|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
12,883,216 | 14,500,407 | 12,441,516 | 12,926,854 | 13,295,518 |
| I. Cash and cash equivalents |
|
|
658,415 | 543,756 | 485,789 | 237,061 | 339,229 |
| 1. Cash |
|
|
305,759 | 543,756 | 315,789 | 211,561 | 339,229 |
| 2. Cash equivalents |
|
|
352,656 | | 170,000 | 25,500 | |
| II. Short-term financial investments |
|
|
5,186,753 | 2,550,657 | 1,482,716 | 2,146,402 | 2,781,126 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
5,186,753 | 2,550,657 | 1,482,716 | 2,146,402 | 2,781,126 |
| III. Short-term receivables |
|
|
600,818 | 485,486 | 423,556 | 433,626 | 566,864 |
| 1. Short-term receivables of customers |
|
|
186,534 | 251,855 | 318,121 | 325,289 | 401,131 |
| 2. Prepayments to suppliers |
|
|
74,840 | 147,514 | 86,850 | 83,669 | 141,923 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
357,532 | 104,206 | 36,674 | 43,282 | 42,598 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,089 | -18,089 | -18,089 | -18,613 | -18,788 |
| IV. Inventories |
|
|
6,088,491 | 10,658,274 | 9,836,739 | 9,861,646 | 9,400,644 |
| 1. Inventories |
|
|
6,088,769 | 10,658,361 | 9,855,435 | 9,880,160 | 9,418,470 |
| 2. Provision for decline in value of inventories |
|
|
-278 | -86 | -18,696 | -18,514 | -17,826 |
| V. Other current assets |
|
|
348,740 | 262,233 | 212,716 | 248,119 | 207,654 |
| 1. Short-term prepaid expenses |
|
|
184,253 | 132,566 | 71,129 | 65,312 | 52,747 |
| 2. Deductible VAT |
|
|
161,556 | 126,504 | 105,863 | 146,115 | 123,350 |
| 3. Taxes and the State Receivables |
|
|
2,931 | 3,163 | 35,724 | 36,693 | 31,557 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,867,950 | 2,275,357 | 2,183,111 | 2,164,501 | 2,089,920 |
| I. Long-term receivables |
|
|
| | | 120 | 120 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | 120 | 120 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
168,754 | 296,775 | 355,648 | 358,894 | 360,070 |
| 1. Tangible fixed assets |
|
|
111,744 | 239,808 | 298,722 | 302,011 | 303,229 |
| - Cost |
|
|
175,624 | 302,388 | 360,797 | 364,894 | 369,772 |
| - Accumulated depreciation |
|
|
-63,880 | -62,580 | -62,075 | -62,882 | -66,543 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
57,010 | 56,968 | 56,925 | 56,883 | 56,841 |
| - Cost |
|
|
61,218 | 61,218 | 61,218 | 61,218 | 61,218 |
| - Accumulated depreciation |
|
|
-4,209 | -4,251 | -4,293 | -4,335 | -4,377 |
| III. Real Estate Investments |
|
|
1,542,891 | 1,568,579 | 1,715,338 | 1,695,896 | 1,650,013 |
| - Cost |
|
|
1,704,295 | 1,740,174 | 1,901,754 | 1,893,283 | 1,859,675 |
| - Accumulated depreciation |
|
|
-161,404 | -171,595 | -186,415 | -197,387 | -209,663 |
| IV. Long-term assets in progress |
|
|
6,766 | 10,047 | 6,444 | 6,444 | 6,444 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,766 | 10,047 | 6,444 | 6,444 | 6,444 |
| IV. Long-term financial investments |
|
|
20,000 | 276,091 | | | 30,900 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
20,000 | 276,091 | | | 30,900 |
| V. Total other long-term assets |
|
|
64,503 | 61,538 | 46,065 | 48,949 | 42,373 |
| 1. Long-term prepaid expenses |
|
|
22,886 | 25,495 | 23,085 | 22,895 | 23,054 |
| 2. Deferred income tax assets |
|
|
41,617 | 36,043 | 22,980 | 26,055 | 19,319 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
65,036 | 62,326 | 59,616 | 54,197 | |
| TOTAL ASSETS |
|
|
14,751,166 | 16,775,764 | 14,624,628 | 15,091,354 | 15,385,438 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
3,252,060 | 4,829,494 | 2,191,072 | 2,435,558 | 2,482,541 |
| I. Current liabilities |
|
|
3,144,901 | 4,057,896 | 2,085,363 | 2,336,668 | 2,382,391 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
78,701 | 1,398,463 | 33,150 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
315,987 | 277,162 | 310,636 | 476,702 | 664,523 |
| 4. Advances from customers |
|
|
2,038,290 | 1,494,742 | 1,087,942 | 1,303,732 | 1,015,926 |
| 5. Taxes and other payables to the State Budget |
|
|
27,571 | 162,299 | 153,792 | 63,177 | 70,435 |
| 6. Payables to employees |
|
|
| | 11 | 14 | 14 |
| 7. Short-term accrued expenses |
|
|
305,588 | 505,046 | 290,398 | 269,731 | 367,261 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
33,120 | 29,360 | 26,563 | 22,482 | 22,279 |
| 11. Other short-term payables |
|
|
336,536 | 182,621 | 174,736 | 193,572 | 234,737 |
| 12. Provision for short term payables |
|
|
2,512 | 1,606 | 1,539 | 662 | 621 |
| 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
107,159 | 771,598 | 105,709 | 98,891 | 100,150 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| 3,027 | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
77,990 | 98,409 | 81,193 | 79,933 | 81,151 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| 641,487 | 1,000 | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
6,194 | 6,573 | 6,451 | 4,015 | 6,257 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
621 | 98 | 98 | 44 | 44 |
| 11. Long-term unrealized revenue |
|
|
22,354 | 22,005 | 16,967 | 14,899 | 12,697 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
11,499,106 | 11,946,269 | 12,433,556 | 12,655,796 | 12,902,897 |
| I. ShareHolder's equity |
|
|
11,499,106 | 11,946,269 | 12,433,556 | 12,655,796 | 12,902,897 |
| 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 |
| 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 843,108 | 843,108 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
257,126 | 257,126 | 257,126 | 257,126 | 465,378 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
519,911 | 807,947 | 1,120,289 | 1,261,297 | 1,261,998 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
358,135 | 343,096 | 729,184 | 1,120,289 | 903,553 |
| - Profit after tax undistributed this period |
|
|
161,776 | 464,850 | 391,105 | 141,008 | 358,445 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
3,196,804 | 3,355,931 | 3,530,875 | 3,612,108 | 3,650,255 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
14,751,166 | 16,775,764 | 14,624,628 | 15,091,354 | 15,385,438 |
There is no report.
|
|