|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
904,028 | 972,939 | 1,036,772 | 1,060,741 | 1,159,973 |
 | I. Cash and cash equivalents |
|
|
48,133 | 44,903 | 114,690 | 116,292 | 122,873 |
 | 1. Cash |
|
|
46,864 | 44,573 | 114,360 | 69,962 | 102,873 |
 | 2. Cash equivalents |
|
|
1,269 | 330 | 330 | 46,330 | 20,000 |
 | II. Short-term financial investments |
|
|
268,685 | 396,352 | 361,185 | 366,855 | 420,755 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
268,685 | 396,352 | 361,185 | 366,855 | 420,755 |
 | III. Short-term receivables |
|
|
292,856 | 249,924 | 268,023 | 308,138 | 302,461 |
 | 1. Short-term receivables of customers |
|
|
244,409 | 241,946 | 256,692 | 262,490 | 297,308 |
 | 2. Prepayments to suppliers |
|
|
24,675 | 2,161 | 3,919 | 43,019 | 417 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
24,796 | 6,841 | 8,437 | 3,653 | 5,760 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,024 | -1,024 | -1,024 | -1,024 | -1,024 |
 | IV. Inventories |
|
|
284,459 | 263,594 | 273,025 | 240,720 | 281,461 |
 | 1. Inventories |
|
|
286,865 | 264,274 | 280,295 | 243,281 | 283,729 |
 | 2. Provision for decline in value of inventories |
|
|
-2,406 | -680 | -7,270 | -2,561 | -2,268 |
 | V. Other current assets |
|
|
9,895 | 18,166 | 19,849 | 28,737 | 32,424 |
 | 1. Short-term prepaid expenses |
|
|
2,360 | 3,101 | 3,223 | 4,429 | 3,067 |
 | 2. Deductible VAT |
|
|
5,117 | 14,951 | 16,321 | 23,961 | 28,930 |
 | 3. Taxes and the State Receivables |
|
|
2,084 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
334 | 114 | 305 | 346 | 427 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,705 | 82,142 | 79,840 | 82,439 | 82,510 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
75,030 | 77,840 | 74,434 | 74,035 | 73,003 |
 | 1. Tangible fixed assets |
|
|
75,030 | 77,840 | 74,434 | 74,035 | 73,003 |
 | - Cost |
|
|
514,558 | 520,681 | 517,341 | 520,359 | 522,218 |
 | - Accumulated depreciation |
|
|
-439,528 | -442,842 | -442,908 | -446,324 | -449,215 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
-1,000 | -1,000 | -1,000 | -1,000 | -1,000 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,230 | 300 | 300 | 3,106 | 3,092 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,230 | 300 | 300 | 3,106 | 3,092 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,445 | 4,003 | 5,107 | 5,298 | 6,414 |
 | 1. Long-term prepaid expenses |
|
|
3,909 | 3,466 | 4,024 | 4,216 | 5,901 |
 | 2. Deferred income tax assets |
|
|
537 | 537 | 1,083 | 1,083 | 514 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
987,733 | 1,055,081 | 1,116,612 | 1,143,180 | 1,242,483 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
505,005 | 560,401 | 610,336 | 617,118 | 692,868 |
 | I. Current liabilities |
|
|
505,005 | 560,401 | 610,336 | 617,118 | 692,868 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
406,083 | 487,145 | 512,427 | 513,400 | 588,504 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
31,149 | 13,109 | 14,674 | 17,102 | 28,543 |
 | 4. Advances from customers |
|
|
51,114 | 47,902 | 57,765 | 68,188 | 54,882 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,930 | 2,195 | 5,518 | 5,536 | 6,423 |
 | 6. Payables to employees |
|
|
8,507 | 4,864 | 5,970 | 7,999 | 9,574 |
 | 7. Short-term accrued expenses |
|
|
2,187 | 5,157 | 6,283 | 4,811 | 4,898 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
36 | 28 | 7,698 | 82 | 44 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
482,728 | 494,681 | 506,277 | 526,062 | 549,615 |
 | I. ShareHolder's equity |
|
|
482,728 | 494,681 | 506,277 | 526,062 | 549,615 |
 | 1. Owner's investment capital |
|
|
306,899 | 306,899 | 306,899 | 306,899 | 306,899 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-273 | -273 | -273 | -273 | -273 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,161 | 104,161 | 104,305 | 104,305 | 104,305 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,941 | 83,893 | 95,345 | 115,131 | 138,683 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
67,986 | 68,948 | 61,109 | 61,109 | 61,109 |
 | - Profit after tax undistributed this period |
|
|
3,954 | 14,946 | 34,236 | 54,022 | 77,574 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
987,733 | 1,055,081 | 1,116,612 | 1,143,180 | 1,242,483 |
There is no report.
|
|