|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
499,302 | 502,786 | 648,494 | 936,023 | 938,512 |
 | I. Cash and cash equivalents |
|
|
280 | 614 | 1,068 | 1,076 | 1,203 |
 | 1. Cash |
|
|
280 | 614 | 1,068 | 1,076 | 1,203 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
82,780 | 84,929 | 127,655 | 392,030 | 351,925 |
 | 1. Short-term receivables of customers |
|
|
220 | 445 | 445 | 220 | 2,866 |
 | 2. Prepayments to suppliers |
|
|
77,050 | 77,214 | 119,979 | 389,954 | 347,183 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,617 | 7,378 | 7,338 | 1,963 | 1,983 |
 | 7. Provision for doubtful short-term receivables |
|
|
-107 | -107 | -107 | -107 | -107 |
 | IV. Inventories |
|
|
406,964 | 407,967 | 507,361 | 530,439 | 569,872 |
 | 1. Inventories |
|
|
406,964 | 407,967 | 507,361 | 530,439 | 569,872 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,278 | 9,276 | 12,410 | 12,479 | 15,511 |
 | 1. Short-term prepaid expenses |
|
|
16 | 9 | 2 | 35 | 26 |
 | 2. Deductible VAT |
|
|
9,262 | 9,267 | 12,407 | 12,405 | 15,447 |
 | 3. Taxes and the State Receivables |
|
|
| | | 39 | 39 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
| | 15,293 | | 19,901 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| | | | |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 15,293 | | 19,901 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 15,293 | | 19,901 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
499,302 | 502,786 | 663,786 | 936,023 | 958,412 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
335,093 | 338,562 | 499,642 | 502,403 | 524,770 |
 | I. Current liabilities |
|
|
113,709 | 117,178 | 499,642 | 502,403 | 524,770 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
48,616 | 53,616 | 293,912 | 252,660 | 205,156 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,051 | 780 | 766 | 1,306 | 1,995 |
 | 4. Advances from customers |
|
|
59,175 | 59,175 | 58,851 | 69,796 | 70,104 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,355 | 480 | 496 | 68 | 104 |
 | 6. Payables to employees |
|
|
2,996 | 2,638 | 2,962 | 3,290 | 3,631 |
 | 7. Short-term accrued expenses |
|
|
| | 58,155 | 52,622 | 52,622 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
516 | 488 | 84,499 | 122,659 | 191,158 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
221,384 | 221,384 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
221,384 | 221,384 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
164,209 | 164,224 | 164,145 | 433,620 | 433,642 |
 | I. ShareHolder's equity |
|
|
164,209 | 164,224 | 164,145 | 433,620 | 433,642 |
 | 1. Owner's investment capital |
|
|
156,176 | 156,176 | 156,176 | 426,176 | 426,176 |
 | 2. Share capital surplus |
|
|
1,477 | 1,477 | 1,477 | 927 | 927 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
95 | 95 | 95 | 95 | 95 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,461 | 6,476 | 6,397 | 6,422 | 6,444 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,431 | 6,461 | 6,377 | 6,377 | 6,422 |
 | - Profit after tax undistributed this period |
|
|
29 | 16 | 20 | 45 | 22 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
499,302 | 502,786 | 663,786 | 936,023 | 958,412 |
There is no report.
|
|