|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,500,407 | 12,441,516 | 12,926,854 | 13,266,808 | 13,264,478 |
 | I. Cash and cash equivalents |
|
|
543,756 | 485,789 | 237,061 | 346,775 | 323,938 |
 | 1. Cash |
|
|
543,756 | 315,789 | 211,561 | 339,229 | 260,669 |
 | 2. Cash equivalents |
|
|
| 170,000 | 25,500 | 7,546 | 63,269 |
 | II. Short-term financial investments |
|
|
2,550,657 | 1,482,716 | 2,146,402 | 2,773,580 | 3,412,986 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,550,657 | 1,482,716 | 2,146,402 | 2,773,580 | 3,412,986 |
 | III. Short-term receivables |
|
|
485,486 | 423,556 | 433,626 | 566,858 | 670,380 |
 | 1. Short-term receivables of customers |
|
|
251,855 | 318,121 | 325,289 | 401,131 | 514,291 |
 | 2. Prepayments to suppliers |
|
|
147,514 | 86,850 | 83,669 | 141,923 | 120,039 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
104,206 | 36,674 | 43,282 | 42,591 | 54,838 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,089 | -18,089 | -18,613 | -18,788 | -18,788 |
 | IV. Inventories |
|
|
10,658,274 | 9,836,739 | 9,861,646 | 9,375,006 | 8,676,016 |
 | 1. Inventories |
|
|
10,658,361 | 9,855,435 | 9,880,160 | 9,392,832 | 8,694,931 |
 | 2. Provision for decline in value of inventories |
|
|
-86 | -18,696 | -18,514 | -17,826 | -18,915 |
 | V. Other current assets |
|
|
262,233 | 212,716 | 248,119 | 204,590 | 181,156 |
 | 1. Short-term prepaid expenses |
|
|
132,566 | 71,129 | 65,312 | 49,345 | 40,667 |
 | 2. Deductible VAT |
|
|
126,504 | 105,863 | 146,115 | 123,350 | 108,462 |
 | 3. Taxes and the State Receivables |
|
|
3,163 | 35,724 | 36,693 | 31,895 | 32,028 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,275,357 | 2,183,111 | 2,164,501 | 2,098,149 | 2,084,164 |
 | I. Long-term receivables |
|
|
| | 120 | 120 | 120 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 120 | 120 | 120 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
296,775 | 355,648 | 358,894 | 360,070 | 357,905 |
 | 1. Tangible fixed assets |
|
|
239,808 | 298,722 | 302,011 | 303,229 | 301,106 |
 | - Cost |
|
|
302,388 | 360,797 | 364,894 | 369,772 | 370,863 |
 | - Accumulated depreciation |
|
|
-62,580 | -62,075 | -62,882 | -66,543 | -69,757 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
56,968 | 56,925 | 56,883 | 56,841 | 56,799 |
 | - Cost |
|
|
61,218 | 61,218 | 61,218 | 61,218 | 61,218 |
 | - Accumulated depreciation |
|
|
-4,251 | -4,293 | -4,335 | -4,377 | -4,420 |
 | III. Real Estate Investments |
|
|
1,568,579 | 1,715,338 | 1,695,896 | 1,658,950 | 1,671,563 |
 | - Cost |
|
|
1,740,174 | 1,901,754 | 1,893,283 | 1,869,350 | 1,893,983 |
 | - Accumulated depreciation |
|
|
-171,595 | -186,415 | -197,387 | -210,399 | -222,419 |
 | IV. Long-term assets in progress |
|
|
10,047 | 6,444 | 6,444 | 6,444 | 12,453 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,047 | 6,444 | 6,444 | 6,444 | 12,453 |
 | IV. Long-term financial investments |
|
|
276,091 | | | 30,900 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
276,091 | | | 30,900 | |
 | V. Total other long-term assets |
|
|
61,538 | 46,065 | 48,949 | 41,664 | 42,123 |
 | 1. Long-term prepaid expenses |
|
|
25,495 | 23,085 | 22,895 | 23,054 | 23,205 |
 | 2. Deferred income tax assets |
|
|
36,043 | 22,980 | 26,055 | 18,611 | 18,918 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
62,326 | 59,616 | 54,197 | | |
 | TOTAL ASSETS |
|
|
16,775,764 | 14,624,628 | 15,091,354 | 15,364,957 | 15,348,642 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,829,494 | 2,191,072 | 2,435,558 | 2,467,677 | 2,071,661 |
 | I. Current liabilities |
|
|
4,057,896 | 2,085,363 | 2,336,668 | 2,367,528 | 1,880,199 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,398,463 | 33,150 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
277,162 | 310,636 | 476,702 | 653,337 | 748,225 |
 | 4. Advances from customers |
|
|
1,494,742 | 1,087,942 | 1,303,732 | 1,015,926 | 477,829 |
 | 5. Taxes and other payables to the State Budget |
|
|
162,299 | 153,792 | 63,177 | 69,730 | 121,808 |
 | 6. Payables to employees |
|
|
| 11 | 14 | 14 | 14 |
 | 7. Short-term accrued expenses |
|
|
505,046 | 290,398 | 269,731 | 367,261 | 268,758 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
29,360 | 26,563 | 22,482 | 20,970 | 17,632 |
 | 11. Other short-term payables |
|
|
182,621 | 174,736 | 193,572 | 233,073 | 239,128 |
 | 12. Provision for short term payables |
|
|
1,606 | 1,539 | 662 | 621 | 209 |
 | 13. Bonus and welfare fund |
|
|
6,596 | 6,596 | 6,596 | 6,596 | 6,596 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
771,598 | 105,709 | 98,891 | 100,150 | 191,462 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,027 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
98,409 | 81,193 | 79,933 | 81,151 | 84,859 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
641,487 | 1,000 | | | 89,746 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
6,573 | 6,451 | 4,015 | 6,257 | 6,257 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
98 | 98 | 44 | 44 | 37 |
 | 11. Long-term unrealized revenue |
|
|
22,005 | 16,967 | 14,899 | 12,697 | 10,562 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
11,946,269 | 12,433,556 | 12,655,796 | 12,897,280 | 13,276,981 |
 | I. ShareHolder's equity |
|
|
11,946,269 | 12,433,556 | 12,655,796 | 12,897,280 | 13,276,981 |
 | 1. Owner's investment capital |
|
|
6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 | 6,682,158 |
 | 2. Share capital surplus |
|
|
843,108 | 843,108 | 843,108 | 843,108 | 843,108 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
257,126 | 257,126 | 257,126 | 237,632 | 237,632 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
807,947 | 1,120,289 | 1,261,297 | 1,492,056 | 1,798,613 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
343,096 | 729,184 | 1,120,289 | 1,131,298 | 966,707 |
 | - Profit after tax undistributed this period |
|
|
464,850 | 391,105 | 141,008 | 360,757 | 831,906 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
3,355,931 | 3,530,875 | 3,612,108 | 3,642,326 | 3,715,469 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
16,775,764 | 14,624,628 | 15,091,354 | 15,364,957 | 15,348,642 |
There is no report.
|
|