|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
808,529 | 740,731 | 807,460 | 809,008 | 797,711 |
| I. Cash and cash equivalents |
|
|
22,435 | 16,851 | 17,645 | 19,932 | 27,738 |
| 1. Cash |
|
|
17,762 | 8,683 | 17,645 | 19,932 | 27,738 |
| 2. Cash equivalents |
|
|
4,672 | 8,168 | | | |
| II. Short-term financial investments |
|
|
| | 10,300 | 10,571 | 8,633 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 10,300 | 10,571 | 8,633 |
| III. Short-term receivables |
|
|
295,941 | 214,431 | 277,156 | 253,323 | 231,258 |
| 1. Short-term receivables of customers |
|
|
95,933 | 100,729 | 119,478 | 136,114 | 144,281 |
| 2. Prepayments to suppliers |
|
|
95,726 | 63,241 | 81,491 | 50,093 | 53,055 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
101,500 | 51,280 | 78,000 | 69,000 | 36,000 |
| 6. Other short-term receivables |
|
|
4,309 | 707 | 765 | 694 | 500 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,527 | -1,527 | -2,578 | -2,578 | -2,578 |
| IV. Inventories |
|
|
481,136 | 500,690 | 495,551 | 518,506 | 523,786 |
| 1. Inventories |
|
|
481,136 | 500,690 | 495,551 | 518,506 | 523,786 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
9,016 | 8,759 | 6,807 | 6,677 | 6,296 |
| 1. Short-term prepaid expenses |
|
|
654 | 493 | 363 | 257 | 408 |
| 2. Deductible VAT |
|
|
4,917 | 4,756 | 2,816 | 2,593 | 1,731 |
| 3. Taxes and the State Receivables |
|
|
3,446 | 3,511 | 3,628 | 3,828 | 4,157 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
180,942 | 271,815 | 264,151 | 259,284 | 255,213 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
177,589 | 172,613 | 165,098 | 159,976 | 155,769 |
| 1. Tangible fixed assets |
|
|
177,589 | 172,613 | 165,098 | 159,976 | 155,769 |
| - Cost |
|
|
272,078 | 272,411 | 268,909 | 268,959 | 266,926 |
| - Accumulated depreciation |
|
|
-94,489 | -99,798 | -103,811 | -108,983 | -111,156 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| 96,000 | 95,997 | 96,000 | 96,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 96,000 | 95,997 | 96,000 | 96,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,352 | 3,202 | 3,056 | 3,308 | 3,443 |
| 1. Long-term prepaid expenses |
|
|
3,208 | 3,057 | 2,926 | 3,181 | 3,319 |
| 2. Deferred income tax assets |
|
|
144 | 144 | 130 | 127 | 124 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
989,470 | 1,012,546 | 1,071,610 | 1,068,293 | 1,052,923 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
196,301 | 215,305 | 266,640 | 255,822 | 236,094 |
| I. Current liabilities |
|
|
150,753 | 169,757 | 233,037 | 227,710 | 207,981 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
114,083 | 123,670 | 143,785 | 129,891 | 100,424 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,081 | 24,394 | 74,635 | 90,471 | 99,083 |
| 4. Advances from customers |
|
|
19,264 | 19,102 | 12,419 | 4,075 | 5,279 |
| 5. Taxes and other payables to the State Budget |
|
|
486 | 704 | 256 | 846 | 1,094 |
| 6. Payables to employees |
|
|
| 124 | | | |
| 7. Short-term accrued expenses |
|
|
| | | 456 | 114 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
327 | 253 | 432 | 460 | 476 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,511 | 1,511 | 1,511 | 1,511 | 1,511 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
45,548 | 45,548 | 33,603 | 28,113 | 28,113 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
45,548 | 45,548 | 33,603 | 28,113 | 28,113 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
793,169 | 797,241 | 804,970 | 812,470 | 816,829 |
| I. ShareHolder's equity |
|
|
793,169 | 797,241 | 804,970 | 812,470 | 816,829 |
| 1. Owner's investment capital |
|
|
747,526 | 747,526 | 747,526 | 777,414 | 777,414 |
| 2. Share capital surplus |
|
|
-71 | -71 | -71 | -71 | -71 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| 765 | | | |
| 8. Investment and development funds |
|
|
765 | | 765 | 765 | 765 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
40,856 | 44,924 | 45,644 | 23,248 | 27,604 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,095 | 37,823 | 43,014 | 13,123 | 13,123 |
| - Profit after tax undistributed this period |
|
|
2,761 | 7,100 | 2,630 | 10,125 | 14,482 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,094 | 4,098 | 11,107 | 11,116 | 11,118 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
989,470 | 1,012,546 | 1,071,610 | 1,068,293 | 1,052,923 |
There is no report.
|
|