|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
441,088 | 485,557 | 466,444 | 706,677 | 598,257 |
 | I. Cash and cash equivalents |
|
|
9,730 | 21,077 | 18,049 | 16,065 | 22,464 |
 | 1. Cash |
|
|
9,730 | 21,077 | 11,049 | 9,003 | 22,464 |
 | 2. Cash equivalents |
|
|
| | 7,000 | 7,062 | |
 | II. Short-term financial investments |
|
|
9,098 | 9,170 | 9,231 | 7,752 | 7,825 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
9,098 | 9,170 | 9,231 | 7,752 | 7,825 |
 | III. Short-term receivables |
|
|
173,749 | 172,534 | 194,294 | 494,011 | 304,354 |
 | 1. Short-term receivables of customers |
|
|
156,123 | 189,692 | 216,314 | 244,429 | 206,568 |
 | 2. Prepayments to suppliers |
|
|
5,084 | 886 | 805 | 1,347 | 28,789 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
59,342 | 28,756 | 23,975 | 248,235 | 68,997 |
 | 7. Provision for doubtful short-term receivables |
|
|
-46,801 | -46,801 | -46,801 | | |
 | IV. Inventories |
|
|
240,044 | 274,072 | 236,791 | 181,794 | 254,853 |
 | 1. Inventories |
|
|
240,044 | 274,072 | 236,791 | 181,794 | 254,853 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,467 | 8,706 | 8,078 | 7,055 | 8,760 |
 | 1. Short-term prepaid expenses |
|
|
877 | 1,006 | 1,155 | 661 | 1,269 |
 | 2. Deductible VAT |
|
|
7,589 | 7,692 | 6,923 | 6,392 | 7,490 |
 | 3. Taxes and the State Receivables |
|
|
1 | 8 | 1 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
293,051 | 358,078 | 355,717 | 227,725 | 377,120 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,046 | 89,986 | 88,105 | 84,829 | 110,979 |
 | 1. Tangible fixed assets |
|
|
92,035 | 89,976 | 88,096 | 84,821 | 110,972 |
 | - Cost |
|
|
136,852 | 136,928 | 137,187 | 135,629 | 164,816 |
 | - Accumulated depreciation |
|
|
-44,817 | -46,953 | -49,091 | -50,808 | -53,844 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11 | 10 | 9 | 8 | 7 |
 | - Cost |
|
|
1,146 | 1,146 | 1,146 | 1,146 | 1,146 |
 | - Accumulated depreciation |
|
|
-1,134 | -1,135 | -1,136 | -1,137 | -1,138 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
108 | 343 | 1,470 | 102,915 | 103,202 |
 | 1. Costs of long-term production, business in progress |
|
|
108 | | | | |
 | 2. Costs of construction in progress |
|
|
| 343 | 1,470 | 102,915 | 103,202 |
 | IV. Long-term financial investments |
|
|
195,929 | 262,873 | 261,067 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
195,929 | 262,873 | 261,067 | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,968 | 4,876 | 5,075 | 39,981 | 162,939 |
 | 1. Long-term prepaid expenses |
|
|
230 | 294 | 646 | 2,451 | 2,847 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
4,737 | 4,583 | 4,428 | 37,531 | 160,092 |
 | TOTAL ASSETS |
|
|
734,138 | 843,636 | 822,160 | 934,402 | 975,377 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
236,306 | 341,572 | 323,390 | 338,456 | 375,884 |
 | I. Current liabilities |
|
|
216,319 | 323,723 | 298,754 | 329,242 | 356,549 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
122,689 | 170,983 | 172,195 | 191,053 | 271,057 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
77,271 | 105,225 | 105,773 | 119,923 | 62,600 |
 | 4. Advances from customers |
|
|
362 | 167 | 2,338 | | 130 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,987 | 13,935 | 15,236 | 15,555 | 19,977 |
 | 6. Payables to employees |
|
|
386 | 451 | 517 | 585 | 1,014 |
 | 7. Short-term accrued expenses |
|
|
214 | 865 | 773 | 691 | 202 |
 | 8. Short-term intercompany payables |
|
|
| 2 | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
55 | 30,738 | 566 | 79 | 213 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 1,356 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,987 | 17,849 | 24,637 | 9,214 | 19,336 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,806 | 17,398 | 24,033 | 8,415 | 18,399 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
181 | 451 | 604 | 799 | 937 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
497,832 | 502,063 | 498,770 | 595,946 | 599,492 |
 | I. ShareHolder's equity |
|
|
497,832 | 502,063 | 498,770 | 595,946 | 599,492 |
 | 1. Owner's investment capital |
|
|
525,000 | 525,000 | 525,000 | 525,000 | 525,000 |
 | 2. Share capital surplus |
|
|
3,811 | 3,811 | 3,811 | 3,811 | 3,811 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,180 | 4,180 | 4,180 | 4,180 | 4,180 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-41,179 | -37,029 | -40,357 | 12,875 | 14,383 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-35,857 | -35,822 | -35,822 | -35,822 | 7,922 |
 | - Profit after tax undistributed this period |
|
|
-5,322 | -1,206 | -4,535 | 48,697 | 6,461 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,019 | 6,100 | 6,135 | 50,079 | 52,117 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
734,138 | 843,636 | 822,160 | 934,402 | 975,377 |
There is no report.
|
|