|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
622,418 | 624,403 | 545,898 | 513,328 | 505,358 |
 | I. Cash and cash equivalents |
|
|
26,404 | 45,370 | 50,786 | 45,201 | 47,359 |
 | 1. Cash |
|
|
26,404 | 45,370 | 50,786 | 45,201 | 47,359 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
26,202 | 30,582 | 30,588 | 20,900 | 20,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
26,202 | 30,582 | 30,588 | 20,900 | 20,900 |
 | III. Short-term receivables |
|
|
141,352 | 169,488 | 137,691 | 142,587 | 167,309 |
 | 1. Short-term receivables of customers |
|
|
139,553 | 160,204 | 113,885 | 114,165 | 111,030 |
 | 2. Prepayments to suppliers |
|
|
5,336 | 4,935 | 24,208 | 25,260 | 53,386 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,366 | 15,444 | -15,721 | 11,902 | 11,633 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,903 | -11,095 | 15,319 | -8,740 | -8,740 |
 | IV. Inventories |
|
|
402,032 | 357,281 | 305,354 | 267,465 | 232,586 |
 | 1. Inventories |
|
|
431,539 | 385,718 | 337,160 | 295,129 | 254,009 |
 | 2. Provision for decline in value of inventories |
|
|
-29,507 | -28,437 | -31,805 | -27,664 | -21,422 |
 | V. Other current assets |
|
|
26,429 | 21,682 | 21,478 | 37,176 | 37,203 |
 | 1. Short-term prepaid expenses |
|
|
9,202 | 6,542 | 5,495 | 9,875 | 9,486 |
 | 2. Deductible VAT |
|
|
16,960 | 14,872 | 15,716 | 17,338 | 17,808 |
 | 3. Taxes and the State Receivables |
|
|
268 | 268 | 268 | 268 | 268 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| 1 | | 9,695 | 9,641 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
344,975 | 342,848 | 330,128 | 317,756 | 306,238 |
 | I. Long-term receivables |
|
|
1,139 | 1,139 | 1,101 | 1,041 | 1,041 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,139 | 1,139 | 1,101 | 1,041 | 1,041 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
280,290 | 284,423 | 275,911 | 267,484 | 266,331 |
 | 1. Tangible fixed assets |
|
|
274,443 | 278,832 | 270,575 | 262,403 | 261,506 |
 | - Cost |
|
|
1,646,473 | 1,132,449 | 1,132,449 | 1,131,705 | 1,138,983 |
 | - Accumulated depreciation |
|
|
-1,372,029 | -853,617 | -861,874 | -869,301 | -877,477 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,847 | 5,591 | 5,336 | 5,080 | 4,825 |
 | - Cost |
|
|
11,861 | 11,861 | 11,861 | 11,861 | 11,861 |
 | - Accumulated depreciation |
|
|
-6,014 | -6,270 | -6,525 | -6,781 | -7,037 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
26,100 | 10,860 | 11,258 | 10,989 | 4,988 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26,100 | 10,860 | 11,258 | 10,989 | 4,988 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
37,445 | 46,425 | 41,858 | 38,242 | 33,878 |
 | 1. Long-term prepaid expenses |
|
|
37,445 | 46,425 | 41,858 | 38,242 | 33,878 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
967,393 | 967,250 | 876,025 | 831,084 | 811,596 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
647,323 | 590,011 | 529,664 | 498,037 | 471,939 |
 | I. Current liabilities |
|
|
629,878 | 580,304 | 519,958 | 488,330 | 461,928 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
340,977 | 310,092 | 357,988 | 341,751 | 319,526 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
229,642 | 216,746 | 121,967 | 110,267 | 107,432 |
 | 4. Advances from customers |
|
|
32,779 | 28,947 | 30,135 | 18,485 | 14,794 |
 | 5. Taxes and other payables to the State Budget |
|
|
120 | 82 | 30 | 75 | 5,682 |
 | 6. Payables to employees |
|
|
6,091 | 5,291 | 4,962 | 5,327 | 13,428 |
 | 7. Short-term accrued expenses |
|
|
19,782 | 16,751 | 4,329 | 10,000 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
487 | 2,394 | 546 | 2,424 | 1,065 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,444 | 9,707 | 9,707 | 9,707 | 10,011 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,801 | 1,801 | 1,801 | 1,801 | 2,105 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
15,643 | 7,906 | 7,906 | 7,906 | 7,906 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
320,070 | 377,240 | 346,361 | 333,047 | 339,657 |
 | I. ShareHolder's equity |
|
|
320,070 | 377,240 | 346,361 | 333,047 | 339,657 |
 | 1. Owner's investment capital |
|
|
454,328 | 454,328 | 454,328 | 454,328 | 454,328 |
 | 2. Share capital surplus |
|
|
86,521 | 86,521 | 86,521 | 86,521 | 86,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-77 | -77 | -77 | -77 | -77 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
17,640 | 17,640 | 17,640 | 15,876 | 15,876 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
22,583 | 22,583 | 22,583 | 17,348 | 17,348 |
 | 11. After tax undistributed profit |
|
|
-260,925 | -203,756 | -234,634 | -240,950 | -234,339 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-216,142 | -216,142 | -214,133 | -214,133 | -214,133 |
 | - Profit after tax undistributed this period |
|
|
-44,783 | 12,386 | -20,501 | -26,816 | -20,206 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
967,393 | 967,250 | 876,025 | 831,084 | 811,596 |
There is no report.
|
|