|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
220,889 | 200,715 | 210,454 | 221,217 | 261,645 |
 | I. Cash and cash equivalents |
|
|
52,415 | 51,011 | 66,808 | 47,284 | 47,417 |
 | 1. Cash |
|
|
17,415 | 11,011 | 16,808 | 14,284 | 24,417 |
 | 2. Cash equivalents |
|
|
35,000 | 40,000 | 50,000 | 33,000 | 23,000 |
 | II. Short-term financial investments |
|
|
9,000 | 9,000 | 50,000 | 57,000 | 72,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,000 | 9,000 | 50,000 | 57,000 | 72,000 |
 | III. Short-term receivables |
|
|
150,470 | 134,082 | 85,461 | 113,115 | 129,190 |
 | 1. Short-term receivables of customers |
|
|
166,725 | 148,141 | 101,820 | 130,500 | 144,404 |
 | 2. Prepayments to suppliers |
|
|
6,032 | 5,410 | 4,587 | 5,276 | 3,416 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,551 | 6,369 | 5,972 | 4,257 | 6,336 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,838 | -25,838 | -26,918 | -26,918 | -24,966 |
 | IV. Inventories |
|
|
8,042 | 6,021 | 7,460 | 3,105 | 12,023 |
 | 1. Inventories |
|
|
8,042 | 6,021 | 7,460 | 3,105 | 12,023 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
962 | 602 | 725 | 712 | 1,014 |
 | 1. Short-term prepaid expenses |
|
|
962 | 602 | 725 | 712 | 1,014 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
153,640 | 153,887 | 153,802 | 153,831 | 156,479 |
 | I. Long-term receivables |
|
|
227 | 227 | 212 | 205 | 187 |
 | 1. Long-term customer's receivables |
|
|
1,690 | 1,690 | 1,690 | 1,690 | 157 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
70 | 70 | 56 | 48 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,533 | -1,533 | -1,533 | -1,533 | |
 | II. Fixed assets |
|
|
20,450 | 41,834 | 41,693 | 41,611 | 44,211 |
 | 1. Tangible fixed assets |
|
|
6,237 | 27,858 | 27,954 | 28,063 | 30,834 |
 | - Cost |
|
|
48,495 | 71,005 | 72,092 | 73,133 | 76,829 |
 | - Accumulated depreciation |
|
|
-42,258 | -43,147 | -44,138 | -45,070 | -45,995 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
14,213 | 13,976 | 13,739 | 13,549 | 13,376 |
 | - Cost |
|
|
23,474 | 23,474 | 23,474 | 23,474 | 23,474 |
 | - Accumulated depreciation |
|
|
-9,261 | -9,498 | -9,735 | -9,926 | -10,098 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
21,996 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
21,996 | | | | |
 | IV. Long-term financial investments |
|
|
110,522 | 110,522 | 110,522 | 110,522 | 110,411 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
103,850 | 103,850 | 103,850 | 103,850 | 103,850 |
 | 3. Other investments in equity instruments |
|
|
7,092 | 7,092 | 7,092 | 7,092 | 7,092 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-420 | -420 | -420 | -420 | -530 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
445 | 1,304 | 1,375 | 1,493 | 1,670 |
 | 1. Long-term prepaid expenses |
|
|
445 | 1,304 | 1,375 | 1,493 | 1,670 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
374,529 | 354,603 | 364,256 | 375,047 | 418,124 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
109,791 | 87,162 | 100,109 | 106,376 | 142,708 |
 | I. Current liabilities |
|
|
109,791 | 87,162 | 100,109 | 106,376 | 142,708 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,652 | 12,895 | 17,818 | 17,182 | 28,421 |
 | 4. Advances from customers |
|
|
21,803 | 28,552 | 39,262 | 38,215 | 43,826 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,702 | 3,661 | 1,537 | 2,758 | 5,150 |
 | 6. Payables to employees |
|
|
46,972 | 24,443 | 24,205 | 31,274 | 48,848 |
 | 7. Short-term accrued expenses |
|
|
5,811 | 7,486 | 1,376 | 2,452 | 5,471 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,187 | 3,733 | 4,057 | 4,179 | 2,872 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,665 | 6,392 | 11,854 | 10,315 | 8,121 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
264,738 | 267,440 | 264,147 | 268,671 | 275,416 |
 | I. ShareHolder's equity |
|
|
264,738 | 267,440 | 264,147 | 268,671 | 275,416 |
 | 1. Owner's investment capital |
|
|
198,460 | 198,460 | 198,460 | 198,460 | 198,460 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-746 | -746 | -746 | -746 | -746 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,482 | 31,482 | 37,619 | 37,619 | 37,619 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
35,541 | 38,243 | 28,813 | 33,338 | 40,082 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,857 | 35,541 | 22,909 | 22,909 | 3,127 |
 | - Profit after tax undistributed this period |
|
|
30,685 | 2,702 | 5,905 | 10,429 | 36,955 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
374,529 | 354,603 | 364,256 | 375,047 | 418,124 |
There is no report.
|
|