|
|
|
Q1 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,627,901 | 1,635,759 | 1,809,755 | 2,010,703 | 2,030,899 |
 | I. Cash and cash equivalents |
|
|
8,001 | 8,055 | 8,764 | 12,272 | 10,600 |
 | 1. Cash |
|
|
7,901 | 7,955 | 8,764 | 12,272 | 10,600 |
 | 2. Cash equivalents |
|
|
100 | 100 | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
527,591 | 536,101 | 709,831 | 907,697 | 929,998 |
 | 1. Short-term receivables of customers |
|
|
487,459 | 487,355 | 496,831 | 507,352 | 530,028 |
 | 2. Prepayments to suppliers |
|
|
815 | 875 | 1,094 | 1,179 | 1,144 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,492 | 48,046 | 212,081 | 399,341 | 399,001 |
 | 7. Provision for doubtful short-term receivables |
|
|
-175 | -175 | -175 | -175 | -175 |
 | IV. Inventories |
|
|
1,088,141 | 1,087,548 | 1,087,163 | 1,086,794 | 1,086,352 |
 | 1. Inventories |
|
|
1,088,141 | 1,087,548 | 1,087,415 | 1,087,045 | 1,086,604 |
 | 2. Provision for decline in value of inventories |
|
|
| | -252 | -252 | -252 |
 | V. Other current assets |
|
|
4,167 | 4,055 | 3,997 | 3,941 | 3,949 |
 | 1. Short-term prepaid expenses |
|
|
239 | 142 | 93 | 44 | 66 |
 | 2. Deductible VAT |
|
|
3,054 | 3,040 | 3,031 | 3,023 | 3,010 |
 | 3. Taxes and the State Receivables |
|
|
873 | 873 | 873 | 873 | 873 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
430,865 | 421,600 | 390,229 | 388,730 | 332,585 |
 | I. Long-term receivables |
|
|
3,638 | 3,338 | 3,338 | 3,338 | 3,332 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,638 | 3,338 | 3,338 | 3,338 | 3,332 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
37,073 | 36,133 | 35,755 | 35,377 | 35,000 |
 | 1. Tangible fixed assets |
|
|
10,159 | 9,218 | 8,840 | 8,463 | 8,085 |
 | - Cost |
|
|
47,592 | 47,239 | 43,700 | 43,700 | 31,235 |
 | - Accumulated depreciation |
|
|
-37,433 | -38,021 | -34,859 | -35,237 | -23,150 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,915 | 26,915 | 26,915 | 26,915 | 26,915 |
 | - Cost |
|
|
28,195 | 28,195 | 28,195 | 28,195 | 28,195 |
 | - Accumulated depreciation |
|
|
-1,280 | -1,280 | -1,280 | -1,280 | -1,280 |
 | III. Real Estate Investments |
|
|
55,918 | 53,833 | 52,799 | 51,764 | 8,439 |
 | - Cost |
|
|
106,202 | 106,202 | 105,977 | 105,977 | 25,324 |
 | - Accumulated depreciation |
|
|
-50,284 | -52,369 | -53,178 | -54,213 | -16,885 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
332,289 | 327,289 | 297,905 | 297,905 | 285,505 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
194,393 | 194,393 | 165,009 | 165,009 | 165,009 |
 | 3. Other investments in equity instruments |
|
|
120,496 | 120,496 | 120,496 | 120,496 | 120,496 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
17,400 | 12,400 | 12,400 | 12,400 | |
 | V. Total other long-term assets |
|
|
1,946 | 1,006 | 432 | 345 | 311 |
 | 1. Long-term prepaid expenses |
|
|
1,946 | 1,006 | 432 | 345 | 311 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,058,766 | 2,057,359 | 2,199,985 | 2,399,433 | 2,363,484 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,582,138 | 1,600,348 | 1,759,851 | 1,964,919 | 1,793,443 |
 | I. Current liabilities |
|
|
1,572,400 | 1,584,653 | 1,745,909 | 1,952,009 | 1,780,710 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
506,633 | 487,703 | 483,316 | 483,152 | 442,278 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
651,685 | 565,532 | 542,722 | 544,379 | 564,621 |
 | 4. Advances from customers |
|
|
119,966 | 111,322 | 195,748 | 196,077 | 194,361 |
 | 5. Taxes and other payables to the State Budget |
|
|
23,068 | 22,074 | 22,141 | 23,526 | 78,005 |
 | 6. Payables to employees |
|
|
721 | 470 | 450 | 471 | 425 |
 | 7. Short-term accrued expenses |
|
|
84,808 | 112,854 | 125,483 | 139,642 | 151,947 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
859 | 398 | 95 | 16 | 144 |
 | 11. Other short-term payables |
|
|
184,661 | 284,300 | 375,953 | 564,747 | 348,930 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,738 | 15,696 | 13,943 | 12,909 | 12,733 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
9,738 | 15,696 | 13,943 | 12,909 | 12,733 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
476,627 | 457,011 | 440,133 | 434,514 | 570,041 |
 | I. ShareHolder's equity |
|
|
476,627 | 457,011 | 440,133 | 434,514 | 570,041 |
 | 1. Owner's investment capital |
|
|
495,763 | 495,763 | 495,763 | 495,763 | 495,763 |
 | 2. Share capital surplus |
|
|
4,034 | 4,034 | 4,034 | 4,034 | 4,034 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,979 | -11,979 | -11,979 | -11,979 | -11,979 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,763 | 31,763 | 31,763 | 31,763 | 31,763 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-37,251 | -56,641 | -73,441 | -79,014 | 56,563 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-12,983 | -12,983 | -25,844 | -73,441 | -73,441 |
 | - Profit after tax undistributed this period |
|
|
-24,268 | -43,658 | -47,597 | -5,573 | 130,004 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-5,704 | -5,930 | -6,007 | -6,054 | -6,103 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,058,766 | 2,057,359 | 2,199,985 | 2,399,433 | 2,363,484 |
There is no report.
|
|