|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | ASSETS |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
347,647 | 287,150 | 370,048 | 381,115 | 423,527 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Cash and cash equivalents |
|
|
97,437 | 11,093 | 5,534 | 20,413 | 190,390 |
![](/Images/spacer.gif) | 1. Cash |
|
|
6,025 | 9,668 | 4,099 | 19,023 | 18,985 |
![](/Images/spacer.gif) | 2. Cash equivalents |
|
|
91,412 | 1,425 | 1,435 | 1,390 | 171,405 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Short-term financial investments |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Short-term receivables |
|
|
128,945 | 154,548 | 267,201 | 260,141 | 131,546 |
![](/Images/spacer.gif) | 1. Short-term receivables of customers |
|
|
113,085 | 116,750 | 117,791 | 107,741 | 124,491 |
![](/Images/spacer.gif) | 2. Prepayments to suppliers |
|
|
17,516 | 13,772 | 10,963 | 14,378 | 12,840 |
![](/Images/spacer.gif) | 3. Short-term intercompany receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Receivables on short-term loans |
|
|
| 25,000 | 140,000 | 140,000 | |
![](/Images/spacer.gif) | 6. Other short-term receivables |
|
|
1,614 | 2,295 | 2,691 | 1,687 | 1,711 |
![](/Images/spacer.gif) | 7. Provision for doubtful short-term receivables |
|
|
-3,269 | -3,269 | -4,244 | -3,665 | -7,496 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Inventories |
|
|
119,685 | 118,021 | 92,183 | 95,892 | 99,288 |
![](/Images/spacer.gif) | 1. Inventories |
|
|
119,685 | 118,021 | 92,183 | 95,892 | 99,288 |
![](/Images/spacer.gif) | 2. Provision for decline in value of inventories |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Other current assets |
|
|
1,579 | 3,488 | 5,130 | 4,669 | 2,304 |
![](/Images/spacer.gif) | 1. Short-term prepaid expenses |
|
|
89 | 84 | 1,385 | 1,220 | 1,256 |
![](/Images/spacer.gif) | 2. Deductible VAT |
|
|
1,318 | 2,846 | 3,194 | 2,883 | 728 |
![](/Images/spacer.gif) | 3. Taxes and the State Receivables |
|
|
172 | 558 | 550 | 566 | 319 |
![](/Images/spacer.gif) | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other current assets |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
223,107 | 260,780 | 294,207 | 302,009 | 298,348 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Long-term customer's receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Business capital in the subsidiary units |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Internal long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Receivables on long-term loans |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term receivables |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Fixed assets |
|
|
163,600 | 157,382 | 237,333 | 251,377 | 244,453 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 1. Tangible fixed assets |
|
|
163,600 | 157,382 | 237,333 | 251,377 | 244,453 |
![](/Images/spacer.gif) | - Cost |
|
|
387,228 | 386,204 | 473,503 | 496,168 | 497,279 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-223,628 | -228,822 | -236,170 | -244,792 | -252,827 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 2. Fixed assets of financial leasing |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 3. Intangible fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | - Cost |
|
|
| | | | |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | III. Real Estate Investments |
|
|
3,294 | 3,074 | 2,854 | 2,635 | 2,415 |
![](/Images/spacer.gif) | - Cost |
|
|
16,046 | 16,046 | 16,046 | 16,046 | 16,046 |
![](/Images/spacer.gif) | - Accumulated depreciation |
|
|
-12,752 | -12,972 | -13,192 | -13,412 | -13,631 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term assets in progress |
|
|
49,840 | 92,944 | 46,270 | 40,023 | 43,700 |
![](/Images/spacer.gif) | 1. Costs of long-term production, business in progress |
|
|
| | 24,512 | 24,512 | 24,512 |
![](/Images/spacer.gif) | 2. Costs of construction in progress |
|
|
49,840 | 92,944 | 21,758 | 15,511 | 19,188 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | IV. Long-term financial investments |
|
|
2,591 | 2,512 | 2,565 | 2,644 | 2,644 |
![](/Images/spacer.gif) | 1. Investment in subsidiaries |
|
|
| | 2,644 | | |
![](/Images/spacer.gif) | 2. Investments in associated companies, joint ventures |
|
|
| | -79 | | |
![](/Images/spacer.gif) | 3. Other investments in equity instruments |
|
|
2,644 | 2,644 | | 2,644 | 2,644 |
![](/Images/spacer.gif) | 4. Provision for diminution in value of financial long-term investments |
|
|
-53 | -132 | | | |
![](/Images/spacer.gif) | 5. Investments holding until maturity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | V. Total other long-term assets |
|
|
3,782 | 4,868 | 5,185 | 5,330 | 5,136 |
![](/Images/spacer.gif) | 1. Long-term prepaid expenses |
|
|
775 | 1,861 | 2,178 | 1,752 | 1,557 |
![](/Images/spacer.gif) | 2. Deferred income tax assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Other long-term assets |
|
|
3,007 | 3,007 | 3,007 | 3,579 | 3,579 |
