|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
603,913 | 564,344 | 619,380 | 610,455 | 582,598 |
| I. Cash and cash equivalents |
|
|
9,932 | 6,873 | 7,476 | 9,513 | 1,833 |
| 1. Cash |
|
|
9,932 | 6,873 | 7,476 | 9,513 | 1,833 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
7,937 | 8,372 | 9,222 | 9,342 | 9,513 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,937 | 8,372 | 9,222 | 9,342 | 9,513 |
| III. Short-term receivables |
|
|
387,824 | 337,366 | 359,909 | 298,350 | 281,011 |
| 1. Short-term receivables of customers |
|
|
306,647 | 254,148 | 337,646 | 256,290 | 245,249 |
| 2. Prepayments to suppliers |
|
|
49,212 | 88,512 | 37,131 | 74,193 | 77,716 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
72,985 | 35,726 | 38,823 | 14,668 | 12,101 |
| 7. Provision for doubtful short-term receivables |
|
|
-41,021 | -41,021 | -53,692 | -46,801 | -54,055 |
| IV. Inventories |
|
|
188,017 | 211,114 | 232,763 | 282,529 | 289,717 |
| 1. Inventories |
|
|
189,498 | 213,673 | 233,018 | 282,529 | 289,717 |
| 2. Provision for decline in value of inventories |
|
|
-1,481 | -2,560 | -254 | | |
| V. Other current assets |
|
|
10,204 | 620 | 10,011 | 10,721 | 524 |
| 1. Short-term prepaid expenses |
|
|
517 | 620 | 453 | 583 | 524 |
| 2. Deductible VAT |
|
|
9,687 | | 9,558 | 10,138 | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
316,418 | 311,362 | 313,295 | 309,633 | 300,497 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
98,227 | 96,425 | 95,562 | 94,171 | 92,005 |
| 1. Tangible fixed assets |
|
|
98,005 | 96,244 | 95,422 | 94,073 | 91,947 |
| - Cost |
|
|
125,863 | 126,249 | 125,136 | 128,482 | 128,482 |
| - Accumulated depreciation |
|
|
-27,859 | -30,005 | -29,713 | -34,409 | -36,535 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
222 | 181 | 140 | 99 | 57 |
| - Cost |
|
|
1,146 | 1,146 | 1,146 | 1,146 | 1,146 |
| - Accumulated depreciation |
|
|
-923 | -965 | -1,006 | -1,047 | -1,088 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,722 | 1,722 | 1,722 | | 239 |
| 1. Costs of long-term production, business in progress |
|
|
1,722 | 1,722 | 1,722 | | 239 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
210,000 | 207,077 | 210,000 | 209,566 | 202,571 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
210,000 | 207,077 | 210,000 | 210,000 | 202,571 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -434 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
533 | 320 | 348 | 386 | 328 |
| 1. Long-term prepaid expenses |
|
|
367 | 320 | 348 | 386 | 328 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
166 | | | | |
| VI. Goodwills |
|
|
5,937 | 5,818 | 5,664 | 5,509 | 5,355 |
| TOTAL ASSETS |
|
|
920,331 | 875,706 | 932,676 | 920,088 | 5,355 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
422,459 | 373,253 | 421,953 | 383,054 | 360,654 |
| I. Current liabilities |
|
|
380,135 | 342,232 | 393,192 | 356,554 | 336,327 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
247,657 | 257,220 | 257,610 | 263,380 | 277,530 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
68,459 | 56,408 | 87,803 | 62,374 | 46,717 |
| 4. Advances from customers |
|
|
9,086 | 523 | 527 | 2,305 | |
| 5. Taxes and other payables to the State Budget |
|
|
36,596 | 24,654 | 33,262 | 26,089 | 4,751 |
| 6. Payables to employees |
|
|
332 | 374 | 409 | 384 | 365 |
| 7. Short-term accrued expenses |
|
|
5,058 | 1,233 | 196 | 661 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,590 | 464 | 12,027 | 5 | 5,607 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,356 | 1,356 | 1,356 | 1,356 | 1,356 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
42,325 | 31,021 | 28,761 | 26,500 | 24,326 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
42,325 | 31,021 | 28,761 | 26,500 | 24,239 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | 87 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
497,872 | 502,453 | 510,723 | 537,033 | 522,442 |
| I. ShareHolder's equity |
|
|
497,872 | 502,453 | 510,723 | 537,033 | 522,442 |
| 1. Owner's investment capital |
|
|
525,000 | 525,000 | 525,000 | 525,000 | 525,000 |
| 2. Share capital surplus |
|
|
3,811 | 3,811 | 3,811 | 3,811 | 3,811 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,180 | 4,180 | 4,180 | 4,180 | 4,180 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-41,067 | -36,542 | -28,356 | -2,060 | -16,712 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-7,988 | -7,922 | -7,941 | -7,950 | -7,691 |
| - Profit after tax undistributed this period |
|
|
-33,079 | -28,620 | -20,415 | 5,890 | -9,021 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,947 | 6,004 | 6,087 | 6,102 | 6,162 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
920,331 | 875,706 | 932,676 | 920,088 | 883,096 |
There is no report.
|
|