|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,408,964 | 1,411,354 | 1,175,216 | 1,221,822 | 1,205,571 |
| I. Cash and cash equivalents |
|
|
45,930 | 262,550 | 31,197 | 56,229 | 53,085 |
| 1. Cash |
|
|
30,759 | 59,178 | 30,826 | 55,777 | 52,633 |
| 2. Cash equivalents |
|
|
15,170 | 203,371 | 371 | 452 | 452 |
| II. Short-term financial investments |
|
|
628,610 | 639,849 | 639,913 | 640,109 | 640,859 |
| 1. Trading securities |
|
|
628,610 | 628,610 | 628,610 | 628,610 | 628,610 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 11,239 | 11,302 | 11,499 | 12,248 |
| III. Short-term receivables |
|
|
581,728 | 375,889 | 370,920 | 399,611 | 395,500 |
| 1. Short-term receivables of customers |
|
|
381,572 | 388,486 | 381,325 | 399,918 | 408,966 |
| 2. Prepayments to suppliers |
|
|
11,481 | 8,648 | 8,877 | 8,321 | 7,473 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
180,750 | 750 | 750 | 9,250 | 750 |
| 6. Other short-term receivables |
|
|
54,555 | 26,900 | 28,864 | 31,035 | 27,223 |
| 7. Provision for doubtful short-term receivables |
|
|
-46,630 | -48,895 | -48,895 | -48,912 | -48,912 |
| IV. Inventories |
|
|
147,125 | 129,496 | 127,594 | 119,726 | 111,311 |
| 1. Inventories |
|
|
147,125 | 129,496 | 127,594 | 119,726 | 111,311 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,571 | 3,570 | 5,592 | 6,147 | 4,816 |
| 1. Short-term prepaid expenses |
|
|
4,787 | 2,273 | 3,587 | 4,157 | 3,035 |
| 2. Deductible VAT |
|
|
95 | 45 | 321 | 46 | 46 |
| 3. Taxes and the State Receivables |
|
|
689 | 1,251 | 1,685 | 1,945 | 1,735 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
281,470 | 277,658 | 471,780 | 473,473 | 964,239 |
| I. Long-term receivables |
|
|
4,629 | 3,568 | 193 | 3,831 | 78 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
4,629 | 3,568 | 193 | 3,831 | 78 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,933 | 21,197 | 19,553 | 22,910 | 22,705 |
| 1. Tangible fixed assets |
|
|
5,699 | 8,295 | 8,162 | 8,715 | 8,845 |
| - Cost |
|
|
57,526 | 60,659 | 60,659 | 61,470 | 61,900 |
| - Accumulated depreciation |
|
|
-51,827 | -52,364 | -52,497 | -52,755 | -53,055 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
14,234 | 12,902 | 11,392 | 14,195 | 13,860 |
| - Cost |
|
|
29,232 | 29,175 | 29,175 | 33,623 | 35,174 |
| - Accumulated depreciation |
|
|
-14,998 | -16,273 | -17,783 | -19,428 | -21,315 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,719 | | 71 | 352 | 2,140 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,719 | | 71 | 352 | 2,140 |
| IV. Long-term financial investments |
|
|
156,000 | 156,000 | 359,000 | 359,000 | 856,078 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 301,610 |
| 3. Other investments in equity instruments |
|
|
190,500 | 190,500 | 393,500 | 393,500 | 588,800 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-34,500 | -34,500 | -34,500 | -34,500 | -34,332 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,240 | 10,118 | 9,362 | 6,952 | 5,986 |
| 1. Long-term prepaid expenses |
|
|
8,240 | 10,118 | 9,362 | 6,782 | 5,863 |
| 2. Deferred income tax assets |
|
|
| | | 170 | 123 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
89,949 | 86,776 | 83,601 | 80,427 | 77,253 |
| TOTAL ASSETS |
|
|
1,690,435 | 1,689,012 | 1,646,996 | 1,695,295 | 2,169,810 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
742,766 | 765,796 | 720,545 | 774,732 | 1,231,511 |
| I. Current liabilities |
|
|
250,861 | 274,996 | 218,508 | 773,089 | 724,360 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
11,646 | 6,711 | 11,092 | 497,183 | 495,181 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
61,311 | 89,129 | 88,494 | 100,861 | 64,791 |
| 4. Advances from customers |
|
|
41,915 | 44,470 | 43,220 | 36,078 | 30,498 |
| 5. Taxes and other payables to the State Budget |
|
|
48,211 | 27,806 | 9,755 | 17,425 | 30,651 |
| 6. Payables to employees |
|
|
543 | 14,643 | 728 | 541 | 1,842 |
| 7. Short-term accrued expenses |
|
|
17,750 | 24,809 | 18,115 | 43,758 | 40,638 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,165 | 1,649 | 5,196 | 1,445 | 1,449 |
| 11. Other short-term payables |
|
|
53,654 | 53,116 | 29,246 | 63,140 | 46,655 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,666 | 12,662 | 12,661 | 12,658 | 12,655 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
491,905 | 490,800 | 502,037 | 1,643 | 507,150 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,105 | | 11,237 | 1,053 | 11,850 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
490,800 | 490,800 | 490,800 | | 495,300 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 590 | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
947,669 | 923,216 | 926,451 | 920,563 | 938,300 |
| I. ShareHolder's equity |
|
|
947,669 | 923,216 | 926,451 | 920,563 | 938,300 |
| 1. Owner's investment capital |
|
|
496,660 | 496,660 | 496,660 | 496,660 | 546,323 |
| 2. Share capital surplus |
|
|
225,568 | 225,568 | 225,568 | 225,568 | 225,568 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
13,860 | 13,860 | 13,860 | 13,860 | 13,860 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,152 | 9,152 | 9,152 | 9,152 | 9,152 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
166,534 | 141,827 | 148,645 | 144,536 | 112,102 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
175,394 | 89,021 | 139,958 | 115,125 | 65,461 |
| - Profit after tax undistributed this period |
|
|
-8,860 | 52,806 | 8,687 | 29,411 | 46,641 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
35,895 | 36,149 | 32,567 | 30,788 | 31,294 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,690,435 | 1,689,012 | 1,646,996 | 1,695,295 | 2,169,810 |
There is no report.
|
|