![](/Images/spacer.gif) | VI. Goodwills |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL ASSETS |
|
|
570,753 | 547,930 | 664,255 | 683,124 | 721,875 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | CAPITAL RESOURCES |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | A. LIABILITIES |
|
|
163,791 | 130,426 | 236,035 | 238,708 | 258,459 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. Current liabilities |
|
|
152,089 | 118,726 | 235,923 | 238,598 | 258,350 |
![](/Images/spacer.gif) | 1. Borrowings and short-term financial leased liabilities |
|
|
38,500 | | 112,582 | 122,700 | 129,020 |
![](/Images/spacer.gif) | 2. Long-term borrowings are due to pay |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Short-term payables to sellers |
|
|
96,245 | 101,241 | 105,130 | 91,945 | 106,677 |
![](/Images/spacer.gif) | 4. Advances from customers |
|
|
3,566 | 5,169 | 5,908 | 5,940 | 7,765 |
![](/Images/spacer.gif) | 5. Taxes and other payables to the State Budget |
|
|
3,857 | 2,540 | 3,065 | 4,252 | 4,594 |
![](/Images/spacer.gif) | 6. Payables to employees |
|
|
6,338 | 3,688 | 5,498 | 8,408 | 6,926 |
![](/Images/spacer.gif) | 7. Short-term accrued expenses |
|
|
171 | 2,889 | 80 | 1,864 | 65 |
![](/Images/spacer.gif) | 8. Short-term intercompany payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Short-term unrealized Revenue |
|
|
| | | 91 | 64 |
![](/Images/spacer.gif) | 11. Other short-term payables |
|
|
2,287 | 2,238 | 2,250 | 2,307 | 2,259 |
![](/Images/spacer.gif) | 12. Provision for short term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Bonus and welfare fund |
|
|
1,124 | 961 | 1,410 | 1,090 | 981 |
![](/Images/spacer.gif) | 14. Price stabilization fund |
|
|
| | | | |
![](/Images/spacer.gif) | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Long-term liabilities |
|
|
11,702 | 11,700 | 112 | 111 | 110 |
![](/Images/spacer.gif) | 1. Long-term payables to sellers |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Long-term accrued expenses |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Intercompany payables on business capital |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Long-term intra-company payables |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Other long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Borrowings and long-term financial leased liabilities |
|
|
11,588 | 11,588 | | | |
![](/Images/spacer.gif) | 7. Convertible bonds |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Deferred income tax payables |
|
|
| | | | |
![](/Images/spacer.gif) | 9. Provision for job loss allowance |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Provision for long-term payables |
|
|
| | | | |
![](/Images/spacer.gif) | 11. Long-term unrealized revenue |
|
|
114 | 113 | 112 | 111 | 110 |
![](/Images/spacer.gif) | 12. Development fund of science and technology |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | B. OWNER'S EQUITY |
|
|
406,963 | 417,504 | 428,220 | 444,416 | 463,416 |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | I. ShareHolder's equity |
|
|
406,963 | 417,504 | 428,220 | 444,416 | 463,416 |
![](/Images/spacer.gif) | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
![](/Images/spacer.gif) | 2. Share capital surplus |
|
|
16,200 | 16,200 | 16,200 | 16,200 | 16,200 |
![](/Images/spacer.gif) | 3. Bond conversion option |
|
|
| | | | |
![](/Images/spacer.gif) | 4. Other owner's capital |
|
|
| | | | |
![](/Images/spacer.gif) | 5. Treasury shares |
|
|
| | | | |
![](/Images/spacer.gif) | 6. Differences upon asset revaluation |
|
|
| | | | |
![](/Images/spacer.gif) | 7. Differences upon foreign exchange rate |
|
|
| | | | |
![](/Images/spacer.gif) | 8. Investment and development funds |
|
|
141,593 | 141,593 | 141,593 | 141,593 | 141,593 |
![](/Images/spacer.gif) | 9. Financial reserve funds |
|
|
| | | | |
![](/Images/spacer.gif) | 10. Other funds belonging to owner's equity |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | 11. After tax undistributed profit |
|
|
169,170 | 179,712 | 190,427 | 206,623 | 225,623 |
![](/Images/spacer.gif) | - After tax undistributed profit accumulated to the end of prior period |
|
|
120,516 | 169,170 | 168,197 | 168,197 | 168,197 |
![](/Images/spacer.gif) | - Profit after tax undistributed this period |
|
|
48,654 | 10,542 | 22,230 | 38,426 | 57,427 |
![](/Images/spacer.gif) | 12. Investment capital resource for basic construction |
|
|
| | | | |
![](/Images/spacer.gif) | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
![](/Images/spacer.gif) | 14. interest of shareholders who not control |
|
|
| | | | |
![](/Images/ComponentArt/TreeView/Lines/plus.gif) | II. Funding resources and other funds |
|
|
| | | | |
![](/Images/spacer.gif) | 1. Funding resources |
|
|
| | | | |
![](/Images/spacer.gif) | 2. Funding resources that form fixed assets |
|
|
| | | | |
![](/Images/spacer.gif) | 3. Retrenchment provision fund |
|
|
| | | | |
![](/Images/spacer.gif) | TOTAL CAPITAL RESOURCES |
|
|
570,753 | 547,930 | 664,255 | 683,124 | 721,875 |
There is no report.
|
|