|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,269,731 | 1,578,901 | 1,405,104 | 1,562,083 | 1,607,142 |
 | I. Cash and cash equivalents |
|
|
124,029 | 214,907 | 104,601 | 242,957 | 73,573 |
 | 1. Cash |
|
|
64,029 | 158,944 | 104,601 | 115,057 | 73,573 |
 | 2. Cash equivalents |
|
|
60,000 | 55,963 | | 127,900 | |
 | II. Short-term financial investments |
|
|
474,295 | 628,295 | 458,075 | 366,885 | 585,885 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
474,295 | 628,295 | 458,075 | 366,885 | 585,885 |
 | III. Short-term receivables |
|
|
388,344 | 326,558 | 408,577 | 414,309 | 370,762 |
 | 1. Short-term receivables of customers |
|
|
318,470 | 314,132 | 332,753 | 392,439 | 343,668 |
 | 2. Prepayments to suppliers |
|
|
65,247 | 4,759 | 65,893 | 15,333 | 18,310 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,651 | 8,692 | 10,955 | 7,560 | 9,809 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,024 | -1,024 | -1,024 | -1,024 | -1,024 |
 | IV. Inventories |
|
|
239,617 | 354,520 | 368,841 | 454,335 | 474,575 |
 | 1. Inventories |
|
|
240,683 | 355,556 | 370,006 | 456,738 | 481,833 |
 | 2. Provision for decline in value of inventories |
|
|
-1,066 | -1,036 | -1,165 | -2,404 | -7,258 |
 | V. Other current assets |
|
|
43,446 | 54,620 | 65,009 | 83,597 | 102,347 |
 | 1. Short-term prepaid expenses |
|
|
4,081 | 3,169 | 3,619 | 2,777 | 6,135 |
 | 2. Deductible VAT |
|
|
34,035 | 51,186 | 61,027 | 79,868 | 95,350 |
 | 3. Taxes and the State Receivables |
|
|
| | | 217 | 217 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
5,330 | 264 | 362 | 735 | 644 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,064 | 78,532 | 76,053 | 78,666 | 92,134 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
74,472 | 72,731 | 69,489 | 72,264 | 79,959 |
 | 1. Tangible fixed assets |
|
|
74,472 | 72,604 | 69,369 | 72,150 | 79,851 |
 | - Cost |
|
|
526,977 | 528,460 | 527,989 | 533,501 | 544,584 |
 | - Accumulated depreciation |
|
|
-452,506 | -455,855 | -458,620 | -461,351 | -464,732 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 127 | 120 | 114 | 107 |
 | - Cost |
|
|
1,000 | 1,129 | 1,129 | 1,129 | 1,129 |
 | - Accumulated depreciation |
|
|
-1,000 | -1,002 | -1,009 | -1,015 | -1,022 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
597 | 422 | 1,520 | 1,446 | 300 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
597 | 422 | 1,520 | 1,446 | 300 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,995 | 5,379 | 5,044 | 4,957 | 11,875 |
 | 1. Long-term prepaid expenses |
|
|
5,481 | 5,002 | 4,667 | 4,500 | 11,418 |
 | 2. Deferred income tax assets |
|
|
514 | 377 | 377 | 457 | 457 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,350,794 | 1,657,433 | 1,481,157 | 1,640,749 | 1,699,276 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
780,446 | 1,078,871 | 879,346 | 999,759 | 1,030,401 |
 | I. Current liabilities |
|
|
780,446 | 1,078,871 | 879,346 | 999,759 | 1,030,401 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
646,221 | 968,770 | 761,756 | 856,985 | 903,407 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,304 | 22,825 | 18,819 | 47,011 | 23,354 |
 | 4. Advances from customers |
|
|
97,749 | 42,635 | 80,625 | 73,333 | 86,975 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,098 | 8,927 | 5,477 | 6,368 | 7,116 |
 | 6. Payables to employees |
|
|
5,563 | 6,797 | 8,722 | 10,279 | 5,863 |
 | 7. Short-term accrued expenses |
|
|
5,132 | 2,925 | 2,945 | 4,905 | 2,838 |
 | 8. Short-term intercompany payables |
|
|
| 25,992 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
378 | | 1,002 | 877 | 849 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
570,349 | 578,562 | 601,811 | 640,991 | 668,875 |
 | I. ShareHolder's equity |
|
|
570,349 | 578,562 | 601,811 | 640,991 | 668,875 |
 | 1. Owner's investment capital |
|
|
306,899 | 306,899 | 306,899 | 306,899 | 306,899 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-273 | -273 | -273 | -273 | -273 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,305 | 115,941 | 115,941 | 115,941 | 115,941 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
159,417 | 155,994 | 179,243 | 218,423 | 246,307 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
138,683 | 99,911 | 99,911 | 99,911 | 218,423 |
 | - Profit after tax undistributed this period |
|
|
20,734 | 56,083 | 79,332 | 118,512 | 27,884 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,350,794 | 1,657,433 | 1,481,157 | 1,640,749 | 1,699,276 |
There is no report.
|
|