|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,542,896 | 2,042,646 | 2,682,449 | 2,344,618 | 2,106,765 |
 | I. Cash and cash equivalents |
|
|
198,784 | 1,454,187 | 87,402 | 47,774 | 101,786 |
 | 1. Cash |
|
|
78,784 | 375,187 | 87,402 | 47,774 | 101,786 |
 | 2. Cash equivalents |
|
|
120,000 | 1,079,000 | | | |
 | II. Short-term financial investments |
|
|
1,840,468 | 92,178 | 1,797,829 | 1,620,612 | 1,502,034 |
 | 1. Trading securities |
|
|
1,861,811 | 94,535 | 1,828,783 | 1,707,383 | 1,335,784 |
 | 2. Provision for diminution in value of trading securities |
|
|
-41,343 | -2,357 | -30,954 | -86,771 | -93,826 |
 | 3. Investments holding until maturity |
|
|
20,000 | | | | 260,076 |
 | III. Short-term receivables |
|
|
493,373 | 487,962 | 789,092 | 671,117 | 497,760 |
 | 1. Short-term receivables of customers |
|
|
478 | 12,343 | 447 | 24,443 | 2,697 |
 | 2. Prepayments to suppliers |
|
|
827 | 748 | 1,366 | 890 | 1,125 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
162,139 | 185,114 | 141,243 | 192,865 | |
 | 6. Other short-term receivables |
|
|
847,192 | 807,020 | 1,062,654 | 839,537 | 875,941 |
 | 7. Provision for doubtful short-term receivables |
|
|
-517,263 | -517,263 | -416,619 | -386,619 | -382,003 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,271 | 8,319 | 8,126 | 5,116 | 5,186 |
 | 1. Short-term prepaid expenses |
|
|
1,375 | 1,049 | 1,387 | 1,041 | 1,186 |
 | 2. Deductible VAT |
|
|
| | | 4,075 | |
 | 3. Taxes and the State Receivables |
|
|
8,896 | 7,270 | 6,738 | | 4,000 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,752 | 17,290 | 17,289 | 18,290 | 17,725 |
 | I. Long-term receivables |
|
|
14,342 | 14,420 | 14,581 | 15,141 | 14,885 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,342 | 14,420 | 14,581 | 15,141 | 14,885 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,114 | 2,815 | 2,541 | 2,298 | 2,055 |
 | 1. Tangible fixed assets |
|
|
3,054 | 2,764 | 2,499 | 2,265 | 2,031 |
 | - Cost |
|
|
12,159 | 12,159 | 12,159 | 12,159 | 12,159 |
 | - Accumulated depreciation |
|
|
-9,105 | -9,395 | -9,661 | -9,895 | -10,129 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60 | 51 | 42 | 33 | 25 |
 | - Cost |
|
|
8,984 | 8,984 | 8,984 | 8,984 | 8,984 |
 | - Accumulated depreciation |
|
|
-8,924 | -8,933 | -8,942 | -8,950 | -8,959 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 50 | 50 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 50 | 50 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
296 | 55 | 168 | 801 | 735 |
 | 1. Long-term prepaid expenses |
|
|
296 | 55 | 168 | 801 | 735 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,560,648 | 2,059,936 | 2,699,738 | 2,362,908 | 2,124,490 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
618,463 | 76,486 | 727,321 | 613,296 | 412,571 |
 | I. Current liabilities |
|
|
617,559 | 76,486 | 727,321 | 613,296 | 412,571 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
517,833 | | 544,436 | 513,905 | 322,501 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,810 | 224 | 139 | 207 | 415 |
 | 4. Advances from customers |
|
|
436 | 422 | 422 | 422 | 422 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | 586 | 191 |
 | 6. Payables to employees |
|
|
7,390 | 824 | 5,642 | 1,262 | 3,366 |
 | 7. Short-term accrued expenses |
|
|
46,478 | 49,397 | 51,062 | 54,999 | 50,677 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,146 | 2,153 | 102,153 | 18,449 | 11,533 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,467 | 23,467 | 23,467 | 23,467 | 23,467 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
904 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
904 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,942,185 | 1,983,449 | 1,972,417 | 1,749,612 | 1,711,918 |
 | I. ShareHolder's equity |
|
|
1,942,185 | 1,983,449 | 1,972,417 | 1,749,612 | 1,711,918 |
 | 1. Owner's investment capital |
|
|
1,106,107 | 1,106,107 | 1,106,107 | 961,556 | 961,556 |
 | 2. Share capital surplus |
|
|
49,194 | 49,194 | 49,194 | 24,130 | 24,130 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
33,275 | 33,275 | 33,275 | 33,275 | 33,275 |
 | 5. Treasury shares |
|
|
| | | -20,670 | -20,956 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
30,065 | 30,065 | 30,065 | 30,065 | 30,065 |
 | 11. After tax undistributed profit |
|
|
363,356 | 448,147 | 435,817 | 424,782 | 411,832 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
406,814 | 417,401 | 404,898 | 407,829 | 427,009 |
 | - Profit after tax undistributed this period |
|
|
-43,457 | 30,746 | 30,919 | 16,953 | -15,178 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
336,471 | 292,945 | 294,243 | 272,757 | 248,300 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,560,648 | 2,059,936 | 2,699,738 | 2,362,908 | 2,124,490 |
There is no report.
|
|