|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
235,994 | 219,978 | 255,863 | 232,979 | 234,099 |
| I. Cash and cash equivalents |
|
|
1,630 | 1,400 | 16,298 | 7,361 | 569 |
| 1. Cash |
|
|
1,630 | 1,400 | 16,298 | 7,361 | 569 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
152,590 | 146,437 | 141,366 | 135,561 | 133,935 |
| 1. Short-term receivables of customers |
|
|
46,503 | 40,781 | 34,011 | 36,568 | 33,623 |
| 2. Prepayments to suppliers |
|
|
14,307 | 15,065 | 14,034 | 16,130 | 17,584 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
15,000 | 15,000 | 15,000 | 15,000 | 15,000 |
| 6. Other short-term receivables |
|
|
77,976 | 78,273 | 79,518 | 69,060 | 68,926 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,197 | -2,683 | -1,197 | -1,197 | -1,197 |
| IV. Inventories |
|
|
65,461 | 57,166 | 80,777 | 75,085 | 84,486 |
| 1. Inventories |
|
|
65,461 | 57,166 | 80,777 | 75,085 | 84,486 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
16,314 | 14,975 | 17,422 | 14,972 | 15,109 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
15,686 | 14,622 | 16,937 | 14,200 | 13,950 |
| 3. Taxes and the State Receivables |
|
|
628 | 354 | 485 | 773 | 1,159 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
91,266 | 91,008 | 90,718 | 90,466 | 90,216 |
| I. Long-term receivables |
|
|
6,863 | 6,863 | 6,863 | 6,863 | 6,863 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,863 | 6,863 | 6,863 | 6,863 | 6,863 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
23,714 | 23,530 | 23,346 | 23,209 | 23,065 |
| 1. Tangible fixed assets |
|
|
23,714 | 23,530 | 23,346 | 23,209 | 23,065 |
| - Cost |
|
|
58,211 | 56,161 | 56,161 | 56,209 | 56,252 |
| - Accumulated depreciation |
|
|
-34,497 | -32,631 | -32,815 | -33,000 | -33,186 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
17,938 | 17,831 | 17,724 | 17,618 | 17,511 |
| - Cost |
|
|
19,195 | 19,195 | 19,195 | 19,195 | 19,195 |
| - Accumulated depreciation |
|
|
-1,257 | -1,364 | -1,471 | -1,577 | -1,684 |
| IV. Long-term assets in progress |
|
|
42,744 | 42,744 | 42,744 | 42,744 | 42,744 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
42,744 | 42,744 | 42,744 | 42,744 | 42,744 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8 | 41 | 41 | 33 | 33 |
| 1. Long-term prepaid expenses |
|
|
8 | 41 | 41 | 33 | 33 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
327,261 | 310,986 | 346,580 | 323,445 | 324,315 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
205,163 | 189,102 | 225,274 | 201,539 | 203,427 |
| I. Current liabilities |
|
|
184,977 | 169,037 | 205,329 | 181,715 | 183,724 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
30,856 | 29,747 | 43,408 | 49,867 | 49,909 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
52,507 | 34,601 | 36,331 | 32,465 | 33,997 |
| 4. Advances from customers |
|
|
50,518 | 54,119 | 69,099 | 49,316 | 46,347 |
| 5. Taxes and other payables to the State Budget |
|
|
10,488 | 9,481 | 8,875 | 6,779 | 3,423 |
| 6. Payables to employees |
|
|
543 | 929 | 2,240 | 2,605 | 1,466 |
| 7. Short-term accrued expenses |
|
|
3,132 | 3,169 | | 70 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
33 | 3 | | 63 | 63 |
| 11. Other short-term payables |
|
|
36,900 | 36,988 | 45,376 | 40,551 | 48,520 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
20,186 | 20,066 | 19,945 | 19,824 | 19,703 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
20,186 | 20,066 | 19,945 | 19,824 | 19,703 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
122,097 | 121,884 | 121,306 | 121,906 | 120,887 |
| I. ShareHolder's equity |
|
|
122,097 | 121,884 | 121,306 | 121,906 | 120,887 |
| 1. Owner's investment capital |
|
|
119,998 | 119,998 | 119,998 | 119,998 | 119,998 |
| 2. Share capital surplus |
|
|
-117 | -117 | -117 | -117 | -117 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
778 | 778 | 778 | 778 | 778 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
1,439 | 1,225 | 647 | 1,247 | 229 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,188 | 1,188 | 1,188 | 1,188 | 1,247 |
| - Profit after tax undistributed this period |
|
|
251 | 37 | -540 | 59 | -1,018 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
327,261 | 310,986 | 346,580 | 323,445 | 324,315 |
There is no report.
|
|