|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
255,863 | 232,979 | 234,099 | 228,217 | 254,454 |
| I. Cash and cash equivalents |
|
|
16,298 | 7,361 | 569 | 3,970 | 9,631 |
| 1. Cash |
|
|
16,298 | 7,361 | 569 | 3,970 | 9,631 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
141,366 | 135,561 | 133,935 | 133,909 | 147,003 |
| 1. Short-term receivables of customers |
|
|
34,011 | 36,568 | 33,623 | 34,697 | 34,820 |
| 2. Prepayments to suppliers |
|
|
14,034 | 16,130 | 17,584 | 10,933 | 14,220 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 6. Other short-term receivables |
|
|
79,518 | 69,060 | 68,926 | 75,025 | 84,709 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,197 | -1,197 | -1,197 | -1,746 | -1,746 |
| IV. Inventories |
|
|
80,777 | 75,085 | 84,486 | 76,250 | 83,869 |
| 1. Inventories |
|
|
80,777 | 75,085 | 84,486 | 76,250 | 83,869 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
17,422 | 14,972 | 15,109 | 14,088 | 13,951 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
16,937 | 14,200 | 13,950 | 12,645 | 12,356 |
| 3. Taxes and the State Receivables |
|
|
485 | 773 | 1,159 | 1,443 | 1,595 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
90,718 | 90,466 | 90,216 | 89,926 | 89,631 |
| I. Long-term receivables |
|
|
6,863 | 6,863 | 6,863 | 6,863 | 6,863 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,863 | 6,863 | 6,863 | 6,863 | 6,863 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,346 | 23,209 | 23,065 | 22,877 | 22,689 |
| 1. Tangible fixed assets |
|
|
23,346 | 23,209 | 23,065 | 22,877 | 22,689 |
| - Cost |
|
|
56,161 | 56,209 | 56,252 | 50,277 | 50,277 |
| - Accumulated depreciation |
|
|
-32,815 | -33,000 | -33,186 | -27,400 | -27,589 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
17,724 | 17,618 | 17,511 | 17,404 | 17,298 |
| - Cost |
|
|
19,195 | 19,195 | 19,195 | 19,195 | 19,195 |
| - Accumulated depreciation |
|
|
-1,471 | -1,577 | -1,684 | -1,791 | -1,897 |
| IV. Long-term assets in progress |
|
|
42,744 | 42,744 | 42,744 | 42,744 | 42,744 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
42,744 | 42,744 | 42,744 | 42,744 | 42,744 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
41 | 33 | 33 | 38 | 38 |
| 1. Long-term prepaid expenses |
|
|
41 | 33 | 33 | 38 | 38 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
346,580 | 323,445 | 324,315 | 318,143 | 344,085 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
225,274 | 201,539 | 203,427 | 195,787 | 222,120 |
| I. Current liabilities |
|
|
205,329 | 181,715 | 183,724 | 175,251 | 201,711 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
43,408 | 49,867 | 49,909 | 49,738 | 55,241 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
36,331 | 32,465 | 33,997 | 41,354 | 42,515 |
| 4. Advances from customers |
|
|
69,099 | 49,316 | 46,347 | 36,709 | 45,427 |
| 5. Taxes and other payables to the State Budget |
|
|
8,875 | 6,779 | 3,423 | 24 | |
| 6. Payables to employees |
|
|
2,240 | 2,605 | 1,466 | 2,285 | 1,204 |
| 7. Short-term accrued expenses |
|
|
| 70 | | 3,044 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| 63 | 63 | 3 | 63 |
| 11. Other short-term payables |
|
|
45,376 | 40,551 | 48,520 | 42,094 | 57,261 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,945 | 19,824 | 19,703 | 20,535 | 20,409 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
19,945 | 19,824 | 19,703 | 20,535 | 20,409 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
121,306 | 121,906 | 120,887 | 122,356 | 121,965 |
| I. ShareHolder's equity |
|
|
121,306 | 121,906 | 120,887 | 122,356 | 121,965 |
| 1. Owner's investment capital |
|
|
119,998 | 119,998 | 119,998 | 119,998 | 119,998 |
| 2. Share capital surplus |
|
|
-117 | -117 | -117 | -117 | -117 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
778 | 778 | 778 | 778 | 778 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
647 | 1,247 | 229 | 1,698 | 1,306 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,188 | 1,188 | 1,247 | 1,247 | 1,247 |
| - Profit after tax undistributed this period |
|
|
-540 | 59 | -1,018 | 451 | 60 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
346,580 | 323,445 | 324,315 | 318,143 | 344,085 |
There is no report.
|
|