|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
350,906 | 403,257 | 522,034 | 670,468 | 1,014,634 |
 | I. Cash and cash equivalents |
|
|
12,053 | 6,143 | 674 | 13,560 | 21,721 |
 | 1. Cash |
|
|
12,053 | 6,143 | 674 | 13,560 | 21,721 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
207,560 | 170,508 | 171,473 | 208,534 | 392,109 |
 | 1. Short-term receivables of customers |
|
|
26,904 | 26,359 | 31,419 | 33,975 | 26,467 |
 | 2. Prepayments to suppliers |
|
|
79,630 | 61,114 | 65,209 | 117,541 | 311,907 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
103,007 | 85,017 | 76,827 | 59,000 | 55,716 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,982 | -1,982 | -1,982 | -1,982 | -1,982 |
 | IV. Inventories |
|
|
113,466 | 201,808 | 315,489 | 406,107 | 551,374 |
 | 1. Inventories |
|
|
113,466 | 201,808 | 315,489 | 406,107 | 551,374 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,827 | 24,797 | 34,397 | 42,267 | 49,430 |
 | 1. Short-term prepaid expenses |
|
|
225 | 225 | 225 | 3,000 | 3,000 |
 | 2. Deductible VAT |
|
|
15,667 | 22,472 | 32,046 | 37,025 | 44,045 |
 | 3. Taxes and the State Receivables |
|
|
1,935 | 2,100 | 2,127 | 2,242 | 2,385 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,686 | 81,261 | 80,863 | 80,404 | 79,824 |
 | I. Long-term receivables |
|
|
32 | 32 | 32 | 32 | 32 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32 | 32 | 32 | 32 | 32 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
35,989 | 35,726 | 35,462 | 63,438 | 62,993 |
 | 1. Tangible fixed assets |
|
|
35,989 | 35,726 | 35,462 | 63,438 | 62,993 |
 | - Cost |
|
|
64,044 | 64,044 | 62,976 | 91,274 | 91,274 |
 | - Accumulated depreciation |
|
|
-28,055 | -28,318 | -27,513 | -27,837 | -28,282 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
16,871 | 16,765 | 16,658 | 16,551 | 16,445 |
 | - Cost |
|
|
19,195 | 19,195 | 19,195 | 19,195 | 19,195 |
 | - Accumulated depreciation |
|
|
-2,324 | -2,430 | -2,537 | -2,644 | -2,750 |
 | IV. Long-term assets in progress |
|
|
28,298 | 28,298 | 28,298 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,298 | 28,298 | 28,298 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
494 | 440 | 412 | 383 | 355 |
 | 1. Long-term prepaid expenses |
|
|
494 | 440 | 412 | 383 | 355 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
432,591 | 484,518 | 602,897 | 750,872 | 1,094,458 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
314,791 | 362,902 | 481,163 | 628,919 | 762,354 |
 | I. Current liabilities |
|
|
294,891 | 246,596 | 225,149 | 300,058 | 367,362 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,804 | 50,090 | 56,987 | 158,864 | 157,443 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
39,504 | 31,720 | 42,869 | 50,657 | 29,500 |
 | 4. Advances from customers |
|
|
86,601 | 52,290 | 50,182 | 83,074 | 171,045 |
 | 5. Taxes and other payables to the State Budget |
|
|
| 56 | 24 | 92 | 70 |
 | 6. Payables to employees |
|
|
1,827 | 2,193 | 2,416 | 2,582 | 3,003 |
 | 7. Short-term accrued expenses |
|
|
365 | 4,813 | 827 | 312 | 2,000 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
70 | 70 | 70 | 2 | 70 |
 | 11. Other short-term payables |
|
|
111,721 | 105,365 | 71,773 | 4,475 | 4,231 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,900 | 116,306 | 256,014 | 328,862 | 394,991 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 40,000 | 40,000 | 40,000 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 96,532 | 196,368 | 269,342 | 335,598 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
19,900 | 19,773 | 19,646 | 19,520 | 19,393 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
117,800 | 121,616 | 121,733 | 121,953 | 332,105 |
 | I. ShareHolder's equity |
|
|
117,800 | 121,616 | 121,733 | 121,953 | 332,105 |
 | 1. Owner's investment capital |
|
|
119,998 | 119,998 | 119,998 | 119,998 | 329,998 |
 | 2. Share capital surplus |
|
|
-117 | -117 | -117 | -117 | -144 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
778 | 778 | 778 | 778 | 778 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,859 | 957 | 1,075 | 1,294 | 1,473 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
71 | 71 | 911 | 911 | 911 |
 | - Profit after tax undistributed this period |
|
|
-2,930 | 886 | 164 | 383 | 562 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
432,591 | 484,518 | 602,897 | 750,872 | 1,094,458 |
There is no report.
|
|