|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,960,887 | 14,309,034 | 15,061,505 | 15,001,037 | 15,866,087 |
 | I. Cash and cash equivalents |
|
|
2,216,075 | 1,909,101 | 1,956,662 | 1,886,544 | 1,826,202 |
 | 1. Cash |
|
|
1,212,925 | 1,141,401 | 1,134,935 | 1,398,717 | 1,111,317 |
 | 2. Cash equivalents |
|
|
1,003,150 | 767,700 | 821,728 | 487,828 | 714,886 |
 | II. Short-term financial investments |
|
|
1,835,303 | 1,684,901 | 1,869,462 | 1,983,185 | 1,927,895 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,835,303 | 1,684,901 | 1,869,462 | 1,983,185 | 1,927,895 |
 | III. Short-term receivables |
|
|
4,391,154 | 4,619,288 | 4,148,919 | 4,658,371 | 4,205,755 |
 | 1. Short-term receivables of customers |
|
|
4,512,430 | 4,709,237 | 4,294,906 | 4,706,775 | 4,286,103 |
 | 2. Prepayments to suppliers |
|
|
159,005 | 164,722 | 123,171 | 229,715 | 188,679 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
284,392 | 302,719 | 289,939 | 276,287 | 280,294 |
 | 7. Provision for doubtful short-term receivables |
|
|
-564,673 | -557,390 | -559,097 | -554,406 | -549,322 |
 | IV. Inventories |
|
|
5,653,379 | 5,187,007 | 6,387,937 | 5,817,887 | 7,163,244 |
 | 1. Inventories |
|
|
5,742,866 | 5,280,489 | 6,474,718 | 5,904,679 | 7,308,503 |
 | 2. Provision for decline in value of inventories |
|
|
-89,487 | -93,483 | -86,782 | -86,792 | -145,259 |
 | V. Other current assets |
|
|
864,976 | 908,737 | 698,525 | 655,050 | 742,991 |
 | 1. Short-term prepaid expenses |
|
|
95,572 | 109,412 | 101,379 | 120,988 | 123,580 |
 | 2. Deductible VAT |
|
|
712,719 | 745,948 | 532,888 | 478,704 | 575,797 |
 | 3. Taxes and the State Receivables |
|
|
56,686 | 53,377 | 64,258 | 55,357 | 43,614 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
12,513,508 | 12,928,844 | 12,976,934 | 13,017,207 | 13,210,590 |
 | I. Long-term receivables |
|
|
68,451 | 68,642 | 67,856 | 70,284 | 70,783 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
68,451 | 68,642 | 67,856 | 70,284 | 70,783 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,046,663 | 2,976,025 | 2,910,774 | 2,850,494 | 2,803,964 |
 | 1. Tangible fixed assets |
|
|
2,220,851 | 2,151,754 | 2,097,394 | 2,038,736 | 1,993,956 |
 | - Cost |
|
|
14,669,896 | 14,448,138 | 14,075,430 | 14,072,823 | 14,064,784 |
 | - Accumulated depreciation |
|
|
-12,449,045 | -12,296,383 | -11,978,035 | -12,034,087 | -12,070,828 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
825,812 | 824,270 | 813,380 | 811,758 | 810,008 |
 | - Cost |
|
|
992,588 | 992,588 | 993,284 | 883,062 | 883,003 |
 | - Accumulated depreciation |
|
|
-166,777 | -168,318 | -179,904 | -71,303 | -72,995 |
 | III. Real Estate Investments |
|
|
73,207 | 73,021 | 71,899 | 70,337 | 68,205 |
 | - Cost |
|
|
192,269 | 193,212 | 193,212 | 177,830 | 175,446 |
 | - Accumulated depreciation |
|
|
-119,062 | -120,191 | -121,313 | -107,493 | -107,241 |
 | IV. Long-term assets in progress |
|
|
6,480,725 | 6,566,605 | 6,602,938 | 6,650,205 | 6,752,534 |
 | 1. Costs of long-term production, business in progress |
|
|
48,650 | 48,650 | 25,116 | 25,116 | 29,130 |
 | 2. Costs of construction in progress |
|
|
6,432,075 | 6,517,956 | 6,577,822 | 6,625,089 | 6,723,404 |
 | IV. Long-term financial investments |
|
|
2,415,985 | 2,813,707 | 2,875,378 | 2,918,432 | 3,044,561 |
 | 1. Investment in subsidiaries |
|
|
34,512 | 34,512 | 34,512 | 34,512 | 34,512 |
 | 2. Investments in associated companies, joint ventures |
|
|
1,997,177 | 2,394,899 | 2,459,187 | 2,502,240 | 3,571,930 |
 | 3. Other investments in equity instruments |
|
|
456,036 | 456,036 | 456,036 | 456,036 | 456,036 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-71,740 | -71,740 | -74,356 | -74,356 | -1,017,917 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
