|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
546,714 | 559,331 | 605,224 | 555,438 | 556,256 |
 | I. Cash and cash equivalents |
|
|
43,753 | 23,231 | 90,326 | 33,238 | 22,500 |
 | 1. Cash |
|
|
36,153 | 16,731 | 16,626 | 20,638 | 16,500 |
 | 2. Cash equivalents |
|
|
7,600 | 6,500 | 73,700 | 12,600 | 6,000 |
 | II. Short-term financial investments |
|
|
461,143 | 493,561 | 485,187 | 491,770 | 502,297 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
461,143 | 493,561 | 485,187 | 491,770 | 502,297 |
 | III. Short-term receivables |
|
|
39,210 | 37,969 | 25,066 | 27,369 | 30,612 |
 | 1. Short-term receivables of customers |
|
|
11,464 | 9,542 | 9,123 | 8,524 | 9,647 |
 | 2. Prepayments to suppliers |
|
|
1,320 | 3,743 | 1,233 | 1,881 | 418 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,474 | 24,732 | 14,758 | 17,012 | 20,596 |
 | 7. Provision for doubtful short-term receivables |
|
|
-48 | -48 | -48 | -48 | -48 |
 | IV. Inventories |
|
|
352 | 495 | 610 | 521 | 355 |
 | 1. Inventories |
|
|
352 | 495 | 610 | 521 | 355 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,255 | 4,074 | 4,034 | 2,540 | 491 |
 | 1. Short-term prepaid expenses |
|
|
523 | 2,343 | 4,034 | 2,540 | 491 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,732 | 1,732 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
335,941 | 337,686 | 336,581 | 335,500 | 335,529 |
 | I. Long-term receivables |
|
|
1,103 | 1,503 | 1,503 | 1,500 | 1,500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,103 | 1,503 | 1,503 | 1,500 | 1,500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,177 | 6,574 | 6,384 | 3,848 | 3,738 |
 | 1. Tangible fixed assets |
|
|
4,177 | 6,574 | 6,384 | 3,848 | 3,738 |
 | - Cost |
|
|
24,469 | 27,029 | 27,029 | 24,469 | 24,469 |
 | - Accumulated depreciation |
|
|
-20,292 | -20,455 | -20,645 | -20,621 | -20,731 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
39,949 | 39,363 | 38,778 | 40,539 | 39,874 |
 | - Cost |
|
|
75,824 | 75,824 | 75,824 | 78,384 | 78,384 |
 | - Accumulated depreciation |
|
|
-35,875 | -36,461 | -37,046 | -37,845 | -38,510 |
 | IV. Long-term assets in progress |
|
|
134 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
134 | | | | |
 | IV. Long-term financial investments |
|
|
287,580 | 287,580 | 287,580 | 287,580 | 287,647 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
285,774 | 285,774 | 285,774 | 285,774 | 285,774 |
 | 3. Other investments in equity instruments |
|
|
1,873 | 1,873 | 1,873 | 1,873 | 1,873 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-66 | -66 | -66 | -66 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,997 | 2,665 | 2,335 | 2,032 | 2,770 |
 | 1. Long-term prepaid expenses |
|
|
2,997 | 2,665 | 2,335 | 2,032 | 2,770 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
882,654 | 897,016 | 941,805 | 890,938 | 891,785 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
33,623 | 37,206 | 105,417 | 42,295 | 32,895 |
 | I. Current liabilities |
|
|
27,992 | 31,519 | 100,010 | 36,721 | 26,393 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
445 | 1,124 | 1,531 | 793 | 344 |
 | 4. Advances from customers |
|
|
57 | 2,994 | 1,614 | 2,054 | 38 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,784 | 2,561 | 7,238 | 9,004 | 4,165 |
 | 6. Payables to employees |
|
|
875 | 860 | 922 | 942 | 3,004 |
 | 7. Short-term accrued expenses |
|
|
2,812 | 4,999 | 1,859 | 2,859 | 660 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,761 | 4,754 | 4,636 | 4,414 | 5,197 |
 | 11. Other short-term payables |
|
|
12,629 | 13,429 | 79,661 | 14,532 | 11,048 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,628 | 797 | 2,549 | 2,122 | 1,939 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,631 | 5,687 | 5,407 | 5,574 | 6,502 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,631 | 5,687 | 5,407 | 5,574 | 6,502 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
849,031 | 859,811 | 836,388 | 848,644 | 858,890 |
 | I. ShareHolder's equity |
|
|
849,031 | 859,811 | 836,388 | 848,644 | 858,890 |
 | 1. Owner's investment capital |
|
|
748,000 | 748,000 | 748,000 | 748,000 | 748,000 |
 | 2. Share capital surplus |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-34 | -34 | -34 | -34 | -34 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,390 | 24,390 | 27,989 | 27,989 | 27,989 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
75,443 | 86,223 | 59,201 | 71,457 | 81,703 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 75,443 | | | |
 | - Profit after tax undistributed this period |
|
|
75,443 | 10,780 | 59,201 | 71,457 | 81,703 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
882,654 | 897,016 | 941,805 | 890,938 | 891,785 |
There is no report.
|
|