|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
421,183 | 435,544 | 453,390 | 457,298 | 476,226 |
 | I. Cash and cash equivalents |
|
|
40,127 | 29,256 | 61,726 | 19,260 | 64,709 |
 | 1. Cash |
|
|
35,127 | 29,256 | 36,726 | 19,260 | 34,709 |
 | 2. Cash equivalents |
|
|
5,000 | | 25,000 | | 30,000 |
 | II. Short-term financial investments |
|
|
162,500 | 188,000 | 168,500 | 183,500 | 193,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
162,500 | 188,000 | 168,500 | 183,500 | 193,500 |
 | III. Short-term receivables |
|
|
104,747 | 93,567 | 93,960 | 143,715 | 81,998 |
 | 1. Short-term receivables of customers |
|
|
83,763 | 72,312 | 73,576 | 123,044 | 60,782 |
 | 2. Prepayments to suppliers |
|
|
6,687 | 6,867 | 3,931 | 5,625 | 7,107 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
18,825 | 18,916 | 20,981 | 19,574 | 19,431 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,528 | -4,528 | -4,528 | -4,528 | -5,322 |
 | IV. Inventories |
|
|
110,975 | 121,062 | 125,349 | 107,074 | 130,908 |
 | 1. Inventories |
|
|
110,975 | 121,062 | 125,349 | 107,074 | 130,908 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,835 | 3,659 | 3,856 | 3,749 | 5,110 |
 | 1. Short-term prepaid expenses |
|
|
2,257 | 2,278 | 2,911 | 3,120 | 3,732 |
 | 2. Deductible VAT |
|
|
13 | 13 | 13 | 13 | 747 |
 | 3. Taxes and the State Receivables |
|
|
565 | 1,367 | 932 | 616 | 631 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
155,785 | 149,044 | 145,425 | 142,141 | 155,590 |
 | I. Long-term receivables |
|
|
240 | 248 | 676 | 679 | 1,067 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
240 | 248 | 676 | 679 | 1,067 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
114,800 | 113,623 | 108,957 | 102,784 | 102,658 |
 | 1. Tangible fixed assets |
|
|
105,789 | 104,900 | 100,717 | 94,921 | 95,162 |
 | - Cost |
|
|
358,494 | 365,410 | 364,990 | 366,968 | 369,496 |
 | - Accumulated depreciation |
|
|
-252,705 | -260,509 | -264,274 | -272,046 | -274,333 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
9,011 | 8,722 | 8,240 | 7,862 | 7,496 |
 | - Cost |
|
|
22,752 | 22,946 | 22,946 | 22,965 | 18,888 |
 | - Accumulated depreciation |
|
|
-13,741 | -14,223 | -14,705 | -15,103 | -11,391 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,491 | 27,180 | 25,747 | 27,890 | 39,960 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 27,890 | |
 | 2. Costs of construction in progress |
|
|
32,491 | 27,180 | 25,747 | | 39,960 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,255 | 7,993 | 10,045 | 10,787 | 11,904 |
 | 1. Long-term prepaid expenses |
|
|
8,255 | 7,993 | 10,045 | 10,787 | 11,904 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
576,968 | 584,588 | 598,815 | 599,439 | 631,816 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
102,740 | 92,785 | 129,369 | 107,645 | 126,868 |
 | I. Current liabilities |
|
|
91,020 | 80,648 | 116,199 | 93,416 | 113,413 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
35,813 | 26,719 | 29,827 | 30,679 | 47,844 |
 | 4. Advances from customers |
|
|
1,355 | 1,777 | 2,254 | 2,616 | 2,826 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,354 | 5,742 | 6,049 | 8,567 | 6,117 |
 | 6. Payables to employees |
|
|
10,715 | 7,341 | 9,030 | 10,964 | 17,298 |
 | 7. Short-term accrued expenses |
|
|
9,270 | 8,623 | 7,498 | 8,312 | 8,134 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
12,008 | 16,449 | 11,114 | 14,784 | 12,096 |
 | 11. Other short-term payables |
|
|
11,611 | 12,801 | 46,307 | 13,357 | 14,939 |
 | 12. Provision for short term payables |
|
|
1,299 | 1,196 | 873 | 1,519 | 1,542 |
 | 13. Bonus and welfare fund |
|
|
2,596 | | 3,250 | 2,618 | 2,618 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
11,720 | 12,137 | 13,169 | 14,229 | 13,454 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,106 | 8,665 | 8,952 | 9,279 | 9,432 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,190 | 2,033 | 2,251 | 2,293 | 2,279 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
292 | 317 | 498 | 995 | 1,157 |
 | 11. Long-term unrealized revenue |
|
|
1,132 | 1,122 | 1,468 | 1,662 | 585 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
474,228 | 491,803 | 469,446 | 491,794 | 504,948 |
 | I. ShareHolder's equity |
|
|
474,228 | 491,803 | 469,446 | 491,794 | 504,948 |
 | 1. Owner's investment capital |
|
|
367,275 | 367,275 | 367,275 | 367,275 | 367,275 |
 | 2. Share capital surplus |
|
|
-383 | -383 | -383 | -383 | -383 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
46,213 | 46,213 | 61,482 | 61,482 | 61,482 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
439 | 439 | 439 | 439 | 439 |
 | 11. After tax undistributed profit |
|
|
60,683 | 78,258 | 40,633 | 62,981 | 76,135 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
35 | 61,110 | 4,208 | 4,208 | 4,208 |
 | - Profit after tax undistributed this period |
|
|
60,648 | 17,148 | 36,425 | 58,773 | 71,927 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
576,968 | 584,588 | 598,815 | 599,439 | 631,816 |
There is no report.
|
|