428,478 | 430,843 | 448,088 | 457,455 | 470,543 |
 | 1. Long-term prepaid expenses |
|
|
374,873 | 377,511 | 416,645 | 428,102 | 439,582 |
 | 2. Deferred income tax assets |
|
|
14,889 | 14,742 | 16,606 | 14,568 | 16,663 |
 | 3. Other long-term assets |
|
|
15,306 | 15,181 | 14,837 | 14,784 | 14,298 |
 | VI. Goodwills |
|
|
23,410 | 23,410 | | | |
 | TOTAL ASSETS |
|
|
27,474,395 | 27,237,878 | 28,038,439 | 28,018,244 | 29,076,677 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
17,296,582 | 16,920,320 | 17,733,420 | 17,505,179 | 18,201,997 |
 | I. Current liabilities |
|
|
13,795,347 | 13,383,853 | 14,196,777 | 13,942,656 | 14,507,607 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
8,513,340 | 7,779,505 | 8,301,170 | 8,053,648 | 7,829,571 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,775,188 | 2,092,907 | 2,262,616 | 1,864,054 | 2,853,455 |
 | 4. Advances from customers |
|
|
117,510 | 278,113 | 301,643 | 403,306 | 174,061 |
 | 5. Taxes and other payables to the State Budget |
|
|
304,249 | 268,732 | 173,936 | 167,042 | 197,551 |
 | 6. Payables to employees |
|
|
293,044 | 285,495 | 341,605 | 308,365 | 361,432 |
 | 7. Short-term accrued expenses |
|
|
2,087,113 | 2,019,989 | 2,009,757 | 2,241,385 | 2,261,444 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
7,514 | 3,760 | 2,384 | 8,894 | 7,684 |
 | 11. Other short-term payables |
|
|
561,575 | 522,105 | 687,523 | 762,618 | 650,862 |
 | 12. Provision for short term payables |
|
|
39,715 | 47,218 | 43,992 | 69,136 | 53,253 |
 | 13. Bonus and welfare fund |
|
|
96,098 | 86,029 | 72,152 | 64,209 | 118,295 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,501,235 | 3,536,467 | 3,536,643 | 3,562,523 | 3,694,389 |
 | 1. Long-term payables to sellers |
|
|
290,685 | 291,475 | 291,102 | 290,466 | 291,055 |
 | 2. Long-term accrued expenses |
|
|
689,474 | 720,469 | 742,373 | 765,869 | 795,440 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
628,782 | 629,063 | 630,967 | 634,528 | 743,631 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,823,958 | 1,833,582 | 1,824,302 | 1,822,987 | 1,815,569 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,789 | 5,666 | 5,668 | 5,973 | 5,531 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
58,547 | 52,212 | 38,232 | 38,700 | 39,162 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
 | B. OWNER'S EQUITY |
|
|
10,177,813 | 10,317,558 | 10,305,018 | 10,513,065 | 10,874,681 |
 | I. ShareHolder's equity |
|
|
10,177,813 | 10,317,558 | 10,305,018 | 10,513,065 | 10,874,681 |
 | 1. Owner's investment capital |
|
|
6,780,000 | 6,780,000 | 6,780,000 | 6,780,000 | 6,780,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
146,914 | 146,914 | 133,626 | 133,626 | 133,626 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-803,624 | -803,443 | -780,744 | -780,744 | -780,744 |
 | 7. Differences upon foreign exchange rate |
|
|
-311,872 | -322,444 | -317,395 | -315,947 | -331,189 |
 | 8. Investment and development funds |
|
|
486,701 | 486,701 | 476,951 | 481,291 | 596,484 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,010 | 1,010 | 1,010 | 1,010 | 1,010 |
 | 11. After tax undistributed profit |
|
|
2,282,244 | 2,433,479 | 2,465,379 | 2,643,581 | 2,899,936 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,926,216 | 1,930,482 | 1,946,167 | 2,480,498 | 2,303,742 |
 | - Profit after tax undistributed this period |
|
|
356,028 | 502,997 | 519,212 | 163,083 | 596,194 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,596,442 | 1,595,342 | 1,546,191 | 1,570,247 | 1,575,557 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
27,474,395 | 27,237,878 | 28,038,439 | 28,018,244 | 29,076,677 |
There is no report.
|
|