|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
658,673 | 700,254 | 677,416 | 642,219 | 610,584 |
 | I. Cash and cash equivalents |
|
|
28,087 | 17,958 | 28,728 | 39,945 | 25,140 |
 | 1. Cash |
|
|
28,087 | 17,958 | 28,728 | 39,945 | 25,140 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
157,034 | 201,977 | 166,304 | 170,482 | 172,498 |
 | 1. Short-term receivables of customers |
|
|
142,115 | 157,631 | 149,569 | 149,726 | 151,931 |
 | 2. Prepayments to suppliers |
|
|
13,325 | 42,198 | 11,280 | 14,560 | 13,911 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,041 | 2,148 | 5,455 | 6,196 | 6,656 |
 | 7. Provision for doubtful short-term receivables |
|
|
-447 | | | | |
 | IV. Inventories |
|
|
442,880 | 449,391 | 448,387 | 404,445 | 381,982 |
 | 1. Inventories |
|
|
448,973 | 456,885 | 456,581 | 417,088 | 405,783 |
 | 2. Provision for decline in value of inventories |
|
|
-6,094 | -7,494 | -8,194 | -12,643 | -23,800 |
 | V. Other current assets |
|
|
30,672 | 30,928 | 33,996 | 27,347 | 30,964 |
 | 1. Short-term prepaid expenses |
|
|
16,960 | 13,903 | 13,176 | 10,297 | 8,746 |
 | 2. Deductible VAT |
|
|
13,444 | 16,758 | 20,552 | 16,782 | 21,951 |
 | 3. Taxes and the State Receivables |
|
|
268 | 268 | 268 | 268 | 268 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
258,406 | 275,751 | 328,768 | 345,286 | 340,511 |
 | I. Long-term receivables |
|
|
14,566 | 16,983 | 31,452 | 39,289 | 31,958 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,566 | 16,983 | 31,452 | 39,289 | 31,958 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
242,649 | 238,195 | 231,238 | 239,437 | 244,511 |
 | 1. Tangible fixed assets |
|
|
235,268 | 231,071 | 224,369 | 232,823 | 238,153 |
 | - Cost |
|
|
1,671,793 | 1,674,878 | 1,596,397 | 1,607,599 | 1,603,139 |
 | - Accumulated depreciation |
|
|
-1,436,525 | -1,443,807 | -1,372,029 | -1,374,776 | -1,364,986 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
7,380 | 7,125 | 6,869 | 6,614 | 6,358 |
 | - Cost |
|
|
11,861 | 11,861 | 11,861 | 11,861 | 11,861 |
 | - Accumulated depreciation |
|
|
-4,481 | -4,737 | -4,992 | -5,248 | -5,503 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
840 | 20,292 | 65,603 | 64,531 | 60,075 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
840 | 20,292 | 65,603 | 64,531 | 60,075 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
351 | 280 | 475 | 2,029 | 3,967 |
 | 1. Long-term prepaid expenses |
|
|
351 | 280 | 475 | 2,029 | 3,967 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
917,078 | 976,005 | 1,006,183 | 987,504 | 951,095 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
508,970 | 575,796 | 625,983 | 622,742 | 606,643 |
 | I. Current liabilities |
|
|
508,189 | 575,015 | 624,823 | 612,972 | 582,940 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
344,024 | 373,644 | 404,699 | 404,749 | 362,380 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
127,746 | 154,121 | 166,864 | 153,682 | 164,014 |
 | 4. Advances from customers |
|
|
23,531 | 30,894 | 33,553 | 35,296 | 34,920 |
 | 5. Taxes and other payables to the State Budget |
|
|
254 | 133 | 120 | 5 | 84 |
 | 6. Payables to employees |
|
|
7,679 | 7,726 | 9,926 | 9,430 | 7,372 |
 | 7. Short-term accrued expenses |
|
|
4,538 | 8,080 | 9,375 | 9,457 | 6,862 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
417 | 417 | 286 | 352 | 7,308 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
781 | 781 | 1,159 | 9,770 | 23,704 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
781 | 781 | 1,159 | 1,664 | 1,925 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 8,106 | 21,778 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
408,108 | 400,209 | 380,201 | 364,762 | 344,451 |
 | I. ShareHolder's equity |
|
|
408,108 | 400,209 | 380,201 | 364,762 | 344,451 |
 | 1. Owner's investment capital |
|
|
454,328 | 454,328 | 454,328 | 454,328 | 454,328 |
 | 2. Share capital surplus |
|
|
86,521 | 86,521 | 86,521 | 86,521 | 86,521 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-77 | -77 | -77 | -77 | -77 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
21,777 | 19,599 | 19,599 | 19,599 | 19,599 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
18,446 | 20,624 | 20,624 | 20,624 | 20,624 |
 | 11. After tax undistributed profit |
|
|
-172,887 | -180,786 | -200,795 | -216,233 | -236,544 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-155,072 | -155,072 | -155,072 | -155,072 | -216,142 |
 | - Profit after tax undistributed this period |
|
|
-17,815 | -25,714 | -45,722 | -61,161 | -20,402 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
917,078 | 976,005 | 1,006,183 | 987,504 | 951,095 |
There is no report.
|
|