|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,222,943 | 2,227,863 | 1,782,183 | 1,893,151 | 1,956,980 |
| I. Cash and cash equivalents |
|
|
52,737 | 81,566 | 323,935 | 338,263 | 285,973 |
| 1. Cash |
|
|
52,737 | 81,566 | 58,935 | 55,263 | 110,973 |
| 2. Cash equivalents |
|
|
| | 265,000 | 283,000 | 175,000 |
| II. Short-term financial investments |
|
|
976,052 | 1,008,603 | 1,108,384 | 1,218,143 | 1,329,379 |
| 1. Trading securities |
|
|
1,301,457 | 1,301,457 | 1,220,405 | 1,313,606 | 1,402,287 |
| 2. Provision for diminution in value of trading securities |
|
|
-375,406 | -292,854 | -112,021 | -95,462 | -72,908 |
| 3. Investments holding until maturity |
|
|
50,000 | | | | |
| III. Short-term receivables |
|
|
1,191,816 | 1,136,219 | 345,972 | 330,856 | 336,542 |
| 1. Short-term receivables of customers |
|
|
376 | 466 | 409 | 316 | 403 |
| 2. Prepayments to suppliers |
|
|
1,768 | 1,694 | 665 | 684 | 397 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
378,572 | 335,704 | 55,034 | 16,966 | 16,214 |
| 6. Other short-term receivables |
|
|
821,490 | 808,745 | 807,127 | 830,152 | 836,790 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,390 | -10,390 | -517,263 | -517,263 | -517,263 |
| IV. Inventories |
|
|
15 | 15 | 15 | 15 | |
| 1. Inventories |
|
|
15 | 15 | 15 | 15 | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,322 | 1,460 | 3,876 | 5,874 | 5,086 |
| 1. Short-term prepaid expenses |
|
|
2,322 | 1,460 | 1,093 | 3,095 | 2,307 |
| 2. Deductible VAT |
|
|
| | 2,783 | | 2,779 |
| 3. Taxes and the State Receivables |
|
|
| | | 2,779 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,029 | 20,596 | 19,151 | 17,996 | 17,944 |
| I. Long-term receivables |
|
|
11,955 | 13,875 | 13,837 | 13,570 | 14,304 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
11,955 | 13,875 | 13,837 | 13,570 | 14,304 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,511 | 3,998 | 3,523 | 3,050 | 2,662 |
| 1. Tangible fixed assets |
|
|
3,482 | 3,206 | 2,964 | 2,726 | 2,499 |
| - Cost |
|
|
10,447 | 10,447 | 10,447 | 10,415 | 10,415 |
| - Accumulated depreciation |
|
|
-6,966 | -7,242 | -7,483 | -7,689 | -7,916 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,029 | 792 | 558 | 324 | 164 |
| - Cost |
|
|
8,984 | 8,984 | 8,984 | 8,984 | 8,984 |
| - Accumulated depreciation |
|
|
-7,955 | -8,192 | -8,426 | -8,660 | -8,820 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,326 | 2,525 | 1,580 | 1,235 | 977 |
| 1. Long-term prepaid expenses |
|
|
3,040 | 2,525 | 1,580 | 1,235 | 977 |
| 2. Deferred income tax assets |
|
|
1,286 | | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
238 | 198 | 212 | 141 | |
| TOTAL ASSETS |
|
|
2,243,971 | 2,248,459 | 1,801,335 | 1,911,147 | 1,974,924 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
206,685 | 130,920 | 41,704 | 134,194 | 177,960 |
| I. Current liabilities |
|
|
206,685 | 130,920 | 41,704 | 134,194 | 177,960 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
161,880 | 96,372 | 8,060 | 97,818 | 145,368 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5 | 218 | 32 | 1,822 | 80 |
| 4. Advances from customers |
|
|
422 | 422 | 422 | 422 | 422 |
| 5. Taxes and other payables to the State Budget |
|
|
5,285 | 2,427 | 2,594 | 2,142 | 2,029 |
| 6. Payables to employees |
|
|
7,089 | 2,285 | 3,697 | 3,847 | 2,066 |
| 7. Short-term accrued expenses |
|
|
5,759 | 3,320 | 1,102 | 1,354 | 2,274 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,779 | 2,408 | 2,331 | 3,323 | 2,254 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
23,467 | 23,467 | 23,467 | 23,467 | 23,467 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,037,287 | 2,117,539 | 1,759,631 | 1,776,953 | 1,796,964 |
| I. ShareHolder's equity |
|
|
2,037,287 | 2,117,539 | 1,759,631 | 1,776,953 | 1,796,964 |
| 1. Owner's investment capital |
|
|
1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 | 1,186,107 |
| 2. Share capital surplus |
|
|
52,437 | 52,437 | 52,437 | 52,437 | 52,437 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
33,275 | 33,275 | 33,275 | 33,275 | 33,275 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,717 | 23,717 | 23,717 | 23,717 | 23,717 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
23,523 | 23,523 | 26,825 | 26,825 | 26,825 |
| 11. After tax undistributed profit |
|
|
122,353 | 196,974 | -12,916 | 298 | 16,449 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
464,257 | 121,686 | -233,918 | -233,918 | -233,918 |
| - Profit after tax undistributed this period |
|
|
-341,903 | 75,288 | 221,002 | 234,216 | 250,367 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
595,875 | 601,506 | 450,186 | 454,295 | 458,154 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,243,971 | 2,248,459 | 1,801,335 | 1,911,147 | 1,974,924 |
There is no report.
|
|