|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,470,117 | 1,472,360 | 1,539,099 | 1,524,849 | 1,551,440 |
| I. Cash and cash equivalents |
|
|
48,698 | 19,965 | 59,106 | 58,408 | 82,380 |
| 1. Cash |
|
|
3,898 | 3,705 | 4,296 | 3,808 | 3,590 |
| 2. Cash equivalents |
|
|
44,800 | 16,260 | 54,810 | 54,600 | 78,790 |
| II. Short-term financial investments |
|
|
81,046 | 88,576 | 79,430 | 76,400 | 75,400 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
81,046 | 88,576 | 79,430 | 76,400 | 75,400 |
| III. Short-term receivables |
|
|
1,187,518 | 1,199,868 | 1,240,010 | 1,235,576 | 1,245,766 |
| 1. Short-term receivables of customers |
|
|
11,290 | 10,410 | 10,987 | 17,897 | 18,308 |
| 2. Prepayments to suppliers |
|
|
9,394 | 4,728 | 4,272 | 1,604 | 6,099 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
106,528 | 121,638 | 135,838 | 126,624 | 137,524 |
| 6. Other short-term receivables |
|
|
1,060,306 | 1,063,092 | 1,088,913 | 1,090,266 | 1,084,650 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -815 | -815 |
| IV. Inventories |
|
|
149,601 | 159,515 | 157,421 | 151,849 | 144,645 |
| 1. Inventories |
|
|
149,601 | 159,515 | 157,421 | 151,849 | 144,645 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,254 | 4,435 | 3,132 | 2,616 | 3,249 |
| 1. Short-term prepaid expenses |
|
|
1,596 | 2,521 | 1,402 | 538 | 1,153 |
| 2. Deductible VAT |
|
|
1,531 | 1,786 | 1,601 | 1,920 | 1,938 |
| 3. Taxes and the State Receivables |
|
|
128 | 128 | 128 | 159 | 159 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
470,673 | 470,305 | 467,720 | 476,692 | 468,930 |
| I. Long-term receivables |
|
|
21,825 | 21,825 | 21,825 | 21,825 | 21,825 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,825 | 21,825 | 21,825 | 21,825 | 21,825 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,327 | 26,153 | 25,854 | 26,164 | 25,263 |
| 1. Tangible fixed assets |
|
|
27,318 | 26,148 | 25,851 | 26,164 | 25,263 |
| - Cost |
|
|
105,855 | 105,855 | 106,727 | 107,505 | 107,870 |
| - Accumulated depreciation |
|
|
-78,537 | -79,708 | -80,876 | -81,341 | -82,606 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
9 | 6 | 3 | | |
| - Cost |
|
|
35 | 35 | 35 | 35 | 35 |
| - Accumulated depreciation |
|
|
-26 | -29 | -32 | -35 | -35 |
| III. Real Estate Investments |
|
|
15,791 | 23,845 | 23,519 | 23,810 | 24,270 |
| - Cost |
|
|
115,586 | 123,972 | 123,972 | 124,590 | 125,386 |
| - Accumulated depreciation |
|
|
-99,795 | -100,127 | -100,452 | -100,780 | -101,117 |
| IV. Long-term assets in progress |
|
|
18,156 | 11,019 | 11,868 | 11,012 | 11,012 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,156 | 11,019 | 11,868 | 11,012 | 11,012 |
| IV. Long-term financial investments |
|
|
349,829 | 349,074 | 346,449 | 356,342 | 349,652 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
314,993 | 315,835 | 318,057 | 333,662 | 313,107 |
| 3. Other investments in equity instruments |
|
|
34,836 | 36,545 | 36,545 | 36,545 | 36,545 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| -3,305 | -8,152 | -13,864 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
37,745 | 38,388 | 38,205 | 37,539 | 36,909 |
| 1. Long-term prepaid expenses |
|
|
37,745 | 38,388 | 38,205 | 37,539 | 36,909 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,940,790 | 1,942,664 | 2,006,819 | 2,001,542 | 2,020,371 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
269,024 | 273,353 | 268,109 | 236,742 | 253,901 |
| I. Current liabilities |
|
|
82,918 | 88,665 | 84,839 | 54,855 | 73,432 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,478 | 5,730 | 3,227 | 4,671 | 3,543 |
| 4. Advances from customers |
|
|
21,805 | 28,124 | 25,462 | 14,971 | 8,996 |
| 5. Taxes and other payables to the State Budget |
|
|
4,831 | 9,523 | 23,968 | 16,475 | 7,942 |
| 6. Payables to employees |
|
|
| | 1 | 170 | |
| 7. Short-term accrued expenses |
|
|
769 | 327 | 328 | 314 | 324 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
38,616 | 31,008 | 18,759 | 5,687 | 41,450 |
| 11. Other short-term payables |
|
|
8,739 | 6,642 | 6,565 | 6,589 | 6,561 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,680 | 7,311 | 6,530 | 5,979 | 4,616 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
186,106 | 184,688 | 183,270 | 181,887 | 180,469 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
26,674 | 26,674 | 26,674 | 26,724 | 26,724 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
159,432 | 158,014 | 156,596 | 155,163 | 153,745 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,671,766 | 1,669,311 | 1,738,711 | 1,764,799 | 1,766,469 |
| I. ShareHolder's equity |
|
|
1,671,766 | 1,669,311 | 1,738,711 | 1,764,799 | 1,766,469 |
| 1. Owner's investment capital |
|
|
650,079 | 650,079 | 650,079 | 650,079 | 650,079 |
| 2. Share capital surplus |
|
|
641,438 | 641,438 | 641,438 | 641,438 | 641,438 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
35,805 | 38,372 | 38,372 | 38,372 | 38,372 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
709 | 709 | 709 | 709 | |
| 11. After tax undistributed profit |
|
|
309,671 | 303,728 | 371,553 | 396,132 | 400,684 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
297,318 | 278,566 | 278,566 | 278,566 | 373,432 |
| - Profit after tax undistributed this period |
|
|
12,353 | 25,162 | 92,988 | 117,566 | 27,252 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | 709 |
| 14. interest of shareholders who not control |
|
|
34,064 | 34,985 | 36,559 | 38,070 | 35,188 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,940,790 | 1,942,664 | 2,006,819 | 2,001,542 | 2,020,371 |
There is no report.
|
|