|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,506,695 | 1,435,672 | 1,396,966 | 1,408,964 | 1,411,354 |
| I. Cash and cash equivalents |
|
|
304,377 | 41,855 | 36,530 | 45,930 | 262,550 |
| 1. Cash |
|
|
293,569 | 36,555 | 27,416 | 30,759 | 59,178 |
| 2. Cash equivalents |
|
|
10,808 | 5,300 | 9,114 | 15,170 | 203,371 |
| II. Short-term financial investments |
|
|
635,025 | 635,387 | 634,567 | 628,610 | 639,849 |
| 1. Trading securities |
|
|
628,610 | 628,610 | 628,610 | 628,610 | 628,610 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
6,414 | 6,777 | 5,956 | | 11,239 |
| III. Short-term receivables |
|
|
443,735 | 582,100 | 577,794 | 581,728 | 375,889 |
| 1. Short-term receivables of customers |
|
|
406,794 | 378,052 | 383,007 | 381,572 | 388,486 |
| 2. Prepayments to suppliers |
|
|
5,375 | 16,958 | 8,866 | 11,481 | 8,648 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
750 | 180,750 | 180,750 | 180,750 | 750 |
| 6. Other short-term receivables |
|
|
62,521 | 47,649 | 51,802 | 54,555 | 26,900 |
| 7. Provision for doubtful short-term receivables |
|
|
-31,705 | -41,309 | -46,630 | -46,630 | -48,895 |
| IV. Inventories |
|
|
114,495 | 166,729 | 140,527 | 147,125 | 129,496 |
| 1. Inventories |
|
|
114,495 | 166,729 | 140,527 | 147,125 | 129,496 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,064 | 9,601 | 7,548 | 5,571 | 3,570 |
| 1. Short-term prepaid expenses |
|
|
4,902 | 6,776 | 4,757 | 4,787 | 2,273 |
| 2. Deductible VAT |
|
|
3,899 | 174 | 85 | 95 | 45 |
| 3. Taxes and the State Receivables |
|
|
263 | 2,651 | 2,707 | 689 | 1,251 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
202,759 | 195,069 | 290,499 | 281,470 | 277,658 |
| I. Long-term receivables |
|
|
6,858 | 6,858 | 6,508 | 4,629 | 3,568 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
6,858 | 6,858 | 6,508 | 4,629 | 3,568 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
20,582 | 18,246 | 19,237 | 19,933 | 21,197 |
| 1. Tangible fixed assets |
|
|
7,730 | 6,661 | 5,867 | 5,699 | 8,295 |
| - Cost |
|
|
57,450 | 57,450 | 57,526 | 57,526 | 60,659 |
| - Accumulated depreciation |
|
|
-49,720 | -50,788 | -51,659 | -51,827 | -52,364 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
12,852 | 11,585 | 13,370 | 14,234 | 12,902 |
| - Cost |
|
|
23,937 | 23,937 | 27,022 | 29,232 | 29,175 |
| - Accumulated depreciation |
|
|
-11,084 | -12,352 | -13,651 | -14,998 | -16,273 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
2,601 | 2,757 | 3,609 | 2,719 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
2,601 | 2,757 | 3,609 | 2,719 | |
| IV. Long-term financial investments |
|
|
58,000 | 58,000 | 156,000 | 156,000 | 156,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
92,500 | 92,500 | 190,500 | 190,500 | 190,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-34,500 | -34,500 | -34,500 | -34,500 | -34,500 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
15,249 | 12,913 | 12,025 | 8,240 | 10,118 |
| 1. Long-term prepaid expenses |
|
|
15,249 | 12,913 | 12,025 | 8,240 | 10,118 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
99,469 | 96,294 | 93,120 | 89,949 | 86,776 |
| TOTAL ASSETS |
|
|
1,709,455 | 1,630,741 | 1,687,465 | 1,690,435 | 1,689,012 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
825,516 | 724,988 | 767,406 | 742,766 | 765,796 |
| I. Current liabilities |
|
|
334,716 | 234,188 | 276,606 | 250,861 | 274,996 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 11,100 | 11,646 | 6,711 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
154,435 | 101,830 | 74,774 | 61,311 | 89,129 |
| 4. Advances from customers |
|
|
12,089 | 29,133 | 32,461 | 41,915 | 44,470 |
| 5. Taxes and other payables to the State Budget |
|
|
20,732 | 14,348 | 34,395 | 48,211 | 27,806 |
| 6. Payables to employees |
|
|
12,049 | 263 | 558 | 543 | 14,643 |
| 7. Short-term accrued expenses |
|
|
27,516 | 16,170 | 28,004 | 17,750 | 24,809 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,639 | 2,601 | 2,595 | 3,165 | 1,649 |
| 11. Other short-term payables |
|
|
92,559 | 57,156 | 80,034 | 53,654 | 53,116 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,698 | 12,687 | 12,684 | 12,666 | 12,662 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
490,800 | 490,800 | 490,800 | 491,905 | 490,800 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 1,105 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
490,800 | 490,800 | 490,800 | 490,800 | 490,800 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
883,939 | 905,753 | 920,060 | 947,669 | 923,216 |
| I. ShareHolder's equity |
|
|
883,939 | 905,753 | 920,060 | 947,669 | 923,216 |
| 1. Owner's investment capital |
|
|
431,881 | 431,881 | 431,881 | 496,660 | 496,660 |
| 2. Share capital surplus |
|
|
225,568 | 225,568 | 225,568 | 225,568 | 225,568 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
13,860 | 13,860 | 13,860 | 13,860 | 13,860 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
9,152 | 9,152 | 9,152 | 9,152 | 9,152 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
166,407 | 193,448 | 204,932 | 166,534 | 141,827 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
122,403 | 176,193 | 153,800 | 175,394 | 89,021 |
| - Profit after tax undistributed this period |
|
|
44,005 | 17,255 | 51,132 | -8,860 | 52,806 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
37,070 | 31,844 | 34,667 | 35,895 | 36,149 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,709,455 | 1,630,741 | 1,687,465 | 1,690,435 | 1,689,012 |
There is no report.
|
|