|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,513,385 | 1,529,159 | 1,580,081 | 1,734,387 | 1,851,007 |
 | I. Cash and cash equivalents |
|
|
294,594 | 24,983 | 435,795 | 108,889 | 471,250 |
 | 1. Cash |
|
|
24,594 | 24,983 | 105,795 | 8,889 | 31,250 |
 | 2. Cash equivalents |
|
|
270,000 | | 330,000 | 100,000 | 440,000 |
 | II. Short-term financial investments |
|
|
89,389 | 95,089 | 99,531 | 99,638 | 84,638 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
89,389 | 95,089 | 99,531 | 99,638 | 84,638 |
 | III. Short-term receivables |
|
|
558,029 | 731,517 | 556,417 | 808,386 | 784,822 |
 | 1. Short-term receivables of customers |
|
|
460,957 | 599,369 | 468,181 | 669,780 | 659,430 |
 | 2. Prepayments to suppliers |
|
|
74,241 | 99,268 | 67,704 | 103,738 | 105,006 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,690 | 33,740 | 21,392 | 35,728 | 21,647 |
 | 7. Provision for doubtful short-term receivables |
|
|
-860 | -860 | -860 | -860 | -1,261 |
 | IV. Inventories |
|
|
544,626 | 653,915 | 475,099 | 686,660 | 491,023 |
 | 1. Inventories |
|
|
544,827 | 654,115 | 475,299 | 686,861 | 491,224 |
 | 2. Provision for decline in value of inventories |
|
|
-200 | -200 | -200 | -200 | -200 |
 | V. Other current assets |
|
|
26,747 | 23,656 | 13,239 | 30,813 | 19,274 |
 | 1. Short-term prepaid expenses |
|
|
26,375 | 23,565 | 13,149 | 30,801 | 19,245 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
372 | 90 | 90 | 12 | 29 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
583,768 | 612,794 | 828,408 | 868,281 | 817,338 |
 | I. Long-term receivables |
|
|
19,898 | 19,638 | 18,871 | 20,871 | 18,672 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
19,898 | 19,638 | 18,871 | 20,871 | 18,672 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
449,578 | 555,139 | 555,816 | 541,238 | 516,897 |
 | 1. Tangible fixed assets |
|
|
304,260 | 349,057 | 355,851 | 336,646 | 352,119 |
 | - Cost |
|
|
750,309 | 812,043 | 842,503 | 839,028 | 883,175 |
 | - Accumulated depreciation |
|
|
-446,049 | -462,986 | -486,652 | -502,383 | -531,056 |
 | 2. Fixed assets of financial leasing |
|
|
138,347 | 199,475 | 193,723 | 198,715 | 159,265 |
 | - Cost |
|
|
175,091 | 243,128 | 239,652 | 252,940 | 200,475 |
 | - Accumulated depreciation |
|
|
-36,743 | -43,653 | -45,929 | -54,225 | -41,210 |
 | 3. Intangible fixed assets |
|
|
6,971 | 6,607 | 6,242 | 5,878 | 5,513 |
 | - Cost |
|
|
14,037 | 14,037 | 14,037 | 14,037 | 14,037 |
 | - Accumulated depreciation |
|
|
-7,066 | -7,430 | -7,795 | -8,159 | -8,524 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
83,325 | 10,438 | 16,576 | 57,575 | 37,472 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
83,325 | 10,438 | 16,576 | 57,575 | 37,472 |
 | IV. Long-term financial investments |
|
|
| | 210,000 | 210,000 | 220,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 10,000 |
 | 3. Other investments in equity instruments |
|
|
| | 210,000 | 210,000 | 210,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
30,968 | 27,578 | 27,144 | 38,597 | 24,297 |
 | 1. Long-term prepaid expenses |
|
|
30,968 | 27,578 | 27,144 | 38,597 | 24,297 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,097,152 | 2,141,952 | 2,408,489 | 2,602,668 | 2,668,345 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,571,016 | 1,606,181 | 1,852,933 | 2,040,938 | 2,081,702 |
 | I. Current liabilities |
|
|
1,452,931 | 1,486,924 | 1,496,279 | 1,621,369 | 1,653,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
978,630 | 1,267,673 | 1,230,074 | 1,410,829 | 1,417,704 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
411,004 | 153,229 | 147,473 | 136,508 | 133,100 |
 | 4. Advances from customers |
|
|
3,699 | 6,377 | 5,037 | 5,667 | 3,198 |
 | 5. Taxes and other payables to the State Budget |
|
|
6,777 | 14,094 | 18,650 | 8,298 | 17,651 |
 | 6. Payables to employees |
|
|
21,430 | 21,369 | 52,784 | 23,805 | 21,637 |
 | 7. Short-term accrued expenses |
|
|
22,373 | 18,149 | 37,025 | 30,858 | 50,395 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,019 | 6,034 | 5,237 | 5,405 | 10,290 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
118,085 | 119,258 | 356,654 | 419,569 | 427,727 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,459 | 5,868 | 8,354 | 8,264 | 8,264 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
110,626 | 113,390 | 348,300 | 411,305 | 419,463 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
526,136 | 535,771 | 555,556 | 561,729 | 586,643 |
 | I. ShareHolder's equity |
|
|
526,136 | 535,771 | 555,556 | 561,729 | 586,643 |
 | 1. Owner's investment capital |
|
|
450,000 | 450,000 | 450,000 | 450,000 | 450,000 |
 | 2. Share capital surplus |
|
|
-449 | -449 | -449 | -449 | -449 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
76,585 | 86,219 | 106,005 | 112,178 | 137,092 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
64,410 | 64,410 | 64,410 | 106,005 | 106,005 |
 | - Profit after tax undistributed this period |
|
|
12,175 | 21,809 | 41,594 | 6,173 | 31,087 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,097,152 | 2,141,952 | 2,408,489 | 2,602,668 | 2,668,345 |
There is no report.
|
|