|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,230,370 | 6,509,175 | 6,749,296 | 7,208,430 | 6,187,536 |
 | I. Cash and cash equivalents |
|
|
1,613,309 | 1,833,737 | 1,784,733 | 1,460,358 | 2,021,429 |
 | 1. Cash |
|
|
653,829 | 780,282 | 735,728 | 403,353 | 671,546 |
 | 2. Cash equivalents |
|
|
959,480 | 1,053,455 | 1,049,005 | 1,057,005 | 1,349,883 |
 | II. Short-term financial investments |
|
|
38,246 | 50,386 | 40,765 | 25,765 | 12,602 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
38,246 | 50,386 | 40,765 | 25,765 | 12,602 |
 | III. Short-term receivables |
|
|
1,806,583 | 1,762,453 | 2,246,863 | 1,807,586 | 1,656,115 |
 | 1. Short-term receivables of customers |
|
|
1,578,932 | 1,662,657 | 2,082,779 | 1,424,309 | 1,564,759 |
 | 2. Prepayments to suppliers |
|
|
7,641 | 13,306 | 11,520 | 227,341 | 12,826 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
225,859 | 92,339 | 160,476 | 163,848 | 86,441 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,849 | -5,849 | -7,912 | -7,912 | -7,912 |
 | IV. Inventories |
|
|
2,733,647 | 2,819,906 | 2,638,685 | 3,816,825 | 2,343,756 |
 | 1. Inventories |
|
|
2,733,647 | 2,819,906 | 2,638,685 | 3,816,825 | 2,343,756 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
38,584 | 42,693 | 38,250 | 97,897 | 153,634 |
 | 1. Short-term prepaid expenses |
|
|
9,899 | 7,407 | 8,796 | 16,953 | 13,743 |
 | 2. Deductible VAT |
|
|
28,144 | 29,252 | 27,326 | 65,894 | 132,288 |
 | 3. Taxes and the State Receivables |
|
|
541 | 6,033 | 2,128 | 15,050 | 7,603 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,944,398 | 2,920,101 | 2,899,494 | 2,763,495 | 2,785,685 |
 | I. Long-term receivables |
|
|
41,045 | 41,042 | 41,037 | 42,057 | 42,597 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
41,045 | 41,042 | 41,037 | 42,057 | 42,597 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,525,373 | 1,503,525 | 1,472,092 | 1,340,006 | 1,318,676 |
 | 1. Tangible fixed assets |
|
|
1,200,576 | 1,178,190 | 1,148,643 | 1,138,677 | 1,119,197 |
 | - Cost |
|
|
2,393,084 | 2,393,645 | 2,393,645 | 2,407,304 | 2,412,157 |
 | - Accumulated depreciation |
|
|
-1,192,509 | -1,215,455 | -1,245,002 | -1,268,627 | -1,292,960 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
324,797 | 325,336 | 323,449 | 201,330 | 199,479 |
 | - Cost |
|
|
435,411 | 437,789 | 437,789 | 312,423 | 312,423 |
 | - Accumulated depreciation |
|
|
-110,614 | -112,454 | -114,340 | -111,094 | -112,944 |
 | III. Real Estate Investments |
|
|
174,151 | 173,524 | 172,897 | 292,540 | 291,913 |
 | - Cost |
|
|
226,352 | 226,352 | 226,352 | 351,718 | 351,718 |
 | - Accumulated depreciation |
|
|
-52,201 | -52,828 | -53,456 | -59,179 | -59,806 |
 | IV. Long-term assets in progress |
|
|
634,277 | 634,410 | 652,288 | 690,953 | 710,236 |
 | 1. Costs of long-term production, business in progress |
|
|
38,585 | 39,165 | 47,131 | 68,482 | 65,382 |
 | 2. Costs of construction in progress |
|
|
595,692 | 595,245 | 605,157 | 622,471 | 644,854 |
 | IV. Long-term financial investments |
|
|
358,878 | 358,370 | 374,491 | 390,603 | 407,537 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
358,878 | 358,370 | 374,491 | 390,603 | 407,537 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
210,673 | 209,229 | 186,688 | 7,336 | 14,726 |
 | 1. Long-term prepaid expenses |
|
|
210,673 | 209,229 | 186,688 | 7,336 | 7,465 |
 | 2. Deferred income tax assets |
|
|
| | | | 7,261 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
9,174,767 | 9,429,276 | 9,648,790 | 9,971,924 | 8,973,221 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,295,991 | 6,531,402 | 6,692,724 | 7,093,771 | 6,047,864 |
 | I. Current liabilities |
|
|
5,993,755 | 6,238,208 | 6,405,968 | 6,800,577 | 5,759,809 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,541,462 | 4,528,802 | 5,120,797 | 4,335,505 | 4,450,975 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
693,793 | 1,034,055 | 467,954 | 1,818,213 | 816,051 |
 | 4. Advances from customers |
|
|
7,989 | 5,834 | 7,405 | 169,767 | 8,765 |
 | 5. Taxes and other payables to the State Budget |
|
|
259,099 | 178,959 | 300,145 | 161,050 | 9,130 |
 | 6. Payables to employees |
|
|
11,791 | 12,274 | 10,445 | 8,186 | 8,587 |
 | 7. Short-term accrued expenses |
|
|
2,816 | 3,429 | 8,648 | 2,577 | 817 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 69 | | 105 | |
 | 11. Other short-term payables |
|
|
36,971 | 36,582 | 49,444 | 37,560 | 37,912 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
48,587 | 46,761 | 49,489 | 38,577 | 34,931 |
 | 14. Price stabilization fund |
|
|
391,247 | 391,444 | 391,641 | 229,036 | 392,641 |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
302,236 | 293,194 | 286,756 | 293,194 | 288,055 |
 | 1. Long-term payables to sellers |
|
|
22,024 | 22,024 | 22,024 | 22,024 | 22,024 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
22,304 | 20,179 | 20,526 | 20,446 | 19,310 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,480 | 28,600 | 24,854 | 20,976 | 20,127 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
225,429 | 222,391 | 219,353 | 229,748 | 226,593 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,878,776 | 2,897,874 | 2,956,066 | 2,878,153 | 2,925,357 |
 | I. ShareHolder's equity |
|
|
2,878,776 | 2,897,874 | 2,956,066 | 2,878,153 | 2,925,357 |
 | 1. Owner's investment capital |
|
|
2,366,000 | 2,366,000 | 2,366,000 | 2,366,000 | 2,366,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-244 | -244 | -244 | -244 | -244 |
 | 6. Differences upon asset revaluation |
|
|
-25,242 | -25,242 | -25,242 | -25,242 | -25,242 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
37,444 | 37,444 | 41,141 | 41,141 | 41,141 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
129,491 | 144,236 | 206,533 | 124,610 | 168,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
91,604 | 91,579 | 45,454 | 76,525 | 66,468 |
 | - Profit after tax undistributed this period |
|
|
37,887 | 52,658 | 161,079 | 48,085 | 102,462 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
371,328 | 375,679 | 367,878 | 371,889 | 374,773 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
9,174,767 | 9,429,276 | 9,648,790 | 9,971,924 | 8,973,221 |
There is no report.
|
|