|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,539,099 | 1,524,849 | 1,551,440 | 1,604,453 | 1,639,602 |
| I. Cash and cash equivalents |
|
|
59,106 | 58,408 | 82,380 | 45,006 | 70,039 |
| 1. Cash |
|
|
4,296 | 3,808 | 3,590 | 5,756 | 5,539 |
| 2. Cash equivalents |
|
|
54,810 | 54,600 | 78,790 | 39,250 | 64,500 |
| II. Short-term financial investments |
|
|
79,430 | 76,400 | 75,400 | 78,400 | 13,700 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
79,430 | 76,400 | 75,400 | 78,400 | 13,700 |
| III. Short-term receivables |
|
|
1,240,010 | 1,235,576 | 1,245,766 | 1,331,843 | 1,407,751 |
| 1. Short-term receivables of customers |
|
|
10,987 | 17,897 | 18,308 | 21,916 | 79,280 |
| 2. Prepayments to suppliers |
|
|
4,272 | 1,604 | 6,099 | 3,957 | 2,179 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
135,838 | 126,624 | 137,524 | 166,067 | 247,958 |
| 6. Other short-term receivables |
|
|
1,088,913 | 1,090,266 | 1,084,650 | 1,140,718 | 1,079,149 |
| 7. Provision for doubtful short-term receivables |
|
|
| -815 | -815 | -815 | -815 |
| IV. Inventories |
|
|
157,421 | 151,849 | 144,645 | 146,330 | 145,257 |
| 1. Inventories |
|
|
157,421 | 151,849 | 144,645 | 146,330 | 145,257 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,132 | 2,616 | 3,249 | 2,873 | 2,855 |
| 1. Short-term prepaid expenses |
|
|
1,402 | 538 | 1,153 | 757 | 719 |
| 2. Deductible VAT |
|
|
1,601 | 1,920 | 1,938 | 1,960 | 1,980 |
| 3. Taxes and the State Receivables |
|
|
128 | 159 | 159 | 155 | 155 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
467,720 | 476,692 | 468,930 | 467,795 | 448,422 |
| I. Long-term receivables |
|
|
21,825 | 21,825 | 21,825 | 21,825 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,825 | 21,825 | 21,825 | 21,825 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
25,854 | 26,164 | 25,263 | 24,020 | 23,236 |
| 1. Tangible fixed assets |
|
|
25,851 | 26,164 | 25,263 | 24,020 | 23,236 |
| - Cost |
|
|
106,727 | 107,505 | 107,870 | 107,870 | 108,338 |
| - Accumulated depreciation |
|
|
-80,876 | -81,341 | -82,606 | -83,850 | -85,102 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3 | | | | |
| - Cost |
|
|
35 | 35 | 35 | 35 | 35 |
| - Accumulated depreciation |
|
|
-32 | -35 | -35 | -35 | -35 |
| III. Real Estate Investments |
|
|
23,519 | 23,810 | 24,270 | 24,465 | 25,742 |
| - Cost |
|
|
123,972 | 124,590 | 125,386 | 125,924 | 127,558 |
| - Accumulated depreciation |
|
|
-100,452 | -100,780 | -101,117 | -101,459 | -101,816 |
| IV. Long-term assets in progress |
|
|
11,868 | 11,012 | 11,012 | 11,012 | 11,587 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
11,868 | 11,012 | 11,012 | 11,012 | 11,587 |
| IV. Long-term financial investments |
|
|
346,449 | 356,342 | 349,652 | 350,149 | 352,089 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
318,057 | 333,662 | 313,107 | 313,710 | 315,545 |
| 3. Other investments in equity instruments |
|
|
36,545 | 36,545 | 36,545 | 36,545 | 36,545 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-8,152 | -13,864 | | -105 | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,205 | 37,539 | 36,909 | 36,325 | 35,767 |
| 1. Long-term prepaid expenses |
|
|
38,205 | 37,539 | 36,909 | 36,325 | 35,767 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,006,819 | 2,001,542 | 2,020,371 | 2,072,248 | 2,088,024 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
268,109 | 236,742 | 253,901 | 265,917 | 261,390 |
| I. Current liabilities |
|
|
84,839 | 54,855 | 73,432 | 86,835 | 83,669 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,227 | 4,671 | 3,543 | 3,298 | 3,297 |
| 4. Advances from customers |
|
|
25,462 | 14,971 | 8,996 | 14,479 | 17,184 |
| 5. Taxes and other payables to the State Budget |
|
|
23,968 | 16,475 | 7,942 | 18,710 | 24,353 |
| 6. Payables to employees |
|
|
1 | 170 | | | |
| 7. Short-term accrued expenses |
|
|
328 | 314 | 324 | 310 | 1,791 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
18,759 | 5,687 | 41,450 | 32,600 | 19,403 |
| 11. Other short-term payables |
|
|
6,565 | 6,589 | 6,561 | 6,399 | 8,977 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,530 | 5,979 | 4,616 | 11,039 | 8,664 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
183,270 | 181,887 | 180,469 | 179,081 | 177,721 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
26,674 | 26,724 | 26,724 | 26,754 | 26,749 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
156,596 | 155,163 | 153,745 | 152,327 | 150,972 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,738,711 | 1,764,799 | 1,766,469 | 1,806,331 | 1,826,634 |
| I. ShareHolder's equity |
|
|
1,738,711 | 1,764,799 | 1,766,469 | 1,806,331 | 1,826,634 |
| 1. Owner's investment capital |
|
|
650,079 | 650,079 | 650,079 | 650,079 | 650,079 |
| 2. Share capital surplus |
|
|
641,438 | 641,438 | 641,438 | 641,438 | 641,438 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
38,372 | 38,372 | 38,372 | 43,742 | 43,742 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
709 | 709 | | 709 | 709 |
| 11. After tax undistributed profit |
|
|
371,553 | 396,132 | 400,684 | 434,622 | 453,852 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
278,566 | 278,566 | 373,432 | 339,903 | 339,903 |
| - Profit after tax undistributed this period |
|
|
92,988 | 117,566 | 27,252 | 94,719 | 113,949 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | 709 | | |
| 14. interest of shareholders who not control |
|
|
36,559 | 38,070 | 35,188 | 35,742 | 36,815 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,006,819 | 2,001,542 | 2,020,371 | 2,072,248 | 2,088,024 |
There is no report.
|
|