|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,159,973 | 1,269,731 | 1,578,901 | 1,405,104 | 1,562,083 |
 | I. Cash and cash equivalents |
|
|
122,873 | 124,029 | 214,907 | 104,601 | 242,957 |
 | 1. Cash |
|
|
102,873 | 64,029 | 158,944 | 104,601 | 115,057 |
 | 2. Cash equivalents |
|
|
20,000 | 60,000 | 55,963 | | 127,900 |
 | II. Short-term financial investments |
|
|
420,755 | 474,295 | 628,295 | 458,075 | 366,885 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
420,755 | 474,295 | 628,295 | 458,075 | 366,885 |
 | III. Short-term receivables |
|
|
302,461 | 388,344 | 326,558 | 408,577 | 414,309 |
 | 1. Short-term receivables of customers |
|
|
297,308 | 318,470 | 314,132 | 332,753 | 392,439 |
 | 2. Prepayments to suppliers |
|
|
417 | 65,247 | 4,759 | 65,893 | 15,333 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,760 | 5,651 | 8,692 | 10,955 | 7,560 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,024 | -1,024 | -1,024 | -1,024 | -1,024 |
 | IV. Inventories |
|
|
281,461 | 239,617 | 354,520 | 368,841 | 454,335 |
 | 1. Inventories |
|
|
283,729 | 240,683 | 355,556 | 370,006 | 456,738 |
 | 2. Provision for decline in value of inventories |
|
|
-2,268 | -1,066 | -1,036 | -1,165 | -2,404 |
 | V. Other current assets |
|
|
32,424 | 43,446 | 54,620 | 65,009 | 83,597 |
 | 1. Short-term prepaid expenses |
|
|
3,067 | 4,081 | 3,169 | 3,619 | 2,777 |
 | 2. Deductible VAT |
|
|
28,930 | 34,035 | 51,186 | 61,027 | 79,868 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 217 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
427 | 5,330 | 264 | 362 | 735 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,510 | 81,064 | 78,532 | 76,053 | 78,666 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
73,003 | 74,472 | 72,731 | 69,489 | 72,264 |
 | 1. Tangible fixed assets |
|
|
73,003 | 74,472 | 72,604 | 69,369 | 72,150 |
 | - Cost |
|
|
522,218 | 526,977 | 528,460 | 527,989 | 533,501 |
 | - Accumulated depreciation |
|
|
-449,215 | -452,506 | -455,855 | -458,620 | -461,351 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 127 | 120 | 114 |
 | - Cost |
|
|
1,000 | 1,000 | 1,129 | 1,129 | 1,129 |
 | - Accumulated depreciation |
|
|
-1,000 | -1,000 | -1,002 | -1,009 | -1,015 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,092 | 597 | 422 | 1,520 | 1,446 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,092 | 597 | 422 | 1,520 | 1,446 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,414 | 5,995 | 5,379 | 5,044 | 4,957 |
 | 1. Long-term prepaid expenses |
|
|
5,901 | 5,481 | 5,002 | 4,667 | 4,500 |
 | 2. Deferred income tax assets |
|
|
514 | 514 | 377 | 377 | 457 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,242,483 | 1,350,794 | 1,657,433 | 1,481,157 | 1,640,749 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
692,868 | 780,446 | 1,078,871 | 879,346 | 999,759 |
 | I. Current liabilities |
|
|
692,868 | 780,446 | 1,078,871 | 879,346 | 999,759 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
588,504 | 646,221 | 968,770 | 761,756 | 856,985 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
28,543 | 19,304 | 22,825 | 18,819 | 47,011 |
 | 4. Advances from customers |
|
|
54,882 | 97,749 | 42,635 | 80,625 | 73,333 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,423 | 6,098 | 8,927 | 5,477 | 6,368 |
 | 6. Payables to employees |
|
|
9,574 | 5,563 | 6,797 | 8,722 | 10,279 |
 | 7. Short-term accrued expenses |
|
|
4,898 | 5,132 | 2,925 | 2,945 | 4,905 |
 | 8. Short-term intercompany payables |
|
|
| | 25,992 | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
44 | 378 | | 1,002 | 877 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
549,615 | 570,349 | 578,562 | 601,811 | 640,991 |
 | I. ShareHolder's equity |
|
|
549,615 | 570,349 | 578,562 | 601,811 | 640,991 |
 | 1. Owner's investment capital |
|
|
306,899 | 306,899 | 306,899 | 306,899 | 306,899 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-273 | -273 | -273 | -273 | -273 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,305 | 104,305 | 115,941 | 115,941 | 115,941 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
138,683 | 159,417 | 155,994 | 179,243 | 218,423 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
61,109 | 138,683 | 99,911 | 99,911 | 99,911 |
 | - Profit after tax undistributed this period |
|
|
77,574 | 20,734 | 56,083 | 79,332 | 118,512 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,242,483 | 1,350,794 | 1,657,433 | 1,481,157 | 1,640,749 |
There is no report.
|
|