|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
417,149 | 419,706 | 425,247 | 537,702 | 505,505 |
 | I. Cash and cash equivalents |
|
|
11,364 | 17,013 | 33,019 | 32,127 | 19,109 |
 | 1. Cash |
|
|
11,364 | 17,013 | 33,019 | 32,127 | 19,109 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 17,000 | 51,300 | 93,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 17,000 | 51,300 | 93,800 |
 | III. Short-term receivables |
|
|
301,002 | 291,130 | 260,090 | 358,965 | 294,950 |
 | 1. Short-term receivables of customers |
|
|
342,651 | 332,491 | 289,015 | 408,204 | 337,451 |
 | 2. Prepayments to suppliers |
|
|
16,275 | 16,709 | 24,143 | 18,718 | 21,342 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
55,991 | 56,456 | 61,457 | 45,143 | 46,771 |
 | 7. Provision for doubtful short-term receivables |
|
|
-113,914 | -114,526 | -114,526 | -113,100 | -110,614 |
 | IV. Inventories |
|
|
104,309 | 110,531 | 114,167 | 94,343 | 96,995 |
 | 1. Inventories |
|
|
153,977 | 164,217 | 167,853 | 153,902 | 156,288 |
 | 2. Provision for decline in value of inventories |
|
|
-49,667 | -53,686 | -53,686 | -59,559 | -59,293 |
 | V. Other current assets |
|
|
473 | 1,032 | 971 | 967 | 650 |
 | 1. Short-term prepaid expenses |
|
|
413 | 961 | 893 | 967 | 552 |
 | 2. Deductible VAT |
|
|
22 | 10 | 7 | | 98 |
 | 3. Taxes and the State Receivables |
|
|
38 | 62 | 72 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
563,391 | 553,399 | 547,671 | 541,223 | 531,063 |
 | I. Long-term receivables |
|
|
45 | 45 | 45 | 45 | 45 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
45 | 45 | 45 | 45 | 45 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
551,038 | 541,151 | 531,613 | 526,575 | 516,958 |
 | 1. Tangible fixed assets |
|
|
549,741 | 539,978 | 530,564 | 525,354 | 515,827 |
 | - Cost |
|
|
1,167,087 | 1,167,125 | 1,166,806 | 1,171,371 | 1,171,663 |
 | - Accumulated depreciation |
|
|
-617,346 | -627,147 | -636,242 | -646,017 | -655,836 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,297 | 1,173 | 1,049 | 1,221 | 1,130 |
 | - Cost |
|
|
21,043 | 21,043 | 21,043 | 21,372 | 21,372 |
 | - Accumulated depreciation |
|
|
-19,745 | -19,870 | -19,994 | -20,151 | -20,241 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
329 | 329 | 329 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
329 | 329 | 329 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,979 | 11,874 | 15,684 | 14,604 | 14,060 |
 | 1. Long-term prepaid expenses |
|
|
3,495 | 3,390 | 7,201 | 7,150 | 6,607 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
8,484 | 8,484 | 8,484 | 7,453 | 7,453 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
980,540 | 973,105 | 972,919 | 1,078,925 | 1,036,568 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
555,482 | 550,305 | 523,361 | 567,602 | 493,015 |
 | I. Current liabilities |
|
|
473,313 | 549,822 | 513,445 | 567,119 | 492,604 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
166,763 | 213,336 | 141,728 | 133,697 | 135,385 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
51,965 | 55,744 | 53,445 | 66,854 | 59,515 |
 | 4. Advances from customers |
|
|
93,875 | 83,027 | 96,126 | 104,394 | 123,236 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,170 | 25,955 | 27,418 | 41,331 | 20,670 |
 | 6. Payables to employees |
|
|
17,053 | 19,946 | 32,940 | 86,955 | 26,092 |
 | 7. Short-term accrued expenses |
|
|
12,981 | 11,078 | 27,796 | 11,362 | 20,805 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
89,854 | 107,919 | 104,386 | 95,775 | 90,938 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,652 | 32,818 | 29,605 | 26,751 | 15,963 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
82,169 | 483 | 9,916 | 483 | 411 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
82,169 | 483 | 9,916 | 483 | 411 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
425,058 | 422,800 | 449,557 | 511,323 | 543,553 |
 | I. ShareHolder's equity |
|
|
424,953 | 422,695 | 449,452 | 511,323 | 543,553 |
 | 1. Owner's investment capital |
|
|
266,913 | 266,913 | 266,913 | 266,913 | 266,913 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,980 | 65,980 | 65,980 | 65,980 | 65,980 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
500 | 500 | 500 | 500 | 500 |
 | 11. After tax undistributed profit |
|
|
116,560 | 89,302 | 116,059 | 177,930 | 210,159 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
85,987 | 29,707 | 89,302 | 114,084 | 177,930 |
 | - Profit after tax undistributed this period |
|
|
30,573 | 59,595 | 26,757 | 63,846 | 32,230 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
105 | 105 | 105 | | |
 | 1. Funding resources |
|
|
105 | 105 | 105 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
980,540 | 973,105 | 972,919 | 1,078,925 | 1,036,568 |
There is no report.
|
|