|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,619,535 | 1,658,960 | 1,992,062 | 1,516,910 | 1,870,735 |
 | I. Cash and cash equivalents |
|
|
16,252 | 12,013 | 52,803 | 42,410 | 60,165 |
 | 1. Cash |
|
|
13,235 | 12,013 | 26,597 | 16,333 | 34,028 |
 | 2. Cash equivalents |
|
|
3,017 | | 26,206 | 26,077 | 26,137 |
 | II. Short-term financial investments |
|
|
90,294 | 90,034 | 388,184 | 390,079 | 590,079 |
 | 1. Trading securities |
|
|
80,725 | 80,725 | 80,725 | 80,725 | 80,725 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,630 | -4,891 | -4,933 | -5,038 | -5,038 |
 | 3. Investments holding until maturity |
|
|
14,200 | 14,200 | 312,392 | 314,392 | 514,392 |
 | III. Short-term receivables |
|
|
1,374,778 | 1,376,011 | 1,381,081 | 916,526 | 1,048,181 |
 | 1. Short-term receivables of customers |
|
|
95,364 | 95,575 | 90,390 | 94,229 | 84,408 |
 | 2. Prepayments to suppliers |
|
|
36,027 | 31,578 | 34,498 | 16,218 | 17,702 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
46,350 | 73,199 | 122,809 | 163,159 | 117,220 |
 | 6. Other short-term receivables |
|
|
1,238,367 | 1,216,988 | 1,174,713 | 684,284 | 870,215 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,330 | -41,330 | -41,330 | -41,364 | -41,364 |
 | IV. Inventories |
|
|
85,174 | 124,054 | 110,835 | 104,952 | 105,940 |
 | 1. Inventories |
|
|
85,875 | 125,661 | 112,735 | 108,086 | 109,075 |
 | 2. Provision for decline in value of inventories |
|
|
-702 | -1,607 | -1,901 | -3,134 | -3,134 |
 | V. Other current assets |
|
|
53,037 | 56,849 | 59,159 | 62,943 | 66,370 |
 | 1. Short-term prepaid expenses |
|
|
2,506 | 2,864 | 1,966 | 1,526 | 2,820 |
 | 2. Deductible VAT |
|
|
50,478 | 53,934 | 57,144 | 61,370 | 63,453 |
 | 3. Taxes and the State Receivables |
|
|
53 | 51 | 50 | 47 | 97 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,407,146 | 1,440,107 | 1,454,177 | 2,037,631 | 2,013,791 |
 | I. Long-term receivables |
|
|
5 | 355 | 355 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 350 | 350 | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
177,135 | 176,056 | 179,237 | 586,790 | 595,375 |
 | 1. Tangible fixed assets |
|
|
113,253 | 112,587 | 116,181 | 523,852 | 532,852 |
 | - Cost |
|
|
392,870 | 397,671 | 406,110 | 826,323 | 846,287 |
 | - Accumulated depreciation |
|
|
-279,616 | -285,084 | -289,929 | -302,471 | -313,436 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
63,882 | 63,469 | 63,056 | 62,938 | 62,523 |
 | - Cost |
|
|
79,718 | 79,718 | 79,718 | 80,103 | 80,103 |
 | - Accumulated depreciation |
|
|
-15,836 | -16,249 | -16,662 | -17,164 | -17,579 |
 | III. Real Estate Investments |
|
|
71,280 | 71,280 | 71,280 | 71,280 | 71,280 |
 | - Cost |
|
|
77,468 | 77,468 | 77,468 | 77,468 | 77,468 |
 | - Accumulated depreciation |
|
|
-6,188 | -6,188 | -6,188 | -6,188 | -6,188 |
 | IV. Long-term assets in progress |
|
|
375,863 | 422,796 | 450,502 | 47,853 | 34,942 |
 | 1. Costs of long-term production, business in progress |
|
|
5,011 | 4,943 | 3,846 | 3,512 | 4,974 |
 | 2. Costs of construction in progress |
|
|
370,852 | 417,852 | 446,656 | 44,341 | 29,968 |
 | IV. Long-term financial investments |
|
|
357,623 | 356,584 | 356,026 | 949,543 | 947,751 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
288,091 | 287,052 | 286,493 | 880,010 | 878,219 |
 | 3. Other investments in equity instruments |
|
|
69,532 | 69,532 | 69,532 | 69,532 | 69,532 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
425,240 | 413,036 | 396,777 | 382,161 | 364,437 |
 | 1. Long-term prepaid expenses |
|
|
36,546 | 40,190 | 39,363 | 40,301 | 38,154 |
 | 2. Deferred income tax assets |
|
|
254 | 252 | 344 | 315 | 263 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
388,441 | 372,594 | 357,069 | 341,545 | 326,020 |
 | TOTAL ASSETS |
|
|
3,026,681 | 3,099,067 | 3,446,238 | 3,554,541 | 3,884,526 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
556,728 | 616,791 | 951,271 | 1,054,237 | 1,395,065 |
 | I. Current liabilities |
|
|
329,114 | 339,611 | 634,598 | 749,002 | 1,088,313 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
147,493 | 189,880 | 495,349 | 475,595 | 678,557 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
60,472 | 61,581 | 52,514 | 54,968 | 53,018 |
 | 4. Advances from customers |
|
|
17,833 | 15,492 | 3,122 | 2,964 | 3,567 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,630 | 11,483 | 17,378 | 18,697 | 3,205 |
 | 6. Payables to employees |
|
|
11,604 | 15,196 | 16,886 | 20,666 | 10,208 |
 | 7. Short-term accrued expenses |
|
|
7,273 | 6,972 | 6,165 | 4,639 | 9,581 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 5 | |
 | 11. Other short-term payables |
|
|
73,944 | 34,283 | 38,460 | 166,813 | 324,581 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,864 | 4,724 | 4,724 | 4,656 | 5,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
227,614 | 277,180 | 316,673 | 305,236 | 306,753 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
8,907 | 8,907 | 8,907 | 8,925 | 8,925 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
210,374 | 260,399 | 300,558 | 289,311 | 290,690 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
8,333 | 7,874 | 7,209 | 7,000 | 7,137 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,469,953 | 2,482,276 | 2,494,967 | 2,500,304 | 2,489,460 |
 | I. ShareHolder's equity |
|
|
2,469,953 | 2,482,276 | 2,494,967 | 2,500,304 | 2,489,460 |
 | 1. Owner's investment capital |
|
|
1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 |
 | 2. Share capital surplus |
|
|
36,789 | 36,789 | 36,789 | 36,789 | 36,789 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,653 | 7,653 | 7,653 | 7,653 | 7,653 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
 | 11. After tax undistributed profit |
|
|
-626 | 500 | 3,572 | -19,694 | -31,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
693 | 693 | 700 | 700 | -20,118 |
 | - Profit after tax undistributed this period |
|
|
-1,319 | -193 | 2,872 | -20,394 | -11,335 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
457,420 | 468,618 | 478,236 | 506,839 | 507,755 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,026,681 | 3,099,067 | 3,446,238 | 3,554,541 | 3,884,526 |
There is no report.
|
|