|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
200,715 | 210,454 | 221,217 | 261,645 | 241,013 |
 | I. Cash and cash equivalents |
|
|
51,011 | 66,808 | 47,284 | 47,417 | 47,742 |
 | 1. Cash |
|
|
11,011 | 16,808 | 14,284 | 24,417 | 24,742 |
 | 2. Cash equivalents |
|
|
40,000 | 50,000 | 33,000 | 23,000 | 23,000 |
 | II. Short-term financial investments |
|
|
9,000 | 50,000 | 57,000 | 72,000 | 75,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,000 | 50,000 | 57,000 | 72,000 | 75,000 |
 | III. Short-term receivables |
|
|
134,082 | 85,461 | 113,115 | 129,190 | 108,626 |
 | 1. Short-term receivables of customers |
|
|
148,141 | 101,820 | 130,500 | 144,404 | 120,630 |
 | 2. Prepayments to suppliers |
|
|
5,410 | 4,587 | 5,276 | 3,416 | 3,578 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,369 | 5,972 | 4,257 | 6,336 | 9,385 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,838 | -26,918 | -26,918 | -24,966 | -24,966 |
 | IV. Inventories |
|
|
6,021 | 7,460 | 3,105 | 12,023 | 8,781 |
 | 1. Inventories |
|
|
6,021 | 7,460 | 3,105 | 12,023 | 8,781 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
602 | 725 | 712 | 1,014 | 864 |
 | 1. Short-term prepaid expenses |
|
|
602 | 725 | 712 | 1,014 | 590 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 274 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
153,887 | 153,802 | 153,831 | 156,479 | 155,338 |
 | I. Long-term receivables |
|
|
227 | 212 | 205 | 187 | 187 |
 | 1. Long-term customer's receivables |
|
|
1,690 | 1,690 | 1,690 | 157 | 157 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
70 | 56 | 48 | 30 | 30 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,533 | -1,533 | -1,533 | | |
 | II. Fixed assets |
|
|
41,834 | 41,693 | 41,611 | 44,211 | 43,254 |
 | 1. Tangible fixed assets |
|
|
27,858 | 27,954 | 28,063 | 30,834 | 30,051 |
 | - Cost |
|
|
71,005 | 72,092 | 73,133 | 76,829 | 77,019 |
 | - Accumulated depreciation |
|
|
-43,147 | -44,138 | -45,070 | -45,995 | -46,968 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
13,976 | 13,739 | 13,549 | 13,376 | 13,204 |
 | - Cost |
|
|
23,474 | 23,474 | 23,474 | 23,474 | 23,474 |
 | - Accumulated depreciation |
|
|
-9,498 | -9,735 | -9,926 | -10,098 | -10,271 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
110,522 | 110,522 | 110,522 | 110,411 | 110,411 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
103,850 | 103,850 | 103,850 | 103,850 | 103,850 |
 | 3. Other investments in equity instruments |
|
|
7,092 | 7,092 | 7,092 | 7,092 | 7,092 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-420 | -420 | -420 | -530 | -530 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,304 | 1,375 | 1,493 | 1,670 | 1,485 |
 | 1. Long-term prepaid expenses |
|
|
1,304 | 1,375 | 1,493 | 1,670 | 1,485 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
354,603 | 364,256 | 375,047 | 418,124 | 396,351 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
87,162 | 100,109 | 106,376 | 142,708 | 111,595 |
 | I. Current liabilities |
|
|
87,162 | 100,109 | 106,376 | 142,708 | 111,595 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,895 | 17,818 | 17,182 | 28,421 | 19,373 |
 | 4. Advances from customers |
|
|
28,552 | 39,262 | 38,215 | 43,826 | 46,769 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,661 | 1,537 | 2,758 | 5,150 | 1,737 |
 | 6. Payables to employees |
|
|
24,443 | 24,205 | 31,274 | 48,848 | 32,005 |
 | 7. Short-term accrued expenses |
|
|
7,486 | 1,376 | 2,452 | 5,471 | 5,258 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,733 | 4,057 | 4,179 | 2,872 | 3,534 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,392 | 11,854 | 10,315 | 8,121 | 2,918 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
267,440 | 264,147 | 268,671 | 275,416 | 284,756 |
 | I. ShareHolder's equity |
|
|
267,440 | 264,147 | 268,671 | 275,416 | 284,756 |
 | 1. Owner's investment capital |
|
|
198,460 | 198,460 | 198,460 | 198,460 | 198,460 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-746 | -746 | -746 | -746 | -746 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,482 | 37,619 | 37,619 | 37,619 | 37,619 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,243 | 28,813 | 33,338 | 40,082 | 49,422 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35,541 | 22,909 | 22,909 | 3,127 | 45,846 |
 | - Profit after tax undistributed this period |
|
|
2,702 | 5,905 | 10,429 | 36,955 | 3,576 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
354,603 | 364,256 | 375,047 | 418,124 | 396,351 |
There is no report.
|
|