|
|
|
Q4 2024 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
491,719 | 569,617 | 367,066 |
 | I. Cash and cash equivalents |
|
|
87,526 | 191,428 | 58,720 |
 | 1. Cash |
|
|
55,418 | 101,428 | 53,867 |
 | 2. Cash equivalents |
|
|
32,108 | 90,000 | 4,852 |
 | II. Short-term financial investments |
|
|
20,142 | 26,619 | 22,883 |
 | 1. Trading securities |
|
|
| | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | |
 | 3. Investments holding until maturity |
|
|
20,142 | 26,619 | 22,883 |
 | III. Short-term receivables |
|
|
329,949 | 304,323 | 220,344 |
 | 1. Short-term receivables of customers |
|
|
313,283 | 267,890 | 207,614 |
 | 2. Prepayments to suppliers |
|
|
11,597 | 13,245 | 12,946 |
 | 3. Short-term intercompany receivables |
|
|
| | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | |
 | 5. Receivables on short-term loans |
|
|
| | |
 | 6. Other short-term receivables |
|
|
16,022 | 35,972 | 12,570 |
 | 7. Provision for doubtful short-term receivables |
|
|
-10,954 | -12,785 | -12,785 |
 | IV. Inventories |
|
|
9,030 | 2,688 | 3,359 |
 | 1. Inventories |
|
|
9,030 | 2,688 | 3,359 |
 | 2. Provision for decline in value of inventories |
|
|
| | |
 | V. Other current assets |
|
|
45,073 | 44,559 | 61,760 |
 | 1. Short-term prepaid expenses |
|
|
6,307 | 4,433 | 7,145 |
 | 2. Deductible VAT |
|
|
38,706 | 39,822 | 54,597 |
 | 3. Taxes and the State Receivables |
|
|
60 | 304 | 18 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | 5. Other current assets |
|
|
| | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
617,033 | 563,650 | 702,046 |
 | I. Long-term receivables |
|
|
2,431 | 652 | 652 |
 | 1. Long-term customer's receivables |
|
|
| | |
 | 2. Business capital in the subsidiary units |
|
|
| | |
 | 3. Internal long-term receivables |
|
|
| | |
 | 4. Receivables on long-term loans |
|
|
| | |
 | 5. Other long-term receivables |
|
|
2,431 | 652 | 652 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | |
 | II. Fixed assets |
|
|
79,437 | 69,460 | 65,667 |
 | 1. Tangible fixed assets |
|
|
78,945 | 68,731 | 64,996 |
 | - Cost |
|
|
289,650 | 277,848 | 277,926 |
 | - Accumulated depreciation |
|
|
-210,705 | -209,118 | -212,930 |
 | 2. Fixed assets of financial leasing |
|
|
| | |
 | - Cost |
|
|
| | |
 | - Accumulated depreciation |
|
|
| | |
 | 3. Intangible fixed assets |
|
|
492 | 730 | 671 |
 | - Cost |
|
|
3,630 | 4,044 | 4,044 |
 | - Accumulated depreciation |
|
|
-3,138 | -3,314 | -3,373 |
 | III. Real Estate Investments |
|
|
159,740 | 131,192 | 124,983 |
 | - Cost |
|
|
466,040 | 466,040 | 466,040 |
 | - Accumulated depreciation |
|
|
-306,300 | -334,849 | -341,058 |
 | IV. Long-term assets in progress |
|
|
13,428 | 14,032 | 166,944 |
 | 1. Costs of long-term production, business in progress |
|
|
| | |
 | 2. Costs of construction in progress |
|
|
13,428 | 14,032 | 166,944 |
 | IV. Long-term financial investments |
|
|
1,807 | | |
 | 1. Investment in subsidiaries |
|
|
| | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,807 | | |
 | 3. Other investments in equity instruments |
|
|
2,050 | 2,050 | 2,050 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,050 | -2,050 | -2,050 |
 | 5. Investments holding until maturity |
|
|
| | |
 | V. Total other long-term assets |
|
|
360,191 | 348,314 | 343,801 |
 | 1. Long-term prepaid expenses |
|
|
346,350 | 340,970 | 337,167 |
