|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
457,298 | 476,226 | 477,695 | 527,346 | 476,005 |
 | I. Cash and cash equivalents |
|
|
19,260 | 64,709 | 15,363 | 89,901 | 12,296 |
 | 1. Cash |
|
|
19,260 | 34,709 | 10,363 | 29,854 | 12,296 |
 | 2. Cash equivalents |
|
|
| 30,000 | 5,000 | 60,047 | |
 | II. Short-term financial investments |
|
|
183,500 | 193,500 | 107,500 | 70,752 | 66,532 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
183,500 | 193,500 | 107,500 | 70,752 | 66,532 |
 | III. Short-term receivables |
|
|
143,715 | 81,998 | 130,255 | 137,924 | 189,395 |
 | 1. Short-term receivables of customers |
|
|
123,044 | 60,782 | 67,761 | 96,577 | 162,148 |
 | 2. Prepayments to suppliers |
|
|
5,625 | 7,107 | 48,844 | 31,577 | 17,322 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,574 | 19,431 | 18,972 | 15,091 | 15,246 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,528 | -5,322 | -5,322 | -5,322 | -5,322 |
 | IV. Inventories |
|
|
107,074 | 130,908 | 216,635 | 223,443 | 202,513 |
 | 1. Inventories |
|
|
107,074 | 130,908 | 216,635 | 223,443 | 202,513 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,749 | 5,110 | 7,941 | 5,327 | 5,269 |
 | 1. Short-term prepaid expenses |
|
|
3,120 | 3,732 | 3,584 | 3,442 | 4,517 |
 | 2. Deductible VAT |
|
|
13 | 747 | 2,782 | 784 | 5 |
 | 3. Taxes and the State Receivables |
|
|
616 | 631 | 1,576 | 1,100 | 747 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
142,141 | 155,590 | 154,209 | 157,885 | 155,354 |
 | I. Long-term receivables |
|
|
679 | 1,067 | 1,100 | 1,098 | 1,152 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
679 | 1,067 | 1,100 | 1,098 | 1,152 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
102,784 | 102,658 | 114,500 | 114,359 | 111,014 |
 | 1. Tangible fixed assets |
|
|
94,921 | 95,162 | 107,370 | 107,595 | 104,617 |
 | - Cost |
|
|
366,968 | 369,496 | 388,451 | 396,212 | 400,070 |
 | - Accumulated depreciation |
|
|
-272,046 | -274,333 | -281,082 | -288,617 | -295,453 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,862 | 7,496 | 7,130 | 6,764 | 6,398 |
 | - Cost |
|
|
22,965 | 18,888 | 18,888 | 18,888 | 18,888 |
 | - Accumulated depreciation |
|
|
-15,103 | -11,391 | -11,758 | -12,124 | -12,490 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,890 | 39,960 | 26,628 | 29,009 | 27,800 |
 | 1. Costs of long-term production, business in progress |
|
|
27,890 | | | | |
 | 2. Costs of construction in progress |
|
|
| 39,960 | 26,628 | 29,009 | 27,800 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,787 | 11,904 | 11,981 | 13,420 | 15,388 |
 | 1. Long-term prepaid expenses |
|
|
10,787 | 11,904 | 11,981 | 13,420 | 15,388 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
599,439 | 631,816 | 631,904 | 685,231 | 631,359 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
107,645 | 126,868 | 109,514 | 193,357 | 120,522 |
 | I. Current liabilities |
|
|
93,416 | 113,413 | 95,380 | 179,456 | 104,840 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
30,679 | 47,844 | 38,610 | 63,253 | 38,808 |
 | 4. Advances from customers |
|
|
2,616 | 2,826 | 5,213 | 23,771 | 5,572 |
 | 5. Taxes and other payables to the State Budget |
|
|
8,567 | 6,117 | 4,201 | 4,779 | 8,372 |
 | 6. Payables to employees |
|
|
10,964 | 17,298 | 7,634 | 9,688 | 12,722 |
 | 7. Short-term accrued expenses |
|
|
8,312 | 8,134 | 8,372 | 8,764 | 7,253 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
14,784 | 12,096 | 16,729 | 11,733 | 12,152 |
 | 11. Other short-term payables |
|
|
13,357 | 14,939 | 13,088 | 48,959 | 13,205 |
 | 12. Provision for short term payables |
|
|
1,519 | 1,542 | 1,525 | 4,851 | 3,800 |
 | 13. Bonus and welfare fund |
|
|
2,618 | 2,618 | 9 | 3,657 | 2,956 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14,229 | 13,454 | 14,134 | 13,901 | 15,681 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,279 | 9,432 | 9,792 | 10,387 | 10,389 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,293 | 2,279 | 2,333 | 2,331 | 2,374 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
995 | 1,157 | 1,159 | 1,134 | 1,675 |
 | 11. Long-term unrealized revenue |
|
|
1,662 | 585 | 851 | 49 | 1,244 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
491,794 | 504,948 | 522,389 | 491,874 | 510,837 |
 | I. ShareHolder's equity |
|
|
491,794 | 504,948 | 522,389 | 491,874 | 510,837 |
 | 1. Owner's investment capital |
|
|
367,275 | 367,275 | 367,275 | 367,275 | 367,275 |
 | 2. Share capital surplus |
|
|
-383 | -383 | -383 | -383 | -383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
61,482 | 61,482 | 61,482 | 86,888 | 86,888 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
439 | 439 | 439 | 439 | 439 |
 | 11. After tax undistributed profit |
|
|
62,981 | 76,135 | 93,576 | 37,654 | 56,618 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,208 | 4,208 | 76,797 | 4,452 | 4,452 |
 | - Profit after tax undistributed this period |
|
|
58,773 | 71,927 | 16,779 | 33,202 | 52,165 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
599,439 | 631,816 | 631,904 | 685,231 | 631,359 |
There is no report.
|
|