|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
116,155 | 110,904 | 102,567 | 109,340 | 119,195 |
 | I. Cash and cash equivalents |
|
|
3,285 | 2,602 | 5,186 | 2,358 | 1,384 |
 | 1. Cash |
|
|
3,285 | 2,602 | 5,186 | 2,358 | 1,384 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
33,500 | 28,000 | 18,600 | 16,100 | 24,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
33,500 | 28,000 | 18,600 | 16,100 | 24,100 |
 | III. Short-term receivables |
|
|
14,160 | 12,052 | 14,838 | 19,195 | 17,988 |
 | 1. Short-term receivables of customers |
|
|
17,823 | 15,389 | 18,552 | 21,870 | 20,831 |
 | 2. Prepayments to suppliers |
|
|
152 | 587 | 716 | 1,473 | 1,281 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,142 | 1,033 | 549 | 833 | 851 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,957 | -4,957 | -4,980 | -4,980 | -4,975 |
 | IV. Inventories |
|
|
62,951 | 65,463 | 60,039 | 66,871 | 69,684 |
 | 1. Inventories |
|
|
63,248 | 65,761 | 60,371 | 67,203 | 69,977 |
 | 2. Provision for decline in value of inventories |
|
|
-298 | -298 | -331 | -331 | -293 |
 | V. Other current assets |
|
|
2,260 | 2,786 | 3,904 | 4,816 | 6,039 |
 | 1. Short-term prepaid expenses |
|
|
6 | | 448 | 558 | 380 |
 | 2. Deductible VAT |
|
|
2,254 | 2,786 | 2,940 | 4,026 | 5,522 |
 | 3. Taxes and the State Receivables |
|
|
| | 515 | 232 | 137 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
21,808 | 21,462 | 21,760 | 19,991 | 18,536 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
20,112 | 19,846 | 20,254 | 18,921 | 17,650 |
 | 1. Tangible fixed assets |
|
|
19,112 | 18,846 | 19,254 | 17,921 | 16,650 |
 | - Cost |
|
|
149,634 | 150,717 | 152,476 | 152,476 | 152,476 |
 | - Accumulated depreciation |
|
|
-130,522 | -131,871 | -133,221 | -134,555 | -135,826 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 111 | 151 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 111 | 151 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,696 | 1,505 | 1,354 | 1,070 | 886 |
 | 1. Long-term prepaid expenses |
|
|
1,696 | 1,505 | 1,354 | 1,070 | 886 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
137,963 | 132,366 | 124,327 | 129,331 | 137,731 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
62,274 | 55,795 | 46,867 | 53,148 | 63,635 |
 | I. Current liabilities |
|
|
62,088 | 55,569 | 46,636 | 52,921 | 63,409 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,251 | 42,386 | 35,734 | 34,592 | 43,907 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
13,074 | 9,151 | 7,081 | 7,277 | 14,316 |
 | 4. Advances from customers |
|
|
248 | 1,334 | 1,223 | 4,679 | 2,700 |
 | 5. Taxes and other payables to the State Budget |
|
|
94 | 422 | 265 | | 8 |
 | 6. Payables to employees |
|
|
1,963 | 1,838 | 1,927 | 1,880 | 1,862 |
 | 7. Short-term accrued expenses |
|
|
75 | 84 | 147 | 179 | 66 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
316 | 287 | 195 | 4,250 | 276 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
67 | 67 | 64 | 64 | 274 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
186 | 226 | 231 | 227 | 226 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
186 | 226 | 231 | 227 | 226 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
75,688 | 76,571 | 77,459 | 76,183 | 74,096 |
 | I. ShareHolder's equity |
|
|
75,688 | 76,571 | 77,459 | 76,183 | 74,096 |
 | 1. Owner's investment capital |
|
|
67,455 | 67,455 | 67,455 | 67,455 | 67,455 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
7,919 | 7,919 | 7,919 | 7,919 | 8,023 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
315 | 1,198 | 2,086 | 810 | -1,382 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 2,098 | 1,783 |
 | - Profit after tax undistributed this period |
|
|
315 | 1,198 | 2,086 | -1,288 | -3,165 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
137,963 | 132,366 | 124,327 | 129,331 | 137,731 |
There is no report.
|
|