|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,754,891 | 1,647,733 | 1,627,901 | 1,635,759 | 1,809,755 |
 | I. Cash and cash equivalents |
|
|
10,287 | 8,831 | 8,001 | 8,055 | 8,764 |
 | 1. Cash |
|
|
10,187 | 8,731 | 7,901 | 7,955 | 8,764 |
 | 2. Cash equivalents |
|
|
100 | 100 | 100 | 100 | |
 | II. Short-term financial investments |
|
|
21,222 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,222 | | | | |
 | III. Short-term receivables |
|
|
609,328 | 546,530 | 527,591 | 536,101 | 709,831 |
 | 1. Short-term receivables of customers |
|
|
531,952 | 506,295 | 487,459 | 487,355 | 496,831 |
 | 2. Prepayments to suppliers |
|
|
36,487 | 795 | 815 | 875 | 1,094 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
41,064 | 39,615 | 39,492 | 48,046 | 212,081 |
 | 7. Provision for doubtful short-term receivables |
|
|
-175 | -175 | -175 | -175 | -175 |
 | IV. Inventories |
|
|
1,109,724 | 1,088,392 | 1,088,141 | 1,087,548 | 1,087,163 |
 | 1. Inventories |
|
|
1,110,136 | 1,088,392 | 1,088,141 | 1,087,548 | 1,087,415 |
 | 2. Provision for decline in value of inventories |
|
|
-412 | | | | -252 |
 | V. Other current assets |
|
|
4,329 | 3,980 | 4,167 | 4,055 | 3,997 |
 | 1. Short-term prepaid expenses |
|
|
53 | 44 | 239 | 142 | 93 |
 | 2. Deductible VAT |
|
|
3,393 | 3,063 | 3,054 | 3,040 | 3,031 |
 | 3. Taxes and the State Receivables |
|
|
883 | 873 | 873 | 873 | 873 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
437,223 | 433,067 | 430,865 | 421,600 | 390,229 |
 | I. Long-term receivables |
|
|
5,373 | 3,638 | 3,638 | 3,338 | 3,338 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,373 | 3,638 | 3,638 | 3,338 | 3,338 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
38,278 | 37,502 | 37,073 | 36,133 | 35,755 |
 | 1. Tangible fixed assets |
|
|
11,363 | 10,587 | 10,159 | 9,218 | 8,840 |
 | - Cost |
|
|
48,551 | 47,916 | 47,592 | 47,239 | 43,700 |
 | - Accumulated depreciation |
|
|
-37,188 | -37,329 | -37,433 | -38,021 | -34,859 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,915 | 26,915 | 26,915 | 26,915 | 26,915 |
 | - Cost |
|
|
28,195 | 28,195 | 28,195 | 28,195 | 28,195 |
 | - Accumulated depreciation |
|
|
-1,280 | -1,280 | -1,280 | -1,280 | -1,280 |
 | III. Real Estate Investments |
|
|
58,002 | 56,960 | 55,918 | 53,833 | 52,799 |
 | - Cost |
|
|
106,202 | 106,202 | 106,202 | 106,202 | 105,977 |
 | - Accumulated depreciation |
|
|
-48,200 | -49,242 | -50,284 | -52,369 | -53,178 |
 | IV. Long-term assets in progress |
|
|
129 | 129 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
129 | 129 | | | |
 | IV. Long-term financial investments |
|
|
332,289 | 332,289 | 332,289 | 327,289 | 297,905 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
194,393 | 194,393 | 194,393 | 194,393 | 165,009 |
 | 3. Other investments in equity instruments |
|
|
120,496 | 120,496 | 120,496 | 120,496 | 120,496 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
17,400 | 17,400 | 17,400 | 12,400 | 12,400 |
 | V. Total other long-term assets |
|
|
3,151 | 2,548 | 1,946 | 1,006 | 432 |
 | 1. Long-term prepaid expenses |
|
|
3,151 | 2,548 | 1,946 | 1,006 | 432 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,192,114 | 2,080,801 | 2,058,766 | 2,057,359 | 2,199,985 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,665,921 | 1,579,737 | 1,582,138 | 1,600,348 | 1,759,851 |
 | I. Current liabilities |
|
|
1,655,268 | 1,569,857 | 1,572,400 | 1,584,653 | 1,745,909 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
546,957 | 507,567 | 506,633 | 487,703 | 483,316 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
823,025 | 685,163 | 651,685 | 565,532 | 542,722 |
 | 4. Advances from customers |
|
|
43,110 | 95,208 | 119,966 | 111,322 | 195,748 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,497 | 4,902 | 23,068 | 22,074 | 22,141 |
 | 6. Payables to employees |
|
|
1,366 | 196 | 721 | 470 | 450 |
 | 7. Short-term accrued expenses |
|
|
49,820 | 70,907 | 84,808 | 112,854 | 125,483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
690 | 963 | 859 | 398 | 95 |
 | 11. Other short-term payables |
|
|
185,803 | 204,953 | 184,661 | 284,300 | 375,953 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
10,653 | 9,880 | 9,738 | 15,696 | 13,943 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,110 | 9,880 | 9,738 | 15,696 | 13,943 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
542 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
526,193 | 501,063 | 476,627 | 457,011 | 440,133 |
 | I. ShareHolder's equity |
|
|
526,193 | 501,063 | 476,627 | 457,011 | 440,133 |
 | 1. Owner's investment capital |
|
|
495,763 | 495,763 | 495,763 | 495,763 | 495,763 |
 | 2. Share capital surplus |
|
|
4,034 | 4,034 | 4,034 | 4,034 | 4,034 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,979 | -11,979 | -11,979 | -11,979 | -11,979 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,763 | 31,763 | 31,763 | 31,763 | 31,763 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,021 | -12,983 | -37,251 | -56,641 | -73,441 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,189 | 48,189 | -12,983 | -12,983 | -25,844 |
 | - Profit after tax undistributed this period |
|
|
-36,169 | -61,172 | -24,268 | -43,658 | -47,597 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-5,409 | -5,536 | -5,704 | -5,930 | -6,007 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,192,114 | 2,080,801 | 2,058,766 | 2,057,359 | 2,199,985 |
There is no report.
|
|