|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,043,912 | 6,489,378 | 6,230,370 | 6,509,175 | 6,749,296 |
 | I. Cash and cash equivalents |
|
|
1,309,974 | 1,914,031 | 1,613,309 | 1,833,737 | 1,784,733 |
 | 1. Cash |
|
|
646,915 | 968,890 | 653,829 | 780,282 | 735,728 |
 | 2. Cash equivalents |
|
|
663,059 | 945,141 | 959,480 | 1,053,455 | 1,049,005 |
 | II. Short-term financial investments |
|
|
3,298 | 3,298 | 38,246 | 50,386 | 40,765 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,298 | 3,298 | 38,246 | 50,386 | 40,765 |
 | III. Short-term receivables |
|
|
1,916,514 | 1,793,522 | 1,806,583 | 1,762,453 | 2,246,863 |
 | 1. Short-term receivables of customers |
|
|
1,723,384 | 1,612,290 | 1,578,932 | 1,662,657 | 2,082,779 |
 | 2. Prepayments to suppliers |
|
|
16,693 | 16,103 | 7,641 | 13,306 | 11,520 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
182,286 | 170,977 | 225,859 | 92,339 | 160,476 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,849 | -5,849 | -5,849 | -5,849 | -7,912 |
 | IV. Inventories |
|
|
2,728,881 | 2,740,940 | 2,733,647 | 2,819,906 | 2,638,685 |
 | 1. Inventories |
|
|
2,728,881 | 2,740,940 | 2,733,647 | 2,819,906 | 2,638,685 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
85,244 | 37,587 | 38,584 | 42,693 | 38,250 |
 | 1. Short-term prepaid expenses |
|
|
12,029 | 8,526 | 9,899 | 7,407 | 8,796 |
 | 2. Deductible VAT |
|
|
72,324 | 28,507 | 28,144 | 29,252 | 27,326 |
 | 3. Taxes and the State Receivables |
|
|
891 | 553 | 541 | 6,033 | 2,128 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,017,155 | 2,998,686 | 2,944,398 | 2,920,101 | 2,899,494 |
 | I. Long-term receivables |
|
|
54,230 | 54,230 | 41,045 | 41,042 | 41,037 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
54,230 | 54,230 | 41,045 | 41,042 | 41,037 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,569,612 | 1,556,361 | 1,525,373 | 1,503,525 | 1,472,092 |
 | 1. Tangible fixed assets |
|
|
1,241,177 | 1,229,745 | 1,200,576 | 1,178,190 | 1,148,643 |
 | - Cost |
|
|
2,407,540 | 2,407,634 | 2,393,084 | 2,393,645 | 2,393,645 |
 | - Accumulated depreciation |
|
|
-1,166,362 | -1,177,889 | -1,192,509 | -1,215,455 | -1,245,002 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
328,435 | 326,616 | 324,797 | 325,336 | 323,449 |
 | - Cost |
|
|
435,729 | 435,729 | 435,411 | 437,789 | 437,789 |
 | - Accumulated depreciation |
|
|
-107,294 | -109,113 | -110,614 | -112,454 | -114,340 |
 | III. Real Estate Investments |
|
|
175,415 | 174,783 | 174,151 | 173,524 | 172,897 |
 | - Cost |
|
|
226,352 | 226,352 | 226,352 | 226,352 | 226,352 |
 | - Accumulated depreciation |
|
|
-50,938 | -51,569 | -52,201 | -52,828 | -53,456 |
 | IV. Long-term assets in progress |
|
|
613,897 | 607,257 | 634,277 | 634,410 | 652,288 |
 | 1. Costs of long-term production, business in progress |
|
|
37,974 | 41,832 | 38,585 | 39,165 | 47,131 |
 | 2. Costs of construction in progress |
|
|
575,924 | 565,425 | 595,692 | 595,245 | 605,157 |
 | IV. Long-term financial investments |
|
|
351,876 | 356,804 | 358,878 | 358,370 | 374,491 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
351,876 | 356,804 | 358,878 | 358,370 | 374,491 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
252,125 | 249,251 | 210,673 | 209,229 | 186,688 |
 | 1. Long-term prepaid expenses |
|
|
252,125 | 249,251 | 210,673 | 209,229 | 186,688 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,061,067 | 9,488,063 | 9,174,767 | 9,429,276 | 9,648,790 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,216,166 | 6,620,789 | 6,295,991 | 6,531,402 | 6,692,724 |
 | I. Current liabilities |
|
|
5,899,385 | 6,311,469 | 5,993,755 | 6,238,208 | 6,405,968 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,878,595 | 4,516,843 | 4,541,462 | 4,528,802 | 5,120,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,013,548 | 786,100 | 693,793 | 1,034,055 | 467,954 |
 | 4. Advances from customers |
|
|
1,171 | 8,348 | 7,989 | 5,834 | 7,405 |
 | 5. Taxes and other payables to the State Budget |
|
|
239,090 | 254,589 | 259,099 | 178,959 | 300,145 |
 | 6. Payables to employees |
|
|
19,446 | 11,832 | 11,791 | 12,274 | 10,445 |
 | 7. Short-term accrued expenses |
|
|
7,290 | 2,514 | 2,816 | 3,429 | 8,648 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 96 | | 69 | |
 | 11. Other short-term payables |
|
|
308,964 | 296,311 | 36,971 | 36,582 | 49,444 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40,421 | 43,784 | 48,587 | 46,761 | 49,489 |
 | 14. Price stabilization fund |
|
|
390,858 | 391,051 | 391,247 | 391,444 | 391,641 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
316,781 | 309,321 | 302,236 | 293,194 | 286,756 |
 | 1. Long-term payables to sellers |
|
|
22,024 | 22,024 | 22,024 | 22,024 | 22,024 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
23,013 | 22,604 | 22,304 | 20,179 | 20,526 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
40,239 | 36,226 | 32,480 | 28,600 | 24,854 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
231,505 | 228,467 | 225,429 | 222,391 | 219,353 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,844,901 | 2,867,274 | 2,878,776 | 2,897,874 | 2,956,066 |
 | I. ShareHolder's equity |
|
|
2,844,901 | 2,867,274 | 2,878,776 | 2,897,874 | 2,956,066 |
 | 1. Owner's investment capital |
|
|
2,366,000 | 2,366,000 | 2,366,000 | 2,366,000 | 2,366,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-244 | -244 | -244 | -244 | -244 |
 | 6. Differences upon asset revaluation |
|
|
-25,242 | -25,242 | -25,242 | -25,242 | -25,242 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
32,531 | 32,531 | 37,444 | 37,444 | 41,141 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
108,567 | 127,204 | 129,491 | 144,236 | 206,533 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
49,036 | 107,373 | 91,604 | 91,579 | 45,454 |
 | - Profit after tax undistributed this period |
|
|
59,532 | 19,832 | 37,887 | 52,658 | 161,079 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
363,289 | 367,025 | 371,328 | 375,679 | 367,878 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,061,067 | 9,488,063 | 9,174,767 | 9,429,276 | 9,648,790 |
There is no report.
|
|