|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,441,516 | 12,926,854 | 13,266,808 | 13,264,478 | 13,235,155 |
 | I. Cash and cash equivalents |
|
|
485,789 | 237,061 | 346,775 | 323,938 | 1,268,134 |
 | 1. Cash |
|
|
315,789 | 211,561 | 339,229 | 260,669 | 249,848 |
 | 2. Cash equivalents |
|
|
170,000 | 25,500 | 7,546 | 63,269 | 1,018,286 |
 | II. Short-term financial investments |
|
|
1,482,716 | 2,146,402 | 2,773,580 | 3,412,986 | 2,470,153 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,482,716 | 2,146,402 | 2,773,580 | 3,412,986 | 2,470,153 |
 | III. Short-term receivables |
|
|
423,556 | 433,626 | 566,858 | 670,380 | 832,363 |
 | 1. Short-term receivables of customers |
|
|
318,121 | 325,289 | 401,131 | 514,291 | 522,478 |
 | 2. Prepayments to suppliers |
|
|
86,850 | 83,669 | 141,923 | 120,039 | 272,381 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
36,674 | 43,282 | 42,591 | 54,838 | 56,291 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,089 | -18,613 | -18,788 | -18,788 | -18,788 |
 | IV. Inventories |
|
|
9,836,739 | 9,861,646 | 9,375,006 | 8,676,016 | 8,471,809 |
 | 1. Inventories |
|
|
9,855,435 | 9,880,160 | 9,392,832 | 8,694,931 | 8,484,652 |
 | 2. Provision for decline in value of inventories |
|
|
-18,696 | -18,514 | -17,826 | -18,915 | -12,843 |
 | V. Other current assets |
|
|
212,716 | 248,119 | 204,590 | 181,156 | 192,696 |
 | 1. Short-term prepaid expenses |
|
|
71,129 | 65,312 | 49,345 | 40,667 | 38,340 |
 | 2. Deductible VAT |
|
|
105,863 | 146,115 | 123,350 | 108,462 | 122,406 |
 | 3. Taxes and the State Receivables |
|
|
35,724 | 36,693 | 31,895 | 32,028 | 31,950 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,183,111 | 2,164,501 | 2,098,149 | 2,084,164 | 2,071,002 |
 | I. Long-term receivables |
|
|
| 120 | 120 | 120 | 3,889 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 120 | 120 | 120 | 3,889 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
355,648 | 358,894 | 360,070 | 357,905 | 354,860 |
 | 1. Tangible fixed assets |
|
|
298,722 | 302,011 | 303,229 | 301,106 | 298,102 |
 | - Cost |
|
|
360,797 | 364,894 | 369,772 | 370,863 | 371,180 |
 | - Accumulated depreciation |
|
|
-62,075 | -62,882 | -66,543 | -69,757 | -73,078 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,925 | 56,883 | 56,841 | 56,799 | 56,758 |
 | - Cost |
|
|
61,218 | 61,218 | 61,218 | 61,218 | 61,218 |
 | - Accumulated depreciation |
|
|
-4,293 | -4,335 | -4,377 | -4,420 | -4,460 |
 | III. Real Estate Investments |
|
|
1,715,338 | 1,695,896 | 1,658,950 | 1,671,563 | 1,666,111 |
 | - Cost |
|
|
1,901,754 | 1,893,283 | 1,869,350 | 1,893,983 | 1,900,888 |
 | - Accumulated depreciation |
|
|
-186,415 | -197,387 | -210,399 | -222,419 | -234,777 |
 | IV. Long-term assets in progress |
|
|
6,444 | 6,444 | 6,444 | 12,453 | 13,403 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,444 | 6,444 | 6,444 | 12,453 | 13,403 |
 | IV. Long-term financial investments |
|
|
| | 30,900 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 30,900 | | |
 | V. Total other long-term assets |
|
|
46,065 | 48,949 | 41,664 | 42,123 | 32,739 |
 | 1. Long-term prepaid expenses |
|
|
23,085 | 22,895 | 23,054 | 23,205 | 23,324 |
 | 2. Deferred income tax assets |
|
|
22,980 | 26,055 | 18,611 | 18,918 | 9,415 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
59,616 | 54,197 | | | |
 | TOTAL ASSETS |
|
|
14,624,628 | 15,091,354 | 15,364,957 | 15,348,642 | 15,306,157 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,191,072 | 2,435,558 | 2,467,677 | 2,071,661 | 1,857,318 |
 | I. Current liabilities |
|
|
2,085,363 | 2,336,668 | 2,367,528 | 1,880,199 | 1,462,548 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
33,150 | | | | 1,050 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
310,636 | 476,702 | 653,337 | 748,225 | 662,859 |
 | 4. Advances from customers |
|
|
1,087,942 | 1,303,732 | 1,015,926 | 477,829 | 203,578 |
 | 5. Taxes and other payables to the State Budget |
|
|
153,792 | 63,177 | 69,730 | 121,808 | 98,686 |
 | 6. Payables to employees |
|
|
11 | 14 | 14 | 14 | |
 | 7. Short-term accrued expenses |
|
|
290,398 | 269,731 | 367,261 | 268,758 | 204,327 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
26,563 | 22,482 | 20,970 | 17,632 | 22,318 |
 | 11. Other short-term payables |
|
|
174,736 | 193,572 | 233,073 | 239,128 | 262,985 |
 | 12. Provision for short term payables |
|
|
1,539 | 662 | 621 | 209 | 149 |
 | 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
105,709 | 98,891 | 100,150 | 191,462 | 394,770 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
81,193 | 79,933 | 81,151 | 84,859 | 76,664 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,000 | | | 89,746 | 303,367 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,451 | 4,015 | 6,257 | 6,257 | 6,199 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
98 | 44 | 44 | 37 | 37 |
 | 11. Long-term unrealized revenue |
|
|
16,967 | 14,899 | 12,697 | 10,562 | 8,502 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
12,433,556 | 12,655,796 | 12,897,280 | 13,276,981 | 13,448,839 |
 | I. ShareHolder's equity |
|
|
12,433,556 | 12,655,796 | 12,897,280 | 13,276,981 | 13,448,839 |
 | 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 |
 | 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 843,108 | 843,108 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
257,126 | 257,126 | 237,632 | 237,632 | 237,632 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,120,289 | 1,261,297 | 1,492,056 | 1,798,613 | 1,986,256 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
729,184 | 1,120,289 | 1,131,298 | 966,707 | 1,138,953 |
 | - Profit after tax undistributed this period |
|
|
391,105 | 141,008 | 360,757 | 831,906 | 847,303 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,530,875 | 3,612,108 | 3,642,326 | 3,715,469 | 3,699,684 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
14,624,628 | 15,091,354 | 15,364,957 | 15,348,642 | 15,306,157 |
There is no report.
|
|