|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
349,748 | 355,521 | 341,699 | 372,207 | 382,195 |
| I. Cash and cash equivalents |
|
|
53,643 | 49,399 | 58,154 | 53,079 | 52,336 |
| 1. Cash |
|
|
15,143 | 11,399 | 24,154 | 18,079 | 26,336 |
| 2. Cash equivalents |
|
|
38,500 | 38,000 | 34,000 | 35,000 | 26,000 |
| II. Short-term financial investments |
|
|
54,500 | 60,000 | 61,000 | 80,000 | 118,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
54,500 | 60,000 | 61,000 | 80,000 | 118,000 |
| III. Short-term receivables |
|
|
110,008 | 105,946 | 91,113 | 153,121 | 119,660 |
| 1. Short-term receivables of customers |
|
|
87,120 | 88,756 | 71,679 | 136,261 | 102,120 |
| 2. Prepayments to suppliers |
|
|
7,097 | 4,070 | 6,406 | 3,864 | 5,133 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
19,691 | 17,020 | 16,929 | 17,280 | 16,690 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,901 | -3,901 | -3,901 | -4,283 | -4,283 |
| IV. Inventories |
|
|
128,638 | 136,392 | 128,323 | 83,624 | 88,996 |
| 1. Inventories |
|
|
128,638 | 136,392 | 128,323 | 83,624 | 88,996 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,960 | 3,784 | 3,109 | 2,382 | 3,203 |
| 1. Short-term prepaid expenses |
|
|
2,418 | 3,242 | 2,566 | 1,851 | 2,226 |
| 2. Deductible VAT |
|
|
15 | 15 | 14 | | |
| 3. Taxes and the State Receivables |
|
|
528 | 528 | 529 | 531 | 977 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
169,593 | 165,791 | 160,708 | 156,890 | 153,117 |
| I. Long-term receivables |
|
|
188 | 152 | 172 | 145 | 170 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
188 | 152 | 172 | 145 | 170 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
136,694 | 133,160 | 128,903 | 125,329 | 121,579 |
| 1. Tangible fixed assets |
|
|
125,647 | 121,903 | 118,098 | 114,407 | 111,166 |
| - Cost |
|
|
327,175 | 332,647 | 335,704 | 337,124 | 341,105 |
| - Accumulated depreciation |
|
|
-201,528 | -210,744 | -217,605 | -222,717 | -229,939 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
11,047 | 11,257 | 10,805 | 10,922 | 10,413 |
| - Cost |
|
|
21,478 | 22,141 | 22,141 | 22,734 | 22,734 |
| - Accumulated depreciation |
|
|
-10,431 | -10,884 | -11,336 | -11,812 | -12,321 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
22,777 | 21,739 | 20,883 | 21,137 | 21,395 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
22,777 | 21,739 | 20,883 | 21,137 | 21,395 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,935 | 10,740 | 10,750 | 10,278 | 9,973 |
| 1. Long-term prepaid expenses |
|
|
9,935 | 10,740 | 10,750 | 10,278 | 9,973 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
519,341 | 521,312 | 502,407 | 529,096 | 535,312 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
72,983 | 99,785 | 73,724 | 84,962 | 78,350 |
| I. Current liabilities |
|
|
56,658 | 90,968 | 64,260 | 74,358 | 67,415 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,250 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,678 | 20,399 | 13,251 | 16,702 | 14,044 |
| 4. Advances from customers |
|
|
6,099 | 5,043 | 4,713 | 3,394 | 6,769 |
| 5. Taxes and other payables to the State Budget |
|
|
2,969 | 3,958 | 3,925 | 10,440 | 4,653 |
| 6. Payables to employees |
|
|
6,173 | 6,952 | 7,886 | 8,884 | 6,354 |
| 7. Short-term accrued expenses |
|
|
6,164 | 6,088 | 6,412 | 8,678 | 7,379 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
10,360 | 7,780 | 11,147 | 9,818 | 14,557 |
| 11. Other short-term payables |
|
|
9,696 | 36,051 | 12,692 | 11,984 | 12,349 |
| 12. Provision for short term payables |
|
|
2,182 | 1,926 | 1,967 | 2,189 | 1,243 |
| 13. Bonus and welfare fund |
|
|
86 | 2,770 | 2,268 | 2,268 | 67 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
16,325 | 8,817 | 9,464 | 10,604 | 10,935 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
6,331 | 6,220 | 6,588 | 6,656 | 6,982 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
6,676 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,117 | 1,862 | 2,230 | 2,376 | 2,059 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
391 | 474 | 407 | 446 | 446 |
| 11. Long-term unrealized revenue |
|
|
1,810 | 261 | 239 | 1,125 | 1,449 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
446,359 | 421,527 | 428,682 | 444,135 | 456,962 |
| I. ShareHolder's equity |
|
|
446,359 | 421,527 | 428,682 | 444,135 | 456,962 |
| 1. Owner's investment capital |
|
|
367,275 | 367,275 | 367,275 | 367,275 | 367,275 |
| 2. Share capital surplus |
|
|
-393 | -404 | -383 | -383 | -383 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
39,545 | 42,900 | 42,900 | 42,900 | 42,900 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
439 | 439 | 439 | 439 | 439 |
| 11. After tax undistributed profit |
|
|
39,493 | 11,317 | 18,450 | 33,903 | 46,730 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,640 | 491 | 491 | 491 | -1,711 |
| - Profit after tax undistributed this period |
|
|
5,853 | 10,825 | 17,959 | 33,412 | 48,440 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
519,341 | 521,312 | 502,407 | 529,096 | 535,312 |
There is no report.
|
|