|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
372,661 | 366,674 | 477,514 | 394,686 | 451,202 |
| I. Cash and cash equivalents |
|
|
8,219 | 10,848 | 7,992 | 12,586 | 8,968 |
| 1. Cash |
|
|
8,219 | 10,848 | 7,992 | 12,586 | 8,968 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
41,224 | 42,326 | 42,326 | 42,886 | 42,886 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
41,224 | 42,326 | 42,326 | 42,886 | 42,886 |
| III. Short-term receivables |
|
|
183,759 | 162,009 | 163,967 | 107,847 | 199,894 |
| 1. Short-term receivables of customers |
|
|
2,559 | 24,655 | 53,759 | 93,448 | 133,770 |
| 2. Prepayments to suppliers |
|
|
178,178 | 136,001 | 97,745 | 12,446 | 48,814 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
3,022 | 1,353 | 12,462 | 1,953 | 17,310 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
135,855 | 148,159 | 215,721 | 221,414 | 193,647 |
| 1. Inventories |
|
|
135,855 | 148,159 | 215,721 | 221,414 | 193,647 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,605 | 3,332 | 47,509 | 9,954 | 5,807 |
| 1. Short-term prepaid expenses |
|
|
| 200 | 35,679 | | 209 |
| 2. Deductible VAT |
|
|
3,605 | 3,133 | 11,830 | 9,953 | 5,597 |
| 3. Taxes and the State Receivables |
|
|
| | | 1 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
186,200 | 180,589 | 172,452 | 259,599 | 251,167 |
| I. Long-term receivables |
|
|
| 60 | 60 | 60 | 60 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 60 | 60 | 60 | 60 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
12,556 | 14,187 | 13,946 | 13,705 | 13,464 |
| 1. Tangible fixed assets |
|
|
11,564 | 11,433 | 11,302 | 11,171 | 11,040 |
| - Cost |
|
|
24,025 | 24,025 | 24,025 | 24,025 | 24,025 |
| - Accumulated depreciation |
|
|
-12,461 | -12,592 | -12,723 | -12,854 | -12,985 |
| 2. Fixed assets of financial leasing |
|
|
910 | 2,672 | 2,562 | 2,452 | 2,342 |
| - Cost |
|
|
1,820 | 3,627 | 3,627 | 3,627 | 3,627 |
| - Accumulated depreciation |
|
|
-910 | -955 | -1,066 | -1,176 | -1,286 |
| 3. Intangible fixed assets |
|
|
82 | 82 | 82 | 82 | 82 |
| - Cost |
|
|
82 | 82 | 82 | 82 | 82 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | 60,000 | 60,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | 60,000 | 60,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
173,644 | 166,342 | 158,447 | 185,835 | 177,643 |
| 1. Long-term prepaid expenses |
|
|
173,644 | 166,342 | 158,447 | 185,835 | 177,643 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
558,861 | 547,263 | 649,967 | 654,285 | 702,369 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
332,365 | 320,017 | 421,815 | 416,428 | 463,461 |
| I. Current liabilities |
|
|
326,109 | 273,331 | 375,219 | 371,899 | 419,741 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
283,446 | 260,236 | 263,649 | 286,807 | 290,659 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,931 | 8,995 | 109,450 | 81,697 | 126,504 |
| 4. Advances from customers |
|
|
32,618 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
2,926 | 3,012 | 1,017 | 1,108 | 1,117 |
| 6. Payables to employees |
|
|
126 | 110 | 125 | 134 | 130 |
| 7. Short-term accrued expenses |
|
|
798 | 846 | 846 | 822 | |
| 8. Short-term intercompany payables |
|
|
264 | 132 | 132 | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | 1,198 | 480 |
| 11. Other short-term payables |
|
|
| | | 132 | 851 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,256 | 46,686 | 46,596 | 44,529 | 43,720 |
| 1. Long-term payables to sellers |
|
|
2,046 | 2,046 | 2,046 | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 719 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
4,210 | 4,640 | 4,550 | 3,810 | 3,720 |
| 7. Convertible bonds |
|
|
| 40,000 | 40,000 | 40,000 | 40,000 |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
226,496 | 227,245 | 228,152 | 237,857 | 238,908 |
| I. ShareHolder's equity |
|
|
226,496 | 227,245 | 228,152 | 237,857 | 238,908 |
| 1. Owner's investment capital |
|
|
184,468 | 184,468 | 184,468 | 193,692 | 193,692 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
42,028 | 42,777 | 43,683 | 44,166 | 45,216 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,837 | 41,101 | 41,101 | 41,101 | 41,101 |
| - Profit after tax undistributed this period |
|
|
12,190 | 1,676 | 2,583 | 3,065 | 4,116 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
558,861 | 547,263 | 649,967 | 654,285 | 702,369 |
There is no report.
|
|