|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
642,219 | 610,584 | 628,833 | 622,418 | 624,403 |
 | I. Cash and cash equivalents |
|
|
39,945 | 25,140 | 26,156 | 26,404 | 45,370 |
 | 1. Cash |
|
|
39,945 | 25,140 | 26,156 | 26,404 | 45,370 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | 26,159 | 26,202 | 30,582 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 26,159 | 26,202 | 30,582 |
 | III. Short-term receivables |
|
|
170,482 | 172,498 | 151,564 | 141,352 | 169,488 |
 | 1. Short-term receivables of customers |
|
|
149,726 | 151,931 | 141,221 | 139,553 | 160,204 |
 | 2. Prepayments to suppliers |
|
|
14,560 | 13,911 | 12,530 | 5,336 | 4,935 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,196 | 6,656 | 5,993 | 5,366 | 15,444 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -8,180 | -8,903 | -11,095 |
 | IV. Inventories |
|
|
404,445 | 381,982 | 392,492 | 402,032 | 357,281 |
 | 1. Inventories |
|
|
417,088 | 405,783 | 424,434 | 431,539 | 385,718 |
 | 2. Provision for decline in value of inventories |
|
|
-12,643 | -23,800 | -31,942 | -29,507 | -28,437 |
 | V. Other current assets |
|
|
27,347 | 30,964 | 32,461 | 26,429 | 21,682 |
 | 1. Short-term prepaid expenses |
|
|
10,297 | 8,746 | 12,012 | 9,202 | 6,542 |
 | 2. Deductible VAT |
|
|
16,782 | 21,951 | 20,182 | 16,960 | 14,872 |
 | 3. Taxes and the State Receivables |
|
|
268 | 268 | 268 | 268 | 268 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 1 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
345,286 | 340,511 | 328,024 | 344,975 | 342,848 |
 | I. Long-term receivables |
|
|
39,289 | 31,958 | 1,215 | 1,139 | 1,139 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
39,289 | 31,958 | 1,215 | 1,139 | 1,139 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
239,437 | 244,511 | 247,871 | 280,290 | 284,423 |
 | 1. Tangible fixed assets |
|
|
232,823 | 238,153 | 241,768 | 274,443 | 278,832 |
 | - Cost |
|
|
1,607,599 | 1,603,139 | 1,614,290 | 1,646,473 | 1,132,449 |
 | - Accumulated depreciation |
|
|
-1,374,776 | -1,364,986 | -1,372,521 | -1,372,029 | -853,617 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
6,614 | 6,358 | 6,102 | 5,847 | 5,591 |
 | - Cost |
|
|
11,861 | 11,861 | 11,861 | 11,861 | 11,861 |
 | - Accumulated depreciation |
|
|
-5,248 | -5,503 | -5,759 | -6,014 | -6,270 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
64,531 | 60,075 | 74,494 | 26,100 | 10,860 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
64,531 | 60,075 | 74,494 | 26,100 | 10,860 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,029 | 3,967 | 4,445 | 37,445 | 46,425 |
 | 1. Long-term prepaid expenses |
|
|
2,029 | 3,967 | 4,445 | 37,445 | 46,425 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
987,504 | 951,095 | 956,857 | 967,393 | 967,250 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
622,742 | 606,643 | 634,713 | 647,323 | 590,011 |
 | I. Current liabilities |
|
|
612,972 | 582,940 | 616,684 | 629,878 | 580,304 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
404,749 | 362,380 | 358,609 | 340,977 | 310,092 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
153,682 | 164,014 | 196,998 | 229,642 | 216,746 |
 | 4. Advances from customers |
|
|
35,296 | 34,920 | 34,541 | 32,779 | 28,947 |
 | 5. Taxes and other payables to the State Budget |
|
|
5 | 84 | 287 | 120 | 82 |
 | 6. Payables to employees |
|
|
9,430 | 7,372 | 6,493 | 6,091 | 5,291 |
 | 7. Short-term accrued expenses |
|
|
9,457 | 6,862 | 19,232 | 19,782 | 16,751 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
352 | 7,308 | 524 | 487 | 2,394 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,770 | 23,704 | 18,028 | 17,444 | 9,707 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,664 | 1,925 | 1,801 | 1,801 | 1,801 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,106 | 21,778 | 16,227 | 15,643 | 7,906 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
364,762 | 344,451 | 322,145 | 320,070 | 377,240 |
 | I. ShareHolder's equity |
|
|
364,762 | 344,451 | 322,145 | 320,070 | 377,240 |
 | 1. Owner's investment capital |
|
|
454,328 | 454,328 | 454,328 | 454,328 | 454,328 |
 | 2. Share capital surplus |
|
|
86,521 | 86,521 | 86,521 | 86,521 | 86,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-77 | -77 | -77 | -77 | -77 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,599 | 19,599 | 17,640 | 17,640 | 17,640 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
20,624 | 20,624 | 22,583 | 22,583 | 22,583 |
 | 11. After tax undistributed profit |
|
|
-216,233 | -236,544 | -258,851 | -260,925 | -203,756 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-155,072 | -216,142 | -216,142 | -216,142 | -216,142 |
 | - Profit after tax undistributed this period |
|
|
-61,161 | -20,402 | -42,709 | -44,783 | 12,386 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
987,504 | 951,095 | 956,857 | 967,393 | 967,250 |
There is no report.
|
|