|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
583,373 | 580,531 | 596,017 | 906,399 | 840,070 |
 | I. Cash and cash equivalents |
|
|
12,966 | 11,871 | 91,272 | 299,504 | 106,573 |
 | 1. Cash |
|
|
12,966 | 11,871 | 91,272 | 9,409 | 7,560 |
 | 2. Cash equivalents |
|
|
| | | 290,095 | 99,013 |
 | II. Short-term financial investments |
|
|
534,664 | 536,959 | 465,073 | 582,164 | 688,844 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
534,664 | 536,959 | 465,073 | 582,164 | 688,844 |
 | III. Short-term receivables |
|
|
32,714 | 31,082 | 36,567 | 20,628 | 41,894 |
 | 1. Short-term receivables of customers |
|
|
11,674 | 9,555 | 13,327 | 11,135 | 14,340 |
 | 2. Prepayments to suppliers |
|
|
1,268 | 20 | 2,593 | 2,132 | 258 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,866 | 21,601 | 20,741 | 7,455 | 27,390 |
 | 7. Provision for doubtful short-term receivables |
|
|
-94 | -94 | -94 | -94 | -94 |
 | IV. Inventories |
|
|
464 | 321 | 397 | 711 | 469 |
 | 1. Inventories |
|
|
464 | 321 | 397 | 711 | 469 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,565 | 298 | 2,709 | 3,393 | 2,290 |
 | 1. Short-term prepaid expenses |
|
|
2,565 | 298 | 2,709 | 3,393 | 2,290 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
332,830 | 332,017 | 330,971 | 315,213 | 314,412 |
 | I. Long-term receivables |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,408 | 3,299 | 3,189 | 3,079 | 2,969 |
 | 1. Tangible fixed assets |
|
|
3,408 | 3,299 | 3,189 | 3,079 | 2,969 |
 | - Cost |
|
|
24,469 | 24,469 | 24,469 | 24,469 | 24,469 |
 | - Accumulated depreciation |
|
|
-21,060 | -21,170 | -21,280 | -21,390 | -21,499 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
37,878 | 37,212 | 36,547 | 35,882 | 35,216 |
 | - Cost |
|
|
78,384 | 78,384 | 78,384 | 78,384 | 78,384 |
 | - Accumulated depreciation |
|
|
-40,506 | -41,172 | -41,837 | -42,502 | -43,168 |
 | IV. Long-term assets in progress |
|
|
| 271 | 271 | 271 | 271 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 271 | 271 | 271 | 271 |
 | IV. Long-term financial investments |
|
|
287,647 | 287,647 | 287,647 | 272,911 | 272,911 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
285,774 | 285,774 | 285,774 | 271,038 | 271,038 |
 | 3. Other investments in equity instruments |
|
|
1,873 | 1,873 | 1,873 | 1,873 | 1,873 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,396 | 2,088 | 1,816 | 1,570 | 1,544 |
 | 1. Long-term prepaid expenses |
|
|
2,396 | 2,088 | 1,816 | 1,570 | 1,544 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
916,203 | 912,548 | 926,988 | 1,221,613 | 1,154,482 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
48,487 | 32,780 | 36,769 | 179,729 | 86,093 |
 | I. Current liabilities |
|
|
39,125 | 25,494 | 29,496 | 172,998 | 78,888 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,131 | 843 | 1,265 | 1,200 | 2,158 |
 | 4. Advances from customers |
|
|
2,752 | 37 | 79 | 47 | 51 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,986 | 5,704 | 3,044 | 52,836 | 56,231 |
 | 6. Payables to employees |
|
|
920 | 2,869 | 863 | 1,029 | 977 |
 | 7. Short-term accrued expenses |
|
|
5,823 | 735 | 5,639 | 2,361 | 3,833 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,994 | 6,077 | 8,479 | 8,405 | 4,728 |
 | 11. Other short-term payables |
|
|
6,078 | 7,097 | 8,915 | 103,511 | 7,787 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,441 | 2,132 | 1,212 | 3,609 | 3,122 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,362 | 7,287 | 7,273 | 6,730 | 7,205 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,362 | 7,287 | 7,273 | 6,730 | 7,205 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
867,717 | 879,767 | 890,219 | 1,041,884 | 1,068,389 |
 | I. ShareHolder's equity |
|
|
867,717 | 879,767 | 890,219 | 1,041,884 | 1,068,389 |
 | 1. Owner's investment capital |
|
|
748,000 | 748,000 | 748,000 | 748,000 | 748,000 |
 | 2. Share capital surplus |
|
|
1,232 | 1,232 | 1,232 | 1,232 | 1,232 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-34 | -34 | -34 | -34 | -34 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
30,440 | 30,440 | 30,440 | 33,444 | 33,444 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,079 | 100,130 | 110,581 | 259,242 | 285,747 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 100,814 | | |
 | - Profit after tax undistributed this period |
|
|
88,079 | 100,130 | 9,767 | 259,242 | 285,747 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
916,203 | 912,548 | 926,988 | 1,221,613 | 1,154,482 |
There is no report.
|
|