|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
582,598 | 589,016 | 576,718 | 634,298 | 441,088 |
 | I. Cash and cash equivalents |
|
|
1,833 | 10,301 | 8,714 | 7,305 | 9,730 |
 | 1. Cash |
|
|
1,833 | 10,301 | 8,714 | 7,305 | 9,730 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
9,513 | 9,803 | 10,054 | 176,007 | 9,098 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,513 | 9,803 | 10,054 | 176,007 | 9,098 |
 | III. Short-term receivables |
|
|
281,011 | 276,935 | 270,659 | 225,275 | 173,749 |
 | 1. Short-term receivables of customers |
|
|
245,249 | 236,796 | 222,271 | 226,079 | 156,123 |
 | 2. Prepayments to suppliers |
|
|
77,716 | 82,648 | 65,626 | 7,774 | 5,084 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
12,101 | 4,292 | 29,563 | 38,222 | 59,342 |
 | 7. Provision for doubtful short-term receivables |
|
|
-54,055 | -46,801 | -46,801 | -46,801 | -46,801 |
 | IV. Inventories |
|
|
289,717 | 281,046 | 286,890 | 217,341 | 240,044 |
 | 1. Inventories |
|
|
289,717 | 284,587 | 286,890 | 217,341 | 240,044 |
 | 2. Provision for decline in value of inventories |
|
|
| -3,541 | | | |
 | V. Other current assets |
|
|
524 | 10,932 | 402 | 8,371 | 8,467 |
 | 1. Short-term prepaid expenses |
|
|
524 | 675 | 402 | 600 | 877 |
 | 2. Deductible VAT |
|
|
| 10,179 | | 7,771 | 7,589 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 77 | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
300,497 | 297,080 | 294,542 | 296,382 | 293,051 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,005 | 90,532 | 89,535 | 93,421 | 92,046 |
 | 1. Tangible fixed assets |
|
|
91,947 | 90,516 | 89,505 | 93,409 | 92,035 |
 | - Cost |
|
|
128,482 | 129,067 | 130,119 | 136,083 | 136,852 |
 | - Accumulated depreciation |
|
|
-36,535 | -38,552 | -40,614 | -42,674 | -44,817 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
57 | 16 | 29 | 12 | 11 |
 | - Cost |
|
|
1,146 | 1,146 | 1,146 | 1,146 | 1,146 |
 | - Accumulated depreciation |
|
|
-1,088 | -1,129 | -1,116 | -1,133 | -1,134 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
239 | 137 | | | 108 |
 | 1. Costs of long-term production, business in progress |
|
|
239 | 137 | | | 108 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
202,571 | 200,935 | 199,668 | 197,811 | 195,929 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
202,571 | 200,935 | 199,668 | 197,811 | 195,929 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
328 | 276 | 293 | 258 | 230 |
 | 1. Long-term prepaid expenses |
|
|
328 | 276 | 293 | 258 | 230 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
5,355 | 5,200 | 5,046 | | 4,737 |
 | TOTAL ASSETS |
|
|
5,355 | 886,096 | 871,260 | 930,680 | 734,138 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
360,654 | 363,562 | 342,473 | 427,459 | 236,306 |
 | I. Current liabilities |
|
|
336,327 | 341,395 | 322,668 | 409,748 | 216,319 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
277,530 | 276,628 | 279,009 | 293,101 | 122,689 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
46,717 | 44,658 | 32,937 | 93,064 | 77,271 |
 | 4. Advances from customers |
|
|
| 5,325 | 5,325 | | 362 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,751 | 11,723 | 2,650 | 16,244 | 13,987 |
 | 6. Payables to employees |
|
|
365 | 374 | 415 | 425 | 386 |
 | 7. Short-term accrued expenses |
|
|
| 1,099 | 320 | 1,192 | 214 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,607 | 232 | 656 | 4,367 | 55 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 1,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,326 | 22,168 | 19,805 | 17,711 | 19,987 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 102 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,239 | 21,979 | 19,718 | 17,457 | 19,806 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
87 | 87 | 87 | 254 | 181 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
522,442 | 522,534 | 528,787 | 503,220 | 497,832 |
 | I. ShareHolder's equity |
|
|
522,442 | 522,534 | 528,787 | 503,220 | 497,832 |
 | 1. Owner's investment capital |
|
|
525,000 | 525,000 | 525,000 | 525,000 | 525,000 |
 | 2. Share capital surplus |
|
|
3,811 | 3,811 | 3,811 | 3,811 | 3,811 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,180 | 4,180 | 4,180 | 4,180 | 4,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-16,712 | -16,733 | -10,582 | -35,862 | -41,179 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,691 | -7,691 | -7,691 | -8,151 | -35,857 |
 | - Profit after tax undistributed this period |
|
|
-9,021 | -9,042 | -2,891 | -27,712 | -5,322 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,162 | 6,275 | 6,377 | 6,091 | 6,019 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
883,096 | 886,096 | 871,260 | 930,680 | 734,138 |
There is no report.
|
|