|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
877,642 | 948,903 | 1,980,574 | 1,873,290 | 2,187,520 |
 | I. Cash and cash equivalents |
|
|
21,383 | 12,802 | 14,506 | 59,483 | 30,476 |
 | 1. Cash |
|
|
21,383 | 12,802 | 14,506 | 59,483 | 30,476 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
398,480 | 480,340 | 1,558,649 | 1,311,510 | 1,716,188 |
 | 1. Short-term receivables of customers |
|
|
253,507 | 324,285 | 771,064 | 620,495 | 854,994 |
 | 2. Prepayments to suppliers |
|
|
15,881 | 26,395 | 655,198 | 723,561 | 892,472 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
187,666 | 188,234 | 191,432 | 26,500 | 27,949 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58,574 | -58,574 | -59,045 | -59,045 | -59,226 |
 | IV. Inventories |
|
|
406,945 | 415,172 | 397,116 | 488,239 | 434,048 |
 | 1. Inventories |
|
|
406,945 | 415,172 | 397,116 | 488,239 | 434,048 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
50,835 | 40,588 | 10,303 | 14,057 | 6,809 |
 | 1. Short-term prepaid expenses |
|
|
1,488 | 1,733 | 10,181 | 7,977 | 5,705 |
 | 2. Deductible VAT |
|
|
46,434 | 36,008 | 122 | 3,355 | |
 | 3. Taxes and the State Receivables |
|
|
2,913 | 2,847 | | 2,726 | 1,103 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,628,437 | 2,565,824 | 2,424,350 | 2,507,009 | 2,246,059 |
 | I. Long-term receivables |
|
|
284,755 | 221,246 | 198,800 | 276,761 | 91,332 |
 | 1. Long-term customer's receivables |
|
|
49,442 | 46,397 | 44,311 | 42,776 | 31,065 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
235,313 | 174,849 | 154,489 | 233,985 | 60,267 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
123,441 | 113,037 | 108,774 | 106,463 | 108,741 |
 | 1. Tangible fixed assets |
|
|
62,715 | 59,893 | 57,242 | 56,542 | 60,433 |
 | - Cost |
|
|
356,540 | 339,666 | 338,531 | 340,284 | 346,792 |
 | - Accumulated depreciation |
|
|
-293,825 | -279,772 | -281,289 | -283,741 | -286,358 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60,726 | 53,144 | 51,532 | 49,920 | 48,308 |
 | - Cost |
|
|
101,402 | 92,602 | 92,602 | 92,602 | 92,602 |
 | - Accumulated depreciation |
|
|
-40,677 | -39,458 | -41,070 | -42,682 | -44,294 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,123,247 | 2,135,196 | 2,021,074 | 2,021,654 | 1,942,473 |
 | 1. Costs of long-term production, business in progress |
|
|
2,110,358 | 2,121,439 | 2,005,947 | 1,994,088 | 1,876,682 |
 | 2. Costs of construction in progress |
|
|
12,890 | 13,757 | 15,126 | 27,566 | 65,790 |
 | IV. Long-term financial investments |
|
|
74,621 | 73,676 | 72,629 | 77,595 | 79,524 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
43,821 | 42,876 | 41,829 | 46,795 | 48,724 |
 | 3. Other investments in equity instruments |
|
|
30,800 | 30,800 | 30,800 | 30,800 | 30,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
22,373 | 22,669 | 23,074 | 24,537 | 23,989 |
 | 1. Long-term prepaid expenses |
|
|
21,690 | 21,987 | 22,391 | 22,546 | 21,998 |
 | 2. Deferred income tax assets |
|
|
682 | 682 | 682 | 1,991 | 1,991 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,506,079 | 3,514,727 | 4,404,924 | 4,380,299 | 4,433,579 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,666,879 | 2,621,486 | 3,194,784 | 3,151,307 | 2,928,099 |
 | I. Current liabilities |
|
|
1,974,882 | 1,928,457 | 2,500,129 | 2,878,097 | 2,341,457 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
858,370 | 752,709 | 896,015 | 1,445,941 | 1,083,888 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
567,217 | 585,632 | 633,913 | 630,309 | 683,803 |
 | 4. Advances from customers |
|
|
185,682 | 210,558 | 334,372 | 409,827 | 309,382 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,447 | 2,710 | 26,661 | 2,157 | 7,657 |
 | 6. Payables to employees |
|
|
6,730 | 6,864 | 8,989 | 7,690 | 8,563 |
 | 7. Short-term accrued expenses |
|
|
61,277 | 48,097 | 62,300 | 55,074 | 63,865 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
271,946 | 303,812 | 520,212 | 310,307 | 166,488 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
18,213 | 18,075 | 17,667 | 16,792 | 17,811 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
691,997 | 693,029 | 694,655 | 273,210 | 586,642 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
169 | 169 | 220 | 42,893 | 42,893 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
691,828 | 692,860 | 694,435 | 230,317 | 543,749 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
839,200 | 893,241 | 1,210,140 | 1,228,992 | 1,505,480 |
 | I. ShareHolder's equity |
|
|
839,200 | 893,241 | 1,210,140 | 1,228,992 | 1,505,480 |
 | 1. Owner's investment capital |
|
|
1,000,000 | 1,000,000 | 1,000,000 | 1,000,000 | 1,272,280 |
 | 2. Share capital surplus |
|
|
1,841 | 1,841 | 1,841 | 1,841 | 51,551 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,777 | 7,777 | 7,777 | 7,777 | 7,777 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
122,706 | 122,706 | 122,706 | 122,706 | 122,958 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-317,825 | -264,399 | 50,750 | 66,261 | 21,091 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-367,809 | -367,809 | -367,809 | 47,001 | -44,010 |
 | - Profit after tax undistributed this period |
|
|
49,984 | 103,410 | 418,559 | 19,260 | 65,102 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
24,701 | 25,315 | 27,065 | 30,405 | 29,823 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,506,079 | 3,514,727 | 4,404,924 | 4,380,299 | 4,433,579 |
There is no report.
|
|