|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
729,461 | 1,220,417 | 1,530,920 | 972,605 | 993,429 |
 | I. Cash and cash equivalents |
|
|
7,400 | 5,678 | 11,079 | 38,431 | 30,864 |
 | 1. Cash |
|
|
7,400 | 5,678 | 11,079 | 38,431 | 7,164 |
 | 2. Cash equivalents |
|
|
| | | | 23,700 |
 | II. Short-term financial investments |
|
|
7,364 | 7,278 | 5,036 | 5,954 | 8,117 |
 | 1. Trading securities |
|
|
2,738 | 2,738 | 496 | 1,365 | 3,135 |
 | 2. Provision for diminution in value of trading securities |
|
|
-374 | -460 | -460 | -411 | -18 |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | III. Short-term receivables |
|
|
260,772 | 387,119 | 463,601 | 276,879 | 244,590 |
 | 1. Short-term receivables of customers |
|
|
252,905 | 354,066 | 425,731 | 250,911 | 205,912 |
 | 2. Prepayments to suppliers |
|
|
6,812 | 25,973 | 15,123 | 11,995 | 14,120 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,118 | 7,143 | 22,812 | 14,037 | 24,623 |
 | 7. Provision for doubtful short-term receivables |
|
|
-64 | -64 | -64 | -64 | -64 |
 | IV. Inventories |
|
|
438,702 | 809,885 | 998,884 | 587,939 | 675,709 |
 | 1. Inventories |
|
|
438,704 | 809,887 | 998,886 | 587,941 | 675,711 |
 | 2. Provision for decline in value of inventories |
|
|
-2 | -2 | -2 | -2 | -2 |
 | V. Other current assets |
|
|
15,223 | 10,457 | 52,318 | 63,402 | 34,148 |
 | 1. Short-term prepaid expenses |
|
|
432 | 559 | 864 | 655 | 379 |
 | 2. Deductible VAT |
|
|
12,849 | 9,897 | 51,454 | 62,747 | 23,665 |
 | 3. Taxes and the State Receivables |
|
|
1,942 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 10,104 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
432,283 | 416,437 | 416,895 | 419,671 | 410,444 |
 | I. Long-term receivables |
|
|
6,447 | | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,447 | | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
383,696 | 373,778 | 368,651 | 372,332 | 366,497 |
 | 1. Tangible fixed assets |
|
|
348,080 | 338,410 | 333,531 | 337,459 | 331,872 |
 | - Cost |
|
|
743,116 | 744,406 | 750,245 | 765,506 | 771,558 |
 | - Accumulated depreciation |
|
|
-395,035 | -405,995 | -416,715 | -428,047 | -439,686 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
35,616 | 35,368 | 35,120 | 34,873 | 34,625 |
 | - Cost |
|
|
41,681 | 41,681 | 41,681 | 41,681 | 41,681 |
 | - Accumulated depreciation |
|
|
-6,065 | -6,313 | -6,561 | -6,808 | -7,056 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
7,062 | 7,062 | 8,834 | 8,834 | 5,847 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
7,062 | 7,062 | 8,834 | 8,834 | 5,847 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,079 | 35,597 | 39,410 | 38,505 | 38,101 |
 | 1. Long-term prepaid expenses |
|
|
35,079 | 35,597 | 39,410 | 38,505 | 38,101 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,161,744 | 1,636,854 | 1,947,815 | 1,392,276 | 1,403,873 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
811,992 | 1,275,967 | 1,571,582 | 1,005,899 | 1,024,390 |
 | I. Current liabilities |
|
|
716,059 | 1,195,741 | 1,484,171 | 957,451 | 975,941 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
580,176 | 1,018,855 | 1,319,477 | 800,754 | 815,029 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
86,205 | 110,640 | 66,081 | 48,971 | 66,337 |
 | 4. Advances from customers |
|
|
8,875 | 10,839 | 19,411 | 13,437 | 10,544 |
 | 5. Taxes and other payables to the State Budget |
|
|
60 | 543 | 485 | 4,481 | 9 |
 | 6. Payables to employees |
|
|
21,069 | 37,134 | 45,675 | 55,329 | 24,604 |
 | 7. Short-term accrued expenses |
|
|
3,546 | 5,828 | 6,393 | 7,520 | 46,912 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,069 | 1,844 | 16,591 | 16,900 | 1,748 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,058 | 10,058 | 10,058 | 10,058 | 10,758 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
95,933 | 80,226 | 87,411 | 48,448 | 48,448 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
95,933 | 80,226 | 87,411 | 48,448 | 48,448 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
349,753 | 360,887 | 376,234 | 386,377 | 379,483 |
 | I. ShareHolder's equity |
|
|
349,753 | 360,887 | 376,234 | 386,377 | 379,483 |
 | 1. Owner's investment capital |
|
|
216,112 | 216,112 | 216,112 | 216,112 | 216,112 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-4 | -4 | -4 | -4 | -4 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
130,619 | 130,619 | 130,619 | 130,619 | 159,711 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,026 | 14,160 | 29,507 | 39,650 | 3,664 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,026 | | | | |
 | - Profit after tax undistributed this period |
|
|
| 14,160 | | | |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,161,744 | 1,636,854 | 1,947,815 | 1,392,276 | 1,403,873 |
There is no report.
|
|