|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
535,593 | 557,471 | 546,694 | 546,714 | 559,331 |
| I. Cash and cash equivalents |
|
|
18,941 | 28,660 | 24,349 | 43,753 | 23,231 |
| 1. Cash |
|
|
14,141 | 20,360 | 19,849 | 36,153 | 16,731 |
| 2. Cash equivalents |
|
|
4,800 | 8,300 | 4,500 | 7,600 | 6,500 |
| II. Short-term financial investments |
|
|
475,868 | 489,202 | 477,243 | 461,143 | 493,561 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
475,868 | 489,202 | 477,243 | 461,143 | 493,561 |
| III. Short-term receivables |
|
|
36,715 | 35,113 | 41,830 | 39,210 | 37,969 |
| 1. Short-term receivables of customers |
|
|
11,738 | 12,057 | 16,010 | 11,464 | 9,542 |
| 2. Prepayments to suppliers |
|
|
4,658 | 1,923 | 230 | 1,320 | 3,743 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
20,367 | 21,181 | 25,637 | 26,474 | 24,732 |
| 7. Provision for doubtful short-term receivables |
|
|
-48 | -48 | -48 | -48 | -48 |
| IV. Inventories |
|
|
438 | 569 | 492 | 352 | 495 |
| 1. Inventories |
|
|
438 | 569 | 492 | 352 | 495 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,631 | 3,927 | 2,780 | 2,255 | 4,074 |
| 1. Short-term prepaid expenses |
|
|
2,063 | 3,927 | 2,780 | 523 | 2,343 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
1,568 | | | 1,732 | 1,732 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
336,186 | 336,124 | 335,599 | 335,941 | 337,686 |
| I. Long-term receivables |
|
|
240 | 240 | 240 | 1,103 | 1,503 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
240 | 240 | 240 | 1,103 | 1,503 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,750 | 4,301 | 4,287 | 4,177 | 6,574 |
| 1. Tangible fixed assets |
|
|
4,750 | 4,301 | 4,287 | 4,177 | 6,574 |
| - Cost |
|
|
25,000 | 24,412 | 24,469 | 24,469 | 27,029 |
| - Accumulated depreciation |
|
|
-20,250 | -20,111 | -20,182 | -20,292 | -20,455 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
41,363 | 41,120 | 40,534 | 39,949 | 39,363 |
| - Cost |
|
|
75,237 | 75,824 | 75,824 | 75,824 | 75,824 |
| - Accumulated depreciation |
|
|
-33,874 | -34,704 | -35,290 | -35,875 | -36,461 |
| IV. Long-term assets in progress |
|
|
| 134 | 134 | 134 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 134 | 134 | 134 | |
| IV. Long-term financial investments |
|
|
287,580 | 287,580 | 287,580 | 287,580 | 287,580 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
285,774 | 285,774 | 285,774 | 285,774 | 285,774 |
| 3. Other investments in equity instruments |
|
|
1,873 | 1,873 | 1,873 | 1,873 | 1,873 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-66 | -66 | -66 | -66 | -66 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,253 | 2,749 | 2,824 | 2,997 | 2,665 |
| 1. Long-term prepaid expenses |
|
|
2,253 | 2,749 | 2,824 | 2,997 | 2,665 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
871,779 | 893,594 | 882,293 | 882,654 | 897,016 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
38,129 | 69,109 | 44,679 | 33,623 | 37,206 |
| I. Current liabilities |
|
|
30,288 | 60,854 | 36,501 | 27,992 | 31,519 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| 2,002 | | | |
| 3. Short-term payables to sellers |
|
|
1,429 | 1,040 | 1,283 | 445 | 1,124 |
| 4. Advances from customers |
|
|
4,183 | 10,085 | 2,038 | 57 | 2,994 |
| 5. Taxes and other payables to the State Budget |
|
|
2,607 | 933 | 11,523 | 4,784 | 2,561 |
| 6. Payables to employees |
|
|
933 | 1,557 | 928 | 875 | 860 |
| 7. Short-term accrued expenses |
|
|
4,363 | | 2,572 | 2,812 | 4,999 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| 4,655 | | | |
| 10. Short-term unrealized Revenue |
|
|
4,222 | 38,444 | 4,529 | 4,761 | 4,754 |
| 11. Other short-term payables |
|
|
11,419 | | 11,804 | 12,629 | 13,429 |
| 12. Provision for short term payables |
|
|
| 2,138 | | | |
| 13. Bonus and welfare fund |
|
|
1,131 | | 1,824 | 1,628 | 797 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,841 | 8,255 | 8,178 | 5,631 | 5,687 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,841 | 8,255 | 8,178 | 5,631 | 5,687 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
833,650 | 824,486 | 837,614 | 849,031 | 859,811 |
| I. ShareHolder's equity |
|
|
833,650 | 824,486 | 837,614 | 849,031 | 859,811 |
| 1. Owner's investment capital |
|
|
748,000 | 748,000 | 748,000 | 748,000 | 748,000 |
| 2. Share capital surplus |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-34 | -34 | -34 | -34 | -34 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
22,668 | 24,390 | 24,390 | 24,390 | 24,390 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
61,785 | 50,898 | 64,026 | 75,443 | 86,223 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
30,493 | | | | 75,443 |
| - Profit after tax undistributed this period |
|
|
31,291 | 50,898 | 64,026 | 75,443 | 10,780 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
871,779 | 893,594 | 882,293 | 882,654 | 897,016 |
There is no report.
|
|