 | 2. Deferred income tax assets |
|
|
2 | | |
 | 3. Other long-term assets |
|
|
| | |
 | VI. Goodwills |
|
|
13,839 | 7,344 | 6,633 |
 | TOTAL ASSETS |
|
|
1,108,753 | 1,133,267 | 1,069,112 |
 | CAPITAL RESOURCES |
|
|
| | |
 | A. LIABILITIES |
|
|
330,128 | 310,756 | 233,681 |
 | I. Current liabilities |
|
|
267,139 | 279,756 | 197,743 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
54,256 | 92,965 | 64,723 |
 | 2. Long-term borrowings are due to pay |
|
|
| | |
 | 3. Short-term payables to sellers |
|
|
84,920 | 71,054 | 48,455 |
 | 4. Advances from customers |
|
|
8,194 | 10,355 | 9,295 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,735 | 27,805 | 8,996 |
 | 6. Payables to employees |
|
|
17,284 | 20,806 | 7,502 |
 | 7. Short-term accrued expenses |
|
|
8,397 | 7,698 | 12,416 |
 | 8. Short-term intercompany payables |
|
|
| | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | |
 | 10. Short-term unrealized Revenue |
|
|
4,086 | 4,086 | 4,086 |
 | 11. Other short-term payables |
|
|
55,479 | 34,912 | 33,964 |
 | 12. Provision for short term payables |
|
|
| | |
 | 13. Bonus and welfare fund |
|
|
5,788 | 10,075 | 8,308 |
 | 14. Price stabilization fund |
|
|
| | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | |
 | II. Long-term liabilities |
|
|
62,990 | 30,999 | 35,938 |
 | 1. Long-term payables to sellers |
|
|
| | |
 | 2. Long-term accrued expenses |
|
|
| | |
 | 3. Intercompany payables on business capital |
|
|
| | |
 | 4. Long-term intra-company payables |
|
|
| | |
 | 5. Other long-term payables |
|
|
8,285 | 1,691 | 5,066 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
44,106 | 22,090 | 24,676 |
 | 7. Convertible bonds |
|
|
| | |
 | 8. Deferred income tax payables |
|
|
2,428 | 2,400 | 2,400 |
 | 9. Provision for job loss allowance |
|
|
| | |
 | 10. Provision for long-term payables |
|
|
| | |
 | 11. Long-term unrealized revenue |
|
|
8,172 | 4,086 | 3,065 |
 | 12. Development fund of science and technology |
|
|
| 731 | 731 |
 | B. OWNER'S EQUITY |
|
|
778,624 | 822,511 | 835,431 |
 | I. ShareHolder's equity |
|
|
778,624 | 822,511 | 835,431 |
 | 1. Owner's investment capital |
|
|
720,000 | 720,000 | 720,000 |
 | 2. Share capital surplus |
|
|
| | |
 | 3. Bond conversion option |
|
|
| | |
 | 4. Other owner's capital |
|
|
| | |
 | 5. Treasury shares |
|
|
| | |
 | 6. Differences upon asset revaluation |
|
|
| | |
 | 7. Differences upon foreign exchange rate |
|
|
| | |
 | 8. Investment and development funds |
|
|
1,498 | 2,595 | 2,595 |
 | 9. Financial reserve funds |
|
|
| | |
 | 10. Other funds belonging to owner's equity |
|
|
| | |
 | 11. After tax undistributed profit |
|
|
30,973 | 83,568 | 96,109 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,559 | 22,693 | 83,568 |
 | - Profit after tax undistributed this period |
|
|
28,414 | 60,876 | 12,541 |
 | 12. Investment capital resource for basic construction |
|
|
| | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | |
 | 14. interest of shareholders who not control |
|
|
26,153 | 16,348 | 16,727 |
 | II. Funding resources and other funds |
|
|
| | |
 | 1. Funding resources |
|
|
| | |
 | 2. Funding resources that form fixed assets |
|
|
| | |
 | 3. Retrenchment provision fund |
|
|
| | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,108,753 | 1,133,267 | 1,069,112 |
There is no report.
|
|