|
|
|
Q4 2025 | Q2 2026 |
 | ASSETS |
|
|
| |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
387,674 | 437,706 |
 | I. Cash and cash equivalents |
|
|
43,219 | 33,505 |
 | 1. Cash |
|
|
43,219 | 33,505 |
 | 2. Cash equivalents |
|
|
| |
 | II. Short-term financial investments |
|
|
| 16,300 |
 | 1. Trading securities |
|
|
| |
 | 2. Provision for diminution in value of trading securities |
|
|
| |
 | 3. Investments holding until maturity |
|
|
| 16,300 |
 | III. Short-term receivables |
|
|
136,145 | 181,750 |
 | 1. Short-term receivables of customers |
|
|
136,258 | 156,969 |
 | 2. Prepayments to suppliers |
|
|
827 | 25,981 |
 | 3. Short-term intercompany receivables |
|
|
| |
 | 4. Receivables according to the progress of construction contracts |
|
|
| |
 | 5. Receivables on short-term loans |
|
|
| |
 | 6. Other short-term receivables |
|
|
314 | 5 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,255 | -1,205 |
 | IV. Inventories |
|
|
205,682 | 204,270 |
 | 1. Inventories |
|
|
205,682 | 204,270 |
 | 2. Provision for decline in value of inventories |
|
|
| |
 | V. Other current assets |
|
|
2,628 | 1,882 |
 | 1. Short-term prepaid expenses |
|
|
1,242 | 1,882 |
 | 2. Deductible VAT |
|
|
1,386 | |
 | 3. Taxes and the State Receivables |
|
|
| |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| |
 | 5. Other current assets |
|
|
| |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
402,624 | 401,381 |
 | I. Long-term receivables |
|
|
1,625 | 1,598 |
 | 1. Long-term customer's receivables |
|
|
| |
 | 2. Business capital in the subsidiary units |
|
|
| |
 | 3. Internal long-term receivables |
|
|
| |
 | 4. Receivables on long-term loans |
|
|
| |
 | 5. Other long-term receivables |
|
|
1,625 | 1,598 |
 | 6. Provision for doubtful long-term receivables |
|
|
| |
 | II. Fixed assets |
|
|
294,940 | 294,869 |
 | 1. Tangible fixed assets |
|
|
269,629 | 271,004 |
 | - Cost |
|
|
384,814 | 398,728 |
 | - Accumulated depreciation |
|
|
-115,185 | -127,724 |
 | 2. Fixed assets of financial leasing |
|
|
25,311 | 23,865 |
 | - Cost |
|
|
27,106 | 27,106 |
 | - Accumulated depreciation |
|
|
-1,795 | -3,241 |
 | 3. Intangible fixed assets |
|
|
| |
 | - Cost |
|
|
2,099 | 2,099 |
 | - Accumulated depreciation |
|
|
-2,099 | -2,099 |
 | III. Real Estate Investments |
|
|
| |
 | - Cost |
|
|
| |
 | - Accumulated depreciation |
|
|
| |
 | IV. Long-term assets in progress |
|
|
41,000 | 41,056 |
 | 1. Costs of long-term production, business in progress |
|
|
| |
 | 2. Costs of construction in progress |
|
|
41,000 | 41,056 |
 | IV. Long-term financial investments |
|
|
| |
 | 1. Investment in subsidiaries |
|
|
| |
 | 2. Investments in associated companies, joint ventures |
|
|
| |
 | 3. Other investments in equity instruments |
|
|
| |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| |
 | 5. Investments holding until maturity |
|
|
| |
 | V. Total other long-term assets |
|
|
65,059 | 63,858 |
 | 1. Long-term prepaid expenses |
|
|
65,059 | 63,858 |
 | 2. Deferred income tax assets |
|
|
| |
 | 3. Other long-term assets |
|
|
| |
 | VI. Goodwills |
|
|
| |
 | TOTAL ASSETS |
|
|
790,297 | 839,087 |
 | CAPITAL RESOURCES |
|
|
| |
 | A. LIABILITIES |
|
|
454,420 | 500,736 |
 | I. Current liabilities |
|
|
250,894 | 316,076 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
191,968 | 223,959 |
 | 2. Long-term borrowings are due to pay |
|
|
| |
 | 3. Short-term payables to sellers |
|
|
48,176 | 51,911 |
 | 4. Advances from customers |
|
|
3,423 | 31,549 |
 | 5. Taxes and other payables to the State Budget |
|
|
909 | 2,422 |
 | 6. Payables to employees |
|
|
3,159 | 3,244 |
 | 7. Short-term accrued expenses |
|
|
1,000 | 511 |
 | 8. Short-term intercompany payables |
|
|
| |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| |
 | 10. Short-term unrealized Revenue |
|
|
2,258 | 2,472 |
 | 11. Other short-term payables |
|
|
| 7 |
 | 12. Provision for short term payables |
|
|
| |
 | 13. Bonus and welfare fund |
|
|
| |
 | 14. Price stabilization fund |
|
|
| |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| |
 | II. Long-term liabilities |
|
|
203,526 | 184,660 |
 | 1. Long-term payables to sellers |
|
|
| |
 | 2. Long-term accrued expenses |
|
|
| |
 | 3. Intercompany payables on business capital |
|
|
| |
 | 4. Long-term intra-company payables |
|
|
| |
 | 5. Other long-term payables |
|
|
11,388 | 11,815 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
192,137 | 172,845 |
 | 7. Convertible bonds |
|
|
| |
 | 8. Deferred income tax payables |
|
|
| |
 | 9. Provision for job loss allowance |
|
|
| |
 | 10. Provision for long-term payables |
|
|
| |
 | 11. Long-term unrealized revenue |
|
|
| |
 | 12. Development fund of science and technology |
|
|
| |
 | B. OWNER'S EQUITY |
|
|
335,877 | 338,352 |
 | I. ShareHolder's equity |
|
|
335,877 | 338,352 |
 | 1. Owner's investment capital |
|
|
330,000 | 330,000 |
 | 2. Share capital surplus |
|
|
| |
 | 3. Bond conversion option |
|
|
| |
 | 4. Other owner's capital |
|
|
| |
 | 5. Treasury shares |
|
|
| |
 | 6. Differences upon asset revaluation |
|
|
| |
 | 7. Differences upon foreign exchange rate |
|
|
| |
 | 8. Investment and development funds |
|
|
| |
 | 9. Financial reserve funds |
|
|
| |
 | 10. Other funds belonging to owner's equity |
|
|
| |
 | 11. After tax undistributed profit |
|
|
5,877 | 8,352 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,597 | 3,488 |
 | - Profit after tax undistributed this period |
|
|
4,281 | 4,864 |
 | 12. Investment capital resource for basic construction |
|
|
| |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| |
 | 14. interest of shareholders who not control |
|
|
| |
 | II. Funding resources and other funds |
|
|
| |
 | 1. Funding resources |
|
|
| |
 | 2. Funding resources that form fixed assets |
|
|
| |
 | 3. Retrenchment provision fund |
|
|
| |
 | TOTAL CAPITAL RESOURCES |
|
|
790,297 | 839,087 |