|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,947 | 116,155 | 110,904 | 102,567 | 109,340 |
 | I. Cash and cash equivalents |
|
|
1,641 | 3,285 | 2,602 | 5,186 | 2,358 |
 | 1. Cash |
|
|
1,641 | 3,285 | 2,602 | 5,186 | 2,358 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
33,500 | 33,500 | 28,000 | 18,600 | 16,100 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
33,500 | 33,500 | 28,000 | 18,600 | 16,100 |
 | III. Short-term receivables |
|
|
13,302 | 14,160 | 12,052 | 14,838 | 19,195 |
 | 1. Short-term receivables of customers |
|
|
17,352 | 17,823 | 15,389 | 18,552 | 21,870 |
 | 2. Prepayments to suppliers |
|
|
91 | 152 | 587 | 716 | 1,473 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
825 | 1,142 | 1,033 | 549 | 833 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,965 | -4,957 | -4,957 | -4,980 | -4,980 |
 | IV. Inventories |
|
|
60,818 | 62,951 | 65,463 | 60,039 | 66,871 |
 | 1. Inventories |
|
|
61,121 | 63,248 | 65,761 | 60,371 | 67,203 |
 | 2. Provision for decline in value of inventories |
|
|
-303 | -298 | -298 | -331 | -331 |
 | V. Other current assets |
|
|
3,686 | 2,260 | 2,786 | 3,904 | 4,816 |
 | 1. Short-term prepaid expenses |
|
|
12 | 6 | | 448 | 558 |
 | 2. Deductible VAT |
|
|
3,674 | 2,254 | 2,786 | 2,940 | 4,026 |
 | 3. Taxes and the State Receivables |
|
|
| | | 515 | 232 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
22,302 | 21,808 | 21,462 | 21,760 | 19,991 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,442 | 20,112 | 19,846 | 20,254 | 18,921 |
 | 1. Tangible fixed assets |
|
|
20,442 | 19,112 | 18,846 | 19,254 | 17,921 |
 | - Cost |
|
|
149,634 | 149,634 | 150,717 | 152,476 | 152,476 |
 | - Accumulated depreciation |
|
|
-129,192 | -130,522 | -131,871 | -133,221 | -134,555 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Cost |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 111 | 151 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 111 | 151 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
860 | 1,696 | 1,505 | 1,354 | 1,070 |
 | 1. Long-term prepaid expenses |
|
|
860 | 1,696 | 1,505 | 1,354 | 1,070 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
135,250 | 137,963 | 132,366 | 124,327 | 129,331 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
60,757 | 62,274 | 55,795 | 46,867 | 53,148 |
 | I. Current liabilities |
|
|
60,576 | 62,088 | 55,569 | 46,636 | 52,921 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
30,061 | 46,251 | 42,386 | 35,734 | 34,592 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,814 | 13,074 | 9,151 | 7,081 | 7,277 |
 | 4. Advances from customers |
|
|
6,557 | 248 | 1,334 | 1,223 | 4,679 |
 | 5. Taxes and other payables to the State Budget |
|
|
319 | 94 | 422 | 265 | |
 | 6. Payables to employees |
|
|
1,893 | 1,963 | 1,838 | 1,927 | 1,880 |
 | 7. Short-term accrued expenses |
|
|
379 | 75 | 84 | 147 | 179 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,112 | 316 | 287 | 195 | 4,250 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
440 | 67 | 67 | 64 | 64 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
181 | 186 | 226 | 231 | 227 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
181 | 186 | 226 | 231 | 227 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
74,493 | 75,688 | 76,571 | 77,459 | 76,183 |
 | I. ShareHolder's equity |
|
|
74,493 | 75,688 | 76,571 | 77,459 | 76,183 |
 | 1. Owner's investment capital |
|
|
67,455 | 67,455 | 67,455 | 67,455 | 67,455 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,836 | 7,919 | 7,919 | 7,919 | 7,919 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
202 | 315 | 1,198 | 2,086 | 810 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | 2,098 |
 | - Profit after tax undistributed this period |
|
|
202 | 315 | 1,198 | 2,086 | -1,288 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
135,250 | 137,963 | 132,366 | 124,327 | 129,331 |
There is no report.
|
|