
|
|
171,767 | 109,357 | 285,168 | 144,942 | 48,982 |
 | 2. Cash equivalents |
|
|
200,000 | 170,000 | 130,000 | 290,000 | 110,000 |
 | II. Short-term financial investments |
|
|
365,685 | 190,000 | 140,000 | 190,000 | 224,622 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
365,685 | 190,000 | 140,000 | 190,000 | 224,622 |
 | III. Short-term receivables |
|
|
21,797 | 23,114 | 8,437 | 18,402 | 35,484 |
 | 1. Short-term receivables of customers |
|
|
9,936 | 5,822 | 2,112 | 7,299 | 15,715 |
 | 2. Prepayments to suppliers |
|
|
5,164 | 12,384 | 4,258 | 5,260 | 18,219 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,537 | 6,743 | 3,890 | 7,664 | 3,355 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,840 | -1,834 | -1,822 | -1,822 | -1,804 |
 | IV. Inventories |
|
|
132,061 | 160,383 | 288,039 | 174,506 | 282,888 |
 | 1. Inventories |
|
|
132,061 | 160,383 | 288,039 | 174,506 | 282,888 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
799 | 31,618 | 47,508 | 28,616 | 43,576 |
 | 1. Short-term prepaid expenses |
|
|
406 | 1,316 | 9,962 | 666 | 9,875 |
 | 2. Deductible VAT |
|
|
346 | 30,263 | 37,546 | 27,950 | 33,682 |
 | 3. Taxes and the State Receivables |
|
|
47 | 40 | | | 19 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
40,977 | 325,666 | 309,691 | 310,913 | 311,481 |
 | I. Long-term receivables |
|
|
| 243 | 243 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 243 | 243 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,346 | 6,623 | 6,544 | 7,165 | 7,204 |
 | 1. Tangible fixed assets |
|
|
6,149 | 5,556 | 5,542 | 6,229 | 6,333 |
 | - Cost |
|
|
190,292 | 190,292 | 188,480 | 189,815 | 189,054 |
 | - Accumulated depreciation |
|
|
-184,143 | -184,736 | -182,938 | -183,587 | -182,720 |
 | 2. Fixed assets of financial leasing |
|
|
1,181 | 1,052 | 989 | 925 | 861 |
 | - Cost |
|
|
1,594 | 1,529 | 1,529 | 1,529 | 1,529 |
 | - Accumulated depreciation |
|
|
-414 | -477 | -541 | -605 | -668 |
 | 3. Intangible fixed assets |
|
|
17 | 15 | 13 | 12 | 10 |
 | - Cost |
|
|
34,673 | 34,673 | 34,673 | 34,673 | 34,673 |
 | - Accumulated depreciation |
|
|
-34,656 | -34,658 | -34,659 | -34,661 | -34,663 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,680 | 36,511 | 24,848 | 25,457 | 25,858 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,680 | 36,511 | 24,848 | 25,457 | 25,858 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,951 | 282,290 | 278,056 | 278,291 | 278,419 |
 | 1. Long-term prepaid expenses |
|
|
1,431 | 277,770 | 278,056 | 278,291 | 278,419 |
 | 2. Deferred income tax assets |
|
|
4,520 | 4,520 | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
933,087 | 1,010,138 | 1,208,843 | 1,157,379 | 1,057,033 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
381,507 | 432,530 | 568,863 | 442,125 | 339,373 |
 | I. Current liabilities |
|
|
380,930 | 432,071 | 568,401 | 441,664 | 338,912 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
231 | 100,231 | 231 | 178 | 115 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
53,114 | 86,849 | 53,412 | 108,273 | 72,285 |
 | 4. Advances from customers |
|
|
205,325 | 76,054 | 98,002 | 151,242 | 38,663 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,582 | 20,902 | 13,074 | 28,546 | 14,590 |
 | 6. Payables to employees |
|
|
62,044 | 76,050 | 68,717 | 34,104 | 35,276 |
 | 7. Short-term accrued expenses |
|
|
12,026 | 22,332 | 4,945 | 42,750 | 40,487 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,525 | 30,275 | 311,870 | 49,654 | 115,589 |
 | 12. Provision for short term payables |
|
|
10,418 | 13,161 | 15,910 | 15,910 | 10,025 |
 | 13. Bonus and welfare fund |
|
|
6,666 | 6,218 | 2,242 | 11,008 | 11,882 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
577 | 459 | 461 | 461 | 461 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
577 | 459 | 461 | 461 | 461 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
551,580 | 577,608 | 639,981 | 715,254 | 717,660 |
 | I. ShareHolder's equity |
|
|
551,580 | 577,608 | 639,981 | 715,254 | 717,660 |
 | 1. Owner's investment capital |
|
|
376,653 | 376,653 | 376,653 | 376,653 | 376,653 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
95,743 | 95,743 | 95,743 | 95,743 | 180,953 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
3,282 | 3,282 | 3,282 | 3,282 | 3,282 |
 | 11. After tax undistributed profit |
|
|
75,902 | 101,930 | 164,302 | 239,575 | 156,772 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,481 | 1,481 | 1,481 | 165,952 | 41,065 |
 | - Profit after tax undistributed this period |
|
|
74,421 | 100,449 | 162,821 | 73,623 | 115,707 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
933,087 | 1,010,138 | 1,208,843 | 1,157,379 | 1,057,033 |
There is no report.
|
|