|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,552,921 | 1,607,593 | 1,619,535 | 1,658,960 | 1,992,062 |
 | I. Cash and cash equivalents |
|
|
23,722 | 30,595 | 16,252 | 12,013 | 52,803 |
 | 1. Cash |
|
|
13,722 | 27,595 | 13,235 | 12,013 | 26,597 |
 | 2. Cash equivalents |
|
|
10,000 | 3,000 | 3,017 | | 26,206 |
 | II. Short-term financial investments |
|
|
93,080 | 91,905 | 90,294 | 90,034 | 388,184 |
 | 1. Trading securities |
|
|
80,725 | 80,725 | 80,725 | 80,725 | 80,725 |
 | 2. Provision for diminution in value of trading securities |
|
|
-3,845 | -5,020 | -4,630 | -4,891 | -4,933 |
 | 3. Investments holding until maturity |
|
|
16,200 | 16,200 | 14,200 | 14,200 | 312,392 |
 | III. Short-term receivables |
|
|
1,353,129 | 1,369,154 | 1,374,778 | 1,376,011 | 1,381,081 |
 | 1. Short-term receivables of customers |
|
|
73,203 | 101,228 | 95,364 | 95,575 | 90,390 |
 | 2. Prepayments to suppliers |
|
|
79,323 | 40,942 | 36,027 | 31,578 | 34,498 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
30,350 | 35,350 | 46,350 | 73,199 | 122,809 |
 | 6. Other short-term receivables |
|
|
1,211,808 | 1,232,963 | 1,238,367 | 1,216,988 | 1,174,713 |
 | 7. Provision for doubtful short-term receivables |
|
|
-41,555 | -41,330 | -41,330 | -41,330 | -41,330 |
 | IV. Inventories |
|
|
48,168 | 71,232 | 85,174 | 124,054 | 110,835 |
 | 1. Inventories |
|
|
53,319 | 71,934 | 85,875 | 125,661 | 112,735 |
 | 2. Provision for decline in value of inventories |
|
|
-5,151 | -702 | -702 | -1,607 | -1,901 |
 | V. Other current assets |
|
|
34,822 | 44,707 | 53,037 | 56,849 | 59,159 |
 | 1. Short-term prepaid expenses |
|
|
1,259 | 1,918 | 2,506 | 2,864 | 1,966 |
 | 2. Deductible VAT |
|
|
33,506 | 42,733 | 50,478 | 53,934 | 57,144 |
 | 3. Taxes and the State Receivables |
|
|
57 | 55 | 53 | 51 | 50 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,241,085 | 1,332,503 | 1,407,146 | 1,440,107 | 1,454,177 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 355 | 355 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 350 | 350 |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
160,652 | 178,844 | 177,135 | 176,056 | 179,237 |
 | 1. Tangible fixed assets |
|
|
95,879 | 114,550 | 113,253 | 112,587 | 116,181 |
 | - Cost |
|
|
377,930 | 395,380 | 392,870 | 397,671 | 406,110 |
 | - Accumulated depreciation |
|
|
-282,051 | -280,830 | -279,616 | -285,084 | -289,929 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
64,773 | 64,295 | 63,882 | 63,469 | 63,056 |
 | - Cost |
|
|
79,718 | 79,718 | 79,718 | 79,718 | 79,718 |
 | - Accumulated depreciation |
|
|
-14,944 | -15,423 | -15,836 | -16,249 | -16,662 |
 | III. Real Estate Investments |
|
|
71,280 | 71,280 | 71,280 | 71,280 | 71,280 |
 | - Cost |
|
|
77,468 | 77,468 | 77,468 | 77,468 | 77,468 |
 | - Accumulated depreciation |
|
|
-6,188 | -6,188 | -6,188 | -6,188 | -6,188 |
 | IV. Long-term assets in progress |
|
|
175,205 | 280,250 | 375,863 | 422,796 | 450,502 |
 | 1. Costs of long-term production, business in progress |
|
|
4,028 | 4,627 | 5,011 | 4,943 | 3,846 |
 | 2. Costs of construction in progress |
|
|
171,177 | 275,623 | 370,852 | 417,852 | 446,656 |
 | IV. Long-term financial investments |
|
|
361,049 | 359,934 | 357,623 | 356,584 | 356,026 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
291,517 | 290,402 | 288,091 | 287,052 | 286,493 |
 | 3. Other investments in equity instruments |
|
|
69,532 | 69,532 | 69,532 | 69,532 | 69,532 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
52,760 | 37,903 | 36,800 | 40,442 | 39,707 |
 | 1. Long-term prepaid expenses |
|
|
52,503 | 37,647 | 36,546 | 40,190 | 39,363 |
 | 2. Deferred income tax assets |
|
|
258 | 256 | 254 | 252 | 344 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
420,133 | 404,287 | 388,441 | 372,594 | 357,069 |
 | TOTAL ASSETS |
|
|
2,794,006 | 2,940,096 | 3,026,681 | 3,099,067 | 3,446,238 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
342,347 | 476,665 | 556,728 | 616,791 | 951,271 |
 | I. Current liabilities |
|
|
245,239 | 322,182 | 329,114 | 339,611 | 634,598 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
83,208 | 141,222 | 147,493 | 189,880 | 495,349 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
39,748 | 45,632 | 60,472 | 61,581 | 52,514 |
 | 4. Advances from customers |
|
|
15,059 | 18,928 | 17,833 | 15,492 | 3,122 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,861 | 17,892 | 5,630 | 11,483 | 17,378 |
 | 6. Payables to employees |
|
|
17,873 | 18,130 | 11,604 | 15,196 | 16,886 |
 | 7. Short-term accrued expenses |
|
|
7,423 | 6,671 | 7,273 | 6,972 | 6,165 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
64,984 | 70,639 | 73,944 | 34,283 | 38,460 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,083 | 3,067 | 4,864 | 4,724 | 4,724 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
97,108 | 154,483 | 227,614 | 277,180 | 316,673 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,053 | 8,907 | 8,907 | 8,907 | 8,907 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
78,141 | 137,179 | 210,374 | 260,399 | 300,558 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,914 | 8,396 | 8,333 | 7,874 | 7,209 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,451,659 | 2,463,431 | 2,469,953 | 2,482,276 | 2,494,967 |
 | I. ShareHolder's equity |
|
|
2,451,659 | 2,463,431 | 2,469,953 | 2,482,276 | 2,494,967 |
 | 1. Owner's investment capital |
|
|
1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 |
 | 2. Share capital surplus |
|
|
36,789 | 36,789 | 36,789 | 36,789 | 36,789 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,677 | 7,653 | 7,653 | 7,653 | 7,653 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
 | 11. After tax undistributed profit |
|
|
-828 | 1,540 | -626 | 500 | 3,572 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
292 | -59 | 693 | 693 | 700 |
 | - Profit after tax undistributed this period |
|
|
-1,120 | 1,599 | -1,319 | -193 | 2,872 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
439,305 | 448,733 | 457,420 | 468,618 | 478,236 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,794,006 | 2,940,096 | 3,026,681 | 3,099,067 | 3,446,238 |
There is no report.
|
|