|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
507,592 | 547,619 | 510,045 | 616,722 | 598,311 |
 | I. Cash and cash equivalents |
|
|
50,774 | 26,333 | 14,014 | 15,530 | 23,272 |
 | 1. Cash |
|
|
50,774 | 26,333 | 14,014 | 15,530 | 23,272 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
38,966 | 38,966 | 39,873 | 39,873 | 40,336 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
38,966 | 38,966 | 39,873 | 39,873 | 40,336 |
 | III. Short-term receivables |
|
|
220,512 | 256,443 | 196,987 | 282,825 | 298,650 |
 | 1. Short-term receivables of customers |
|
|
185,479 | 64,760 | 70,132 | 11,064 | 12,421 |
 | 2. Prepayments to suppliers |
|
|
33,544 | 190,201 | 125,531 | 270,442 | 124,826 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,490 | 1,483 | 1,324 | 1,319 | 161,402 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
193,101 | 220,427 | 251,342 | 271,011 | 233,451 |
 | 1. Inventories |
|
|
193,101 | 220,427 | 251,342 | 271,011 | 233,451 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,239 | 5,450 | 7,830 | 7,483 | 2,601 |
 | 1. Short-term prepaid expenses |
|
|
| 176 | 102 | 37 | 23 |
 | 2. Deductible VAT |
|
|
4,239 | 5,274 | 7,728 | 7,447 | 2,578 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
353,566 | 350,049 | 362,989 | 355,801 | 363,030 |
 | I. Long-term receivables |
|
|
60 | 60 | 60 | 60 | 60 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
60 | 60 | 60 | 60 | 60 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,741 | 12,500 | 12,259 | 12,018 | 11,777 |
 | 1. Tangible fixed assets |
|
|
11,239 | 11,063 | 10,886 | 10,710 | 10,275 |
 | - Cost |
|
|
25,845 | 25,845 | 25,845 | 25,845 | 25,845 |
 | - Accumulated depreciation |
|
|
-14,606 | -14,783 | -14,959 | -15,136 | -15,570 |
 | 2. Fixed assets of financial leasing |
|
|
1,420 | 1,355 | 1,291 | 1,226 | 1,420 |
 | - Cost |
|
|
1,807 | 1,807 | 1,807 | 1,807 | 1,807 |
 | - Accumulated depreciation |
|
|
-387 | -452 | -516 | -581 | -387 |
 | 3. Intangible fixed assets |
|
|
82 | 82 | 82 | 82 | 82 |
 | - Cost |
|
|
82 | 82 | 82 | 82 | 82 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
56,636 | 63,256 | 86,348 | 89,254 | 106,711 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56,636 | 63,256 | 86,348 | 89,254 | 106,711 |
 | IV. Long-term financial investments |
|
|
59,998 | 60,006 | 59,954 | 60,049 | 59,964 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
59,998 | 60,006 | 59,954 | 60,049 | 59,964 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
224,131 | 214,228 | 204,368 | 194,421 | 184,518 |
 | 1. Long-term prepaid expenses |
|
|
224,131 | 214,228 | 204,325 | 194,421 | 184,518 |
 | 2. Deferred income tax assets |
|
|
| | 43 | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
861,157 | 897,668 | 873,034 | 972,524 | 961,341 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
616,907 | 642,524 | 617,581 | 716,756 | 701,867 |
 | I. Current liabilities |
|
|
477,355 | 502,902 | 517,889 | 616,993 | 543,968 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
345,478 | 346,277 | 387,002 | 404,801 | 386,657 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
127,742 | 129,693 | 109,246 | 54,193 | 62,930 |
 | 4. Advances from customers |
|
|
| 25,298 | 12,905 | 155,826 | 89,052 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,026 | 1,017 | 1,482 | 460 | 1,386 |
 | 6. Payables to employees |
|
|
124 | 113 | 111 | 105 | 108 |
 | 7. Short-term accrued expenses |
|
|
1,731 | | 5,476 | 929 | 2,533 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,254 | 502 | 1,499 | 513 | 1,302 |
 | 11. Other short-term payables |
|
|
| 2 | 168 | 168 | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
139,551 | 139,622 | 99,692 | 99,763 | 157,899 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
719 | 719 | | 719 | 719 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 719 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
138,833 | 138,903 | 98,974 | 99,044 | 157,180 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
244,250 | 255,144 | 255,452 | 255,768 | 259,474 |
 | I. ShareHolder's equity |
|
|
244,250 | 255,144 | 255,452 | 255,768 | 259,474 |
 | 1. Owner's investment capital |
|
|
232,427 | 242,112 | 242,112 | 242,112 | 244,112 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
11,823 | 13,032 | 13,340 | 13,656 | 17,362 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,165 | 11,825 | 11,823 | 11,825 | 11,821 |
 | - Profit after tax undistributed this period |
|
|
5,658 | 1,207 | 1,517 | 1,831 | 5,541 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
861,157 | 897,668 | 873,034 | 972,524 | 961,341 |
There is no report.
|
|