|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,783,305 | 1,747,036 | 1,754,891 | 1,647,733 | 1,627,901 |
 | I. Cash and cash equivalents |
|
|
6,660 | 6,308 | 10,287 | 8,831 | 8,001 |
 | 1. Cash |
|
|
6,560 | 6,208 | 10,187 | 8,731 | 7,901 |
 | 2. Cash equivalents |
|
|
100 | 100 | 100 | 100 | 100 |
 | II. Short-term financial investments |
|
|
25,376 | 21,208 | 21,222 | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,376 | 21,208 | 21,222 | | |
 | III. Short-term receivables |
|
|
630,767 | 605,131 | 609,328 | 546,530 | 527,591 |
 | 1. Short-term receivables of customers |
|
|
575,502 | 534,455 | 531,952 | 506,295 | 487,459 |
 | 2. Prepayments to suppliers |
|
|
968 | 20,154 | 36,487 | 795 | 815 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
54,473 | 50,697 | 41,064 | 39,615 | 39,492 |
 | 7. Provision for doubtful short-term receivables |
|
|
-175 | -175 | -175 | -175 | -175 |
 | IV. Inventories |
|
|
1,115,811 | 1,110,012 | 1,109,724 | 1,088,392 | 1,088,141 |
 | 1. Inventories |
|
|
1,116,223 | 1,110,425 | 1,110,136 | 1,088,392 | 1,088,141 |
 | 2. Provision for decline in value of inventories |
|
|
-412 | -412 | -412 | | |
 | V. Other current assets |
|
|
4,690 | 4,377 | 4,329 | 3,980 | 4,167 |
 | 1. Short-term prepaid expenses |
|
|
251 | 98 | 53 | 44 | 239 |
 | 2. Deductible VAT |
|
|
3,566 | 3,405 | 3,393 | 3,063 | 3,054 |
 | 3. Taxes and the State Receivables |
|
|
873 | 873 | 883 | 873 | 873 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
520,812 | 516,952 | 437,223 | 433,067 | 430,865 |
 | I. Long-term receivables |
|
|
6,795 | 5,373 | 5,373 | 3,638 | 3,638 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,795 | 5,373 | 5,373 | 3,638 | 3,638 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
39,667 | 38,902 | 38,278 | 37,502 | 37,073 |
 | 1. Tangible fixed assets |
|
|
12,753 | 11,988 | 11,363 | 10,587 | 10,159 |
 | - Cost |
|
|
51,431 | 48,551 | 48,551 | 47,916 | 47,592 |
 | - Accumulated depreciation |
|
|
-38,678 | -36,564 | -37,188 | -37,329 | -37,433 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,915 | 26,915 | 26,915 | 26,915 | 26,915 |
 | - Cost |
|
|
28,195 | 28,195 | 28,195 | 28,195 | 28,195 |
 | - Accumulated depreciation |
|
|
-1,280 | -1,280 | -1,280 | -1,280 | -1,280 |
 | III. Real Estate Investments |
|
|
60,086 | 59,044 | 58,002 | 56,960 | 55,918 |
 | - Cost |
|
|
106,202 | 106,202 | 106,202 | 106,202 | 106,202 |
 | - Accumulated depreciation |
|
|
-46,116 | -47,158 | -48,200 | -49,242 | -50,284 |
 | IV. Long-term assets in progress |
|
|
| | 129 | 129 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 129 | 129 | |
 | IV. Long-term financial investments |
|
|
409,868 | 409,868 | 332,289 | 332,289 | 332,289 |
 | 1. Investment in subsidiaries |
|
|
18,298 | 18,298 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
194,393 | 194,393 | 194,393 | 194,393 | 194,393 |
 | 3. Other investments in equity instruments |
|
|
120,496 | 120,496 | 120,496 | 120,496 | 120,496 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
76,680 | 76,680 | 17,400 | 17,400 | 17,400 |
 | V. Total other long-term assets |
|
|
4,396 | 3,765 | 3,151 | 2,548 | 1,946 |
 | 1. Long-term prepaid expenses |
|
|
4,396 | 3,765 | 3,151 | 2,548 | 1,946 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,304,116 | 2,263,989 | 2,192,114 | 2,080,801 | 2,058,766 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,730,707 | 1,709,284 | 1,665,921 | 1,579,737 | 1,582,138 |
 | I. Current liabilities |
|
|
1,718,245 | 1,697,248 | 1,655,268 | 1,569,857 | 1,572,400 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
554,343 | 547,987 | 546,957 | 507,567 | 506,633 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
909,724 | 856,121 | 823,025 | 685,163 | 651,685 |
 | 4. Advances from customers |
|
|
42,964 | 43,438 | 43,110 | 95,208 | 119,966 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,943 | 4,616 | 4,497 | 4,902 | 23,068 |
 | 6. Payables to employees |
|
|
1,379 | 1,565 | 1,366 | 196 | 721 |
 | 7. Short-term accrued expenses |
|
|
17,147 | 34,794 | 49,820 | 70,907 | 84,808 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
927 | 637 | 690 | 963 | 859 |
 | 11. Other short-term payables |
|
|
188,818 | 208,090 | 185,803 | 204,953 | 184,661 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
12,462 | 12,036 | 10,653 | 9,880 | 9,738 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
10,314 | 10,225 | 10,110 | 9,880 | 9,738 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,148 | 1,811 | 542 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
573,409 | 554,705 | 526,193 | 501,063 | 476,627 |
 | I. ShareHolder's equity |
|
|
573,409 | 554,705 | 526,193 | 501,063 | 476,627 |
 | 1. Owner's investment capital |
|
|
495,763 | 495,763 | 495,763 | 495,763 | 495,763 |
 | 2. Share capital surplus |
|
|
4,034 | 4,034 | 4,034 | 4,034 | 4,034 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-11,979 | -11,979 | -11,979 | -11,979 | -11,979 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
31,763 | 31,763 | 31,763 | 31,763 | 31,763 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
59,017 | 40,389 | 12,021 | -12,983 | -37,251 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
67,050 | 66,487 | 48,189 | 48,189 | -12,983 |
 | - Profit after tax undistributed this period |
|
|
-8,032 | -26,098 | -36,169 | -61,172 | -24,268 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-5,189 | -5,266 | -5,409 | -5,536 | -5,704 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,304,116 | 2,263,989 | 2,192,114 | 2,080,801 | 2,058,766 |
There is no report.
|
|