|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,850,501 | 1,580,981 | 1,593,687 | 1,552,921 | 1,607,593 |
 | I. Cash and cash equivalents |
|
|
18,486 | 22,572 | 17,310 | 23,722 | 30,595 |
 | 1. Cash |
|
|
18,486 | 11,572 | 17,310 | 13,722 | 27,595 |
 | 2. Cash equivalents |
|
|
| 11,000 | | 10,000 | 3,000 |
 | II. Short-term financial investments |
|
|
404,852 | 95,876 | 91,834 | 93,080 | 91,905 |
 | 1. Trading securities |
|
|
80,725 | 80,725 | 80,725 | 80,725 | 80,725 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,348 | -5,324 | -4,091 | -3,845 | -5,020 |
 | 3. Investments holding until maturity |
|
|
329,475 | 20,475 | 15,200 | 16,200 | 16,200 |
 | III. Short-term receivables |
|
|
1,341,771 | 1,391,427 | 1,392,239 | 1,353,129 | 1,369,154 |
 | 1. Short-term receivables of customers |
|
|
75,894 | 76,300 | 88,580 | 73,203 | 101,228 |
 | 2. Prepayments to suppliers |
|
|
28,475 | 29,788 | 85,594 | 79,323 | 40,942 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
10,000 | 38,400 | 10,000 | 30,350 | 35,350 |
 | 6. Other short-term receivables |
|
|
1,269,665 | 1,288,473 | 1,249,620 | 1,211,808 | 1,232,963 |
 | 7. Provision for doubtful short-term receivables |
|
|
-42,262 | -41,535 | -41,555 | -41,555 | -41,330 |
 | IV. Inventories |
|
|
62,014 | 51,425 | 62,553 | 48,168 | 71,232 |
 | 1. Inventories |
|
|
65,121 | 55,241 | 66,712 | 53,319 | 71,934 |
 | 2. Provision for decline in value of inventories |
|
|
-3,108 | -3,816 | -4,159 | -5,151 | -702 |
 | V. Other current assets |
|
|
23,377 | 19,681 | 29,750 | 34,822 | 44,707 |
 | 1. Short-term prepaid expenses |
|
|
1,433 | 1,246 | 2,870 | 1,259 | 1,918 |
 | 2. Deductible VAT |
|
|
21,880 | 18,374 | 26,760 | 33,506 | 42,733 |
 | 3. Taxes and the State Receivables |
|
|
64 | 62 | 121 | 57 | 55 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,124,087 | 1,097,232 | 1,178,931 | 1,241,085 | 1,332,503 |
 | I. Long-term receivables |
|
|
19 | 24 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19 | 24 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
152,288 | 149,304 | 164,414 | 160,652 | 178,844 |
 | 1. Tangible fixed assets |
|
|
86,078 | 83,573 | 99,162 | 95,879 | 114,550 |
 | - Cost |
|
|
358,287 | 359,990 | 377,748 | 377,930 | 395,380 |
 | - Accumulated depreciation |
|
|
-272,209 | -276,417 | -278,586 | -282,051 | -280,830 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
66,210 | 65,731 | 65,252 | 64,773 | 64,295 |
 | - Cost |
|
|
79,718 | 79,718 | 79,718 | 79,718 | 79,718 |
 | - Accumulated depreciation |
|
|
-13,508 | -13,987 | -14,465 | -14,944 | -15,423 |
 | III. Real Estate Investments |
|
|
71,280 | 71,280 | 71,280 | 71,280 | 71,280 |
 | - Cost |
|
|
77,468 | 77,468 | 77,468 | 77,468 | 77,468 |
 | - Accumulated depreciation |
|
|
-6,188 | -6,188 | -6,188 | -6,188 | -6,188 |
 | IV. Long-term assets in progress |
|
|
21,498 | 17,315 | 98,980 | 175,205 | 280,250 |
 | 1. Costs of long-term production, business in progress |
|
|
9,803 | 3,236 | 3,426 | 4,028 | 4,627 |
 | 2. Costs of construction in progress |
|
|
11,695 | 14,079 | 95,555 | 171,177 | 275,623 |
 | IV. Long-term financial investments |
|
|
367,784 | 365,493 | 363,980 | 361,049 | 359,934 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
299,452 | 297,161 | 294,448 | 291,517 | 290,402 |
 | 3. Other investments in equity instruments |
|
|
68,332 | 68,332 | 69,532 | 69,532 | 69,532 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
43,545 | 41,990 | 44,291 | 52,760 | 37,903 |
 | 1. Long-term prepaid expenses |
|
|
43,282 | 41,729 | 44,032 | 52,503 | 37,647 |
 | 2. Deferred income tax assets |
|
|
264 | 262 | 260 | 258 | 256 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
467,672 | 451,826 | 435,980 | 420,133 | 404,287 |
 | TOTAL ASSETS |
|
|
2,974,588 | 2,678,213 | 2,772,617 | 2,794,006 | 2,940,096 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
488,205 | 185,041 | 269,027 | 342,347 | 476,665 |
 | I. Current liabilities |
|
|
456,521 | 155,554 | 239,583 | 245,239 | 322,182 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
376,631 | 92,007 | 98,471 | 83,208 | 141,222 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
32,468 | 23,640 | 34,491 | 39,748 | 45,632 |
 | 4. Advances from customers |
|
|
1,947 | 1,843 | 4,254 | 15,059 | 18,928 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,527 | 6,567 | 10,503 | 13,861 | 17,892 |
 | 6. Payables to employees |
|
|
11,803 | 9,063 | 11,530 | 17,873 | 18,130 |
 | 7. Short-term accrued expenses |
|
|
2,920 | 4,124 | 9,427 | 7,423 | 6,671 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
11,787 | 12,181 | 64,497 | 64,984 | 70,639 |
 | 12. Provision for short term payables |
|
|
| 3,325 | 3,325 | | |
 | 13. Bonus and welfare fund |
|
|
4,436 | 2,805 | 3,084 | 3,083 | 3,067 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
31,684 | 29,487 | 29,444 | 97,108 | 154,483 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,405 | 9,134 | 9,111 | 9,053 | 8,907 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
12,226 | 11,317 | 11,108 | 78,141 | 137,179 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
9,053 | 9,036 | 9,226 | 9,914 | 8,396 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,486,383 | 2,493,172 | 2,503,591 | 2,451,659 | 2,463,431 |
 | I. ShareHolder's equity |
|
|
2,486,383 | 2,493,172 | 2,503,591 | 2,451,659 | 2,463,431 |
 | 1. Owner's investment capital |
|
|
1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 | 1,968,589 |
 | 2. Share capital surplus |
|
|
36,789 | 36,789 | 36,789 | 36,789 | 36,789 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,138 | 7,138 | 7,138 | 7,677 | 7,653 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
128 | 128 | 128 | 128 | 128 |
 | 11. After tax undistributed profit |
|
|
-10,169 | -10,441 | -9,132 | -828 | 1,540 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
9,459 | -10,190 | -10,349 | 292 | -59 |
 | - Profit after tax undistributed this period |
|
|
-19,628 | -251 | 1,217 | -1,120 | 1,599 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
483,908 | 490,970 | 500,079 | 439,305 | 448,733 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,974,588 | 2,678,213 | 2,772,617 | 2,794,006 | 2,940,096 |
There is no report.
|
|