|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,926,854 | 13,266,808 | 13,264,478 | 13,260,750 | 12,332,762 |
 | I. Cash and cash equivalents |
|
|
237,061 | 346,775 | 323,938 | 1,268,134 | 1,527,599 |
 | 1. Cash |
|
|
211,561 | 339,229 | 260,669 | 249,848 | 472,940 |
 | 2. Cash equivalents |
|
|
25,500 | 7,546 | 63,269 | 1,018,286 | 1,054,658 |
 | II. Short-term financial investments |
|
|
2,146,402 | 2,773,580 | 3,412,986 | 2,470,153 | 759,388 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,146,402 | 2,773,580 | 3,412,986 | 2,470,153 | 759,388 |
 | III. Short-term receivables |
|
|
433,626 | 566,858 | 670,380 | 831,607 | 950,809 |
 | 1. Short-term receivables of customers |
|
|
325,289 | 401,131 | 514,291 | 522,478 | 527,953 |
 | 2. Prepayments to suppliers |
|
|
83,669 | 141,923 | 120,039 | 272,488 | 408,578 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
43,282 | 42,591 | 54,838 | 55,428 | 34,114 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,613 | -18,788 | -18,788 | -18,788 | -19,836 |
 | IV. Inventories |
|
|
9,861,646 | 9,375,006 | 8,676,016 | 8,498,162 | 8,878,430 |
 | 1. Inventories |
|
|
9,880,160 | 9,392,832 | 8,694,931 | 8,511,005 | 8,891,395 |
 | 2. Provision for decline in value of inventories |
|
|
-18,514 | -17,826 | -18,915 | -12,843 | -12,964 |
 | V. Other current assets |
|
|
248,119 | 204,590 | 181,156 | 192,695 | 216,536 |
 | 1. Short-term prepaid expenses |
|
|
65,312 | 49,345 | 40,667 | 38,337 | 51,153 |
 | 2. Deductible VAT |
|
|
146,115 | 123,350 | 108,462 | 122,406 | 132,754 |
 | 3. Taxes and the State Receivables |
|
|
36,693 | 31,895 | 32,028 | 31,952 | 32,628 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,164,501 | 2,098,149 | 2,084,164 | 2,071,009 | 2,146,739 |
 | I. Long-term receivables |
|
|
120 | 120 | 120 | 3,889 | 120 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
120 | 120 | 120 | 3,889 | 120 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
358,894 | 360,070 | 357,905 | 354,860 | 351,579 |
 | 1. Tangible fixed assets |
|
|
302,011 | 303,229 | 301,106 | 298,102 | 294,858 |
 | - Cost |
|
|
364,894 | 369,772 | 370,863 | 371,180 | 371,599 |
 | - Accumulated depreciation |
|
|
-62,882 | -66,543 | -69,757 | -73,078 | -76,741 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,883 | 56,841 | 56,799 | 56,758 | 56,721 |
 | - Cost |
|
|
61,218 | 61,218 | 61,218 | 61,218 | 61,218 |
 | - Accumulated depreciation |
|
|
-4,335 | -4,377 | -4,420 | -4,460 | -4,497 |
 | III. Real Estate Investments |
|
|
1,695,896 | 1,658,950 | 1,671,563 | 1,666,111 | 1,663,689 |
 | - Cost |
|
|
1,893,283 | 1,869,350 | 1,893,983 | 1,900,888 | 1,910,206 |
 | - Accumulated depreciation |
|
|
-197,387 | -210,399 | -222,419 | -234,777 | -246,517 |
 | IV. Long-term assets in progress |
|
|
6,444 | 6,444 | 12,453 | 13,403 | 14,431 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,444 | 6,444 | 12,453 | 13,403 | 14,431 |
 | IV. Long-term financial investments |
|
|
| 30,900 | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 30,900 | | | |
 | V. Total other long-term assets |
|
|
48,949 | 41,664 | 42,123 | 32,746 | 35,115 |
 | 1. Long-term prepaid expenses |
|
|
22,895 | 23,054 | 23,205 | 23,324 | 23,200 |
 | 2. Deferred income tax assets |
|
|
26,055 | 18,611 | 18,918 | 9,422 | 11,915 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
54,197 | | | | 81,805 |
 | TOTAL ASSETS |
|
|
15,091,354 | 15,364,957 | 15,348,642 | 15,331,760 | 14,479,501 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,435,558 | 2,467,677 | 2,071,661 | 1,882,807 | 2,360,234 |
 | I. Current liabilities |
|
|
2,336,668 | 2,367,528 | 1,880,199 | 1,488,037 | 1,516,769 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 1,050 | 2,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
476,702 | 653,337 | 748,225 | 662,859 | 526,088 |
 | 4. Advances from customers |
|
|
1,303,732 | 1,015,926 | 477,829 | 202,869 | 444,219 |
 | 5. Taxes and other payables to the State Budget |
|
|
63,177 | 69,730 | 121,808 | 98,525 | 24,232 |
 | 6. Payables to employees |
|
|
14 | 14 | 14 | | |
 | 7. Short-term accrued expenses |
|
|
269,731 | 367,261 | 268,758 | 230,734 | 197,013 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
22,482 | 20,970 | 17,632 | 22,308 | 28,033 |
 | 11. Other short-term payables |
|
|
193,572 | 233,073 | 239,128 | 262,947 | 288,390 |
 | 12. Provision for short term payables |
|
|
662 | 621 | 209 | 149 | 98 |
 | 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
98,891 | 100,150 | 191,462 | 394,770 | 843,465 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
79,933 | 81,151 | 84,859 | 76,664 | 74,570 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 89,746 | 303,367 | 588,982 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,015 | 6,257 | 6,257 | 6,199 | 171,411 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
44 | 44 | 37 | 37 | |
 | 11. Long-term unrealized revenue |
|
|
14,899 | 12,697 | 10,562 | 8,502 | 8,502 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
12,655,796 | 12,897,280 | 13,276,981 | 13,448,953 | 12,119,267 |
 | I. ShareHolder's equity |
|
|
12,655,796 | 12,897,280 | 13,276,981 | 13,448,953 | 12,119,267 |
 | 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 |
 | 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 843,108 | 843,108 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
257,126 | 237,632 | 237,632 | 237,632 | 237,632 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,261,297 | 1,492,056 | 1,798,613 | 1,986,360 | 1,478,436 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,120,289 | 1,131,298 | 966,707 | 1,139,021 | 1,440,563 |
 | - Profit after tax undistributed this period |
|
|
141,008 | 360,757 | 831,906 | 847,340 | 37,873 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,612,108 | 3,642,326 | 3,715,469 | 3,699,694 | 2,877,933 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,091,354 | 15,364,957 | 15,348,642 | 15,331,760 | 14,479,501 |
There is no report.
|
|