|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
13,266,808 | 13,264,478 | 13,260,750 | 12,332,762 | 16,901,576 |
 | I. Cash and cash equivalents |
|
|
346,775 | 323,938 | 1,268,134 | 1,527,599 | 2,560,014 |
 | 1. Cash |
|
|
339,229 | 260,669 | 249,848 | 472,940 | 413,991 |
 | 2. Cash equivalents |
|
|
7,546 | 63,269 | 1,018,286 | 1,054,658 | 2,146,023 |
 | II. Short-term financial investments |
|
|
2,773,580 | 3,412,986 | 2,470,153 | 759,388 | 3,524,250 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,773,580 | 3,412,986 | 2,470,153 | 759,388 | 3,524,250 |
 | III. Short-term receivables |
|
|
566,858 | 670,380 | 831,607 | 950,809 | 1,136,866 |
 | 1. Short-term receivables of customers |
|
|
401,131 | 514,291 | 522,478 | 527,953 | 454,928 |
 | 2. Prepayments to suppliers |
|
|
141,923 | 120,039 | 272,488 | 408,578 | 647,778 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
42,591 | 54,838 | 55,428 | 34,114 | 53,997 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,788 | -18,788 | -18,788 | -19,836 | -19,836 |
 | IV. Inventories |
|
|
9,375,006 | 8,676,016 | 8,498,162 | 8,878,430 | 9,398,971 |
 | 1. Inventories |
|
|
9,392,832 | 8,694,931 | 8,511,005 | 8,891,395 | 9,405,961 |
 | 2. Provision for decline in value of inventories |
|
|
-17,826 | -18,915 | -12,843 | -12,964 | -6,990 |
 | V. Other current assets |
|
|
204,590 | 181,156 | 192,695 | 216,536 | 281,476 |
 | 1. Short-term prepaid expenses |
|
|
49,345 | 40,667 | 38,337 | 51,153 | 163,088 |
 | 2. Deductible VAT |
|
|
123,350 | 108,462 | 122,406 | 132,754 | 83,574 |
 | 3. Taxes and the State Receivables |
|
|
31,895 | 32,028 | 31,952 | 32,628 | 34,814 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,098,149 | 2,084,164 | 2,071,009 | 2,146,739 | 2,307,294 |
 | I. Long-term receivables |
|
|
120 | 120 | 3,889 | 120 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
120 | 120 | 3,889 | 120 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
360,070 | 357,905 | 354,860 | 351,579 | 358,736 |
 | 1. Tangible fixed assets |
|
|
303,229 | 301,106 | 298,102 | 294,858 | 300,807 |
 | - Cost |
|
|
369,772 | 370,863 | 371,180 | 371,599 | 378,807 |
 | - Accumulated depreciation |
|
|
-66,543 | -69,757 | -73,078 | -76,741 | -78,000 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,841 | 56,799 | 56,758 | 56,721 | 57,929 |
 | - Cost |
|
|
61,218 | 61,218 | 61,218 | 61,218 | 62,506 |
 | - Accumulated depreciation |
|
|
-4,377 | -4,420 | -4,460 | -4,497 | -4,577 |
 | III. Real Estate Investments |
|
|
1,658,950 | 1,671,563 | 1,666,111 | 1,663,689 | 1,653,673 |
 | - Cost |
|
|
1,869,350 | 1,893,983 | 1,900,888 | 1,910,206 | 1,910,801 |
 | - Accumulated depreciation |
|
|
-210,399 | -222,419 | -234,777 | -246,517 | -257,128 |
 | IV. Long-term assets in progress |
|
|
6,444 | 12,453 | 13,403 | 14,431 | 7,469 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,444 | 12,453 | 13,403 | 14,431 | 7,469 |
 | IV. Long-term financial investments |
|
|
30,900 | | | | 244,343 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
30,900 | | | | 244,343 |
 | V. Total other long-term assets |
|
|
41,664 | 42,123 | 32,746 | 35,115 | 43,073 |
 | 1. Long-term prepaid expenses |
|
|
23,054 | 23,205 | 23,324 | 23,200 | 23,147 |
 | 2. Deferred income tax assets |
|
|
18,611 | 18,918 | 9,422 | 11,915 | 19,926 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | 81,805 | |
 | TOTAL ASSETS |
|
|
15,364,957 | 15,348,642 | 15,331,760 | 14,479,501 | 19,208,871 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,467,677 | 2,071,661 | 1,882,807 | 2,360,234 | 4,989,736 |
 | I. Current liabilities |
|
|
2,367,528 | 1,880,199 | 1,488,037 | 1,516,769 | 4,313,849 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 1,050 | 2,100 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
653,337 | 748,225 | 662,859 | 526,088 | 626,349 |
 | 4. Advances from customers |
|
|
1,015,926 | 477,829 | 202,869 | 444,219 | 3,086,883 |
 | 5. Taxes and other payables to the State Budget |
|
|
69,730 | 121,808 | 98,525 | 24,232 | 54,972 |
 | 6. Payables to employees |
|
|
14 | 14 | | | 28 |
 | 7. Short-term accrued expenses |
|
|
367,261 | 268,758 | 230,734 | 197,013 | 180,840 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
20,970 | 17,632 | 22,308 | 28,033 | 22,221 |
 | 11. Other short-term payables |
|
|
233,073 | 239,128 | 262,947 | 288,390 | 335,916 |
 | 12. Provision for short term payables |
|
|
621 | 209 | 149 | 98 | 44 |
 | 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
100,150 | 191,462 | 394,770 | 843,465 | 675,887 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
81,151 | 84,859 | 76,664 | 74,570 | 75,052 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 89,746 | 303,367 | 588,982 | 590,823 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,257 | 6,257 | 6,199 | 171,411 | 6,200 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
44 | 37 | 37 | | |
 | 11. Long-term unrealized revenue |
|
|
12,697 | 10,562 | 8,502 | 8,502 | 3,812 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
12,897,280 | 13,276,981 | 13,448,953 | 12,119,267 | 14,219,135 |
 | I. ShareHolder's equity |
|
|
12,897,280 | 13,276,981 | 13,448,953 | 12,119,267 | 14,219,135 |
 | 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 | 8,686,806 |
 | 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 843,108 | 842,751 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
237,632 | 237,632 | 237,632 | 237,632 | 237,632 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,492,056 | 1,798,613 | 1,986,360 | 1,478,436 | 1,612,345 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,131,298 | 966,707 | 1,139,021 | 1,440,563 | 1,529,112 |
 | - Profit after tax undistributed this period |
|
|
360,757 | 831,906 | 847,340 | 37,873 | 83,233 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,642,326 | 3,715,469 | 3,699,694 | 2,877,933 | 2,839,600 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,364,957 | 15,348,642 | 15,331,760 | 14,479,501 | 19,208,871 |
There is no report.
|
|