|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
972,939 | 1,036,772 | 1,060,741 | 1,159,973 | 1,269,731 |
 | I. Cash and cash equivalents |
|
|
44,903 | 114,690 | 116,292 | 122,873 | 124,029 |
 | 1. Cash |
|
|
44,573 | 114,360 | 69,962 | 102,873 | 64,029 |
 | 2. Cash equivalents |
|
|
330 | 330 | 46,330 | 20,000 | 60,000 |
 | II. Short-term financial investments |
|
|
396,352 | 361,185 | 366,855 | 420,755 | 474,295 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
396,352 | 361,185 | 366,855 | 420,755 | 474,295 |
 | III. Short-term receivables |
|
|
249,924 | 268,023 | 308,138 | 302,461 | 388,344 |
 | 1. Short-term receivables of customers |
|
|
241,946 | 256,692 | 262,490 | 297,308 | 318,470 |
 | 2. Prepayments to suppliers |
|
|
2,161 | 3,919 | 43,019 | 417 | 65,247 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,841 | 8,437 | 3,653 | 5,760 | 5,651 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,024 | -1,024 | -1,024 | -1,024 | -1,024 |
 | IV. Inventories |
|
|
263,594 | 273,025 | 240,720 | 281,461 | 239,617 |
 | 1. Inventories |
|
|
264,274 | 280,295 | 243,281 | 283,729 | 240,683 |
 | 2. Provision for decline in value of inventories |
|
|
-680 | -7,270 | -2,561 | -2,268 | -1,066 |
 | V. Other current assets |
|
|
18,166 | 19,849 | 28,737 | 32,424 | 43,446 |
 | 1. Short-term prepaid expenses |
|
|
3,101 | 3,223 | 4,429 | 3,067 | 4,081 |
 | 2. Deductible VAT |
|
|
14,951 | 16,321 | 23,961 | 28,930 | 34,035 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
114 | 305 | 346 | 427 | 5,330 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
82,142 | 79,840 | 82,439 | 82,510 | 81,064 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
77,840 | 74,434 | 74,035 | 73,003 | 74,472 |
 | 1. Tangible fixed assets |
|
|
77,840 | 74,434 | 74,035 | 73,003 | 74,472 |
 | - Cost |
|
|
520,681 | 517,341 | 520,359 | 522,218 | 526,977 |
 | - Accumulated depreciation |
|
|
-442,842 | -442,908 | -446,324 | -449,215 | -452,506 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
-1,000 | -1,000 | -1,000 | -1,000 | -1,000 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
300 | 300 | 3,106 | 3,092 | 597 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
300 | 300 | 3,106 | 3,092 | 597 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,003 | 5,107 | 5,298 | 6,414 | 5,995 |
 | 1. Long-term prepaid expenses |
|
|
3,466 | 4,024 | 4,216 | 5,901 | 5,481 |
 | 2. Deferred income tax assets |
|
|
537 | 1,083 | 1,083 | 514 | 514 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,055,081 | 1,116,612 | 1,143,180 | 1,242,483 | 1,350,794 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
560,401 | 610,336 | 617,118 | 692,868 | 780,446 |
 | I. Current liabilities |
|
|
560,401 | 610,336 | 617,118 | 692,868 | 780,446 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
487,145 | 512,427 | 513,400 | 588,504 | 646,221 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,109 | 14,674 | 17,102 | 28,543 | 19,304 |
 | 4. Advances from customers |
|
|
47,902 | 57,765 | 68,188 | 54,882 | 97,749 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,195 | 5,518 | 5,536 | 6,423 | 6,098 |
 | 6. Payables to employees |
|
|
4,864 | 5,970 | 7,999 | 9,574 | 5,563 |
 | 7. Short-term accrued expenses |
|
|
5,157 | 6,283 | 4,811 | 4,898 | 5,132 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28 | 7,698 | 82 | 44 | 378 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
494,681 | 506,277 | 526,062 | 549,615 | 570,349 |
 | I. ShareHolder's equity |
|
|
494,681 | 506,277 | 526,062 | 549,615 | 570,349 |
 | 1. Owner's investment capital |
|
|
306,899 | 306,899 | 306,899 | 306,899 | 306,899 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-273 | -273 | -273 | -273 | -273 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,161 | 104,305 | 104,305 | 104,305 | 104,305 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
83,893 | 95,345 | 115,131 | 138,683 | 159,417 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
68,948 | 61,109 | 61,109 | 61,109 | 138,683 |
 | - Profit after tax undistributed this period |
|
|
14,946 | 34,236 | 54,022 | 77,574 | 20,734 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,055,081 | 1,116,612 | 1,143,180 | 1,242,483 | 1,350,794 |
There is no report.
|
|