|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,980,574 | 1,873,290 | 2,187,490 | 2,360,487 | 2,552,290 |
 | I. Cash and cash equivalents |
|
|
14,506 | 59,483 | 30,476 | 55,990 | 96,256 |
 | 1. Cash |
|
|
14,506 | 59,483 | 30,476 | 55,990 | 96,256 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,558,649 | 1,311,510 | 1,716,158 | 1,948,093 | 2,193,452 |
 | 1. Short-term receivables of customers |
|
|
771,064 | 620,495 | 854,964 | 1,255,258 | 1,369,855 |
 | 2. Prepayments to suppliers |
|
|
655,198 | 723,561 | 892,472 | 727,768 | 856,608 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
191,432 | 26,500 | 27,949 | | 23,507 |
 | 7. Provision for doubtful short-term receivables |
|
|
-59,045 | -59,045 | -59,226 | -58,052 | -56,519 |
 | IV. Inventories |
|
|
397,116 | 488,239 | 434,048 | 350,553 | 248,568 |
 | 1. Inventories |
|
|
397,116 | 488,239 | 434,048 | 350,553 | 248,568 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
10,303 | 14,057 | 6,809 | 5,850 | 14,015 |
 | 1. Short-term prepaid expenses |
|
|
10,181 | 7,977 | 5,705 | 4,824 | 13,685 |
 | 2. Deductible VAT |
|
|
122 | 3,355 | | 86 | 330 |
 | 3. Taxes and the State Receivables |
|
|
| 2,726 | 1,103 | 940 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,424,350 | 2,507,009 | 2,246,439 | 2,226,345 | 2,000,295 |
 | I. Long-term receivables |
|
|
198,800 | 276,761 | 91,332 | 88,462 | 74,557 |
 | 1. Long-term customer's receivables |
|
|
44,311 | 42,776 | 31,065 | 29,949 | 20,262 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
154,489 | 233,985 | 60,267 | 58,513 | 54,295 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
108,774 | 106,463 | 109,054 | 124,780 | 121,903 |
 | 1. Tangible fixed assets |
|
|
57,242 | 56,542 | 60,746 | 61,486 | 60,860 |
 | - Cost |
|
|
338,531 | 340,284 | 348,015 | 339,751 | 338,806 |
 | - Accumulated depreciation |
|
|
-281,289 | -283,741 | -287,269 | -278,264 | -277,946 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
51,532 | 49,920 | 48,308 | 63,294 | 61,043 |
 | - Cost |
|
|
92,602 | 92,602 | 92,602 | 109,420 | 109,420 |
 | - Accumulated depreciation |
|
|
-41,070 | -42,682 | -44,294 | -46,126 | -48,377 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,021,074 | 2,021,654 | 1,909,980 | 1,876,454 | 1,662,576 |
 | 1. Costs of long-term production, business in progress |
|
|
2,005,947 | 1,994,088 | 1,876,750 | 1,861,633 | 1,641,024 |
 | 2. Costs of construction in progress |
|
|
15,126 | 27,566 | 33,230 | 14,820 | 21,552 |
 | IV. Long-term financial investments |
|
|
72,629 | 77,595 | 79,524 | 79,952 | 82,151 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
41,829 | 46,795 | 48,724 | 49,152 | 51,351 |
 | 3. Other investments in equity instruments |
|
|
30,800 | 30,800 | 30,800 | 30,800 | 30,800 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,074 | 24,537 | 56,549 | 56,697 | 59,109 |
 | 1. Long-term prepaid expenses |
|
|
22,391 | 22,546 | 54,558 | 54,706 | 53,776 |
 | 2. Deferred income tax assets |
|
|
682 | 1,991 | 1,991 | 1,991 | 5,333 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,404,924 | 4,380,299 | 4,433,929 | 4,586,832 | 4,552,586 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,194,784 | 3,151,307 | 2,928,068 | 2,991,329 | 2,834,280 |
 | I. Current liabilities |
|
|
2,500,129 | 2,878,097 | 2,510,197 | 2,553,228 | 2,722,509 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
896,015 | 1,445,941 | 1,231,296 | 1,172,609 | 1,157,183 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
633,913 | 630,309 | 683,773 | 765,655 | 572,947 |
 | 4. Advances from customers |
|
|
334,372 | 409,827 | 309,382 | 322,651 | 469,872 |
 | 5. Taxes and other payables to the State Budget |
|
|
26,661 | 2,157 | 7,657 | 26,241 | 104,394 |
 | 6. Payables to employees |
|
|
8,989 | 7,690 | 8,563 | 16,586 | 21,784 |
 | 7. Short-term accrued expenses |
|
|
62,300 | 55,074 | 63,865 | 68,216 | 162,483 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
520,212 | 310,307 | 187,850 | 163,798 | 216,519 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
17,667 | 16,792 | 17,811 | 17,472 | 17,328 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
694,655 | 273,210 | 417,871 | 438,101 | 111,771 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
220 | 42,893 | 21,531 | 21,362 | 3,166 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
694,435 | 230,317 | 396,340 | 416,739 | 108,605 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,210,140 | 1,228,992 | 1,505,860 | 1,595,503 | 1,718,306 |
 | I. ShareHolder's equity |
|
|
1,210,140 | 1,228,992 | 1,505,860 | 1,595,503 | 1,718,306 |
 | 1. Owner's investment capital |
|
|
1,000,000 | 1,000,000 | 1,272,280 | 1,272,280 | 1,272,280 |
 | 2. Share capital surplus |
|
|
1,841 | 1,841 | 51,551 | 51,551 | 51,551 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,777 | 7,777 | 7,777 | 7,777 | 7,777 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
122,706 | 122,706 | 122,958 | 122,958 | 122,958 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,750 | 66,261 | 21,471 | 110,159 | 231,991 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-367,809 | 47,001 | -43,672 | -43,765 | -43,765 |
 | - Profit after tax undistributed this period |
|
|
418,559 | 19,260 | 65,144 | 153,924 | 275,756 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
27,065 | 30,405 | 29,823 | 30,778 | 31,749 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,404,924 | 4,380,299 | 4,433,929 | 4,586,832 | 4,552,586 |
There is no report.
|
|