|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
374,994 | 373,682 | 347,505 | 398,815 | 386,655 |
| I. Cash and cash equivalents |
|
|
70,667 | 128,306 | 104,284 | 115,397 | 108,308 |
| 1. Cash |
|
|
15,217 | 15,206 | 56,684 | 34,597 | 53,908 |
| 2. Cash equivalents |
|
|
55,450 | 113,100 | 47,600 | 80,800 | 54,400 |
| II. Short-term financial investments |
|
|
27,020 | 10,000 | 22,000 | 25,695 | 22,195 |
| 1. Trading securities |
|
|
| | | 13,695 | 13,695 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
27,020 | 10,000 | 22,000 | 12,000 | 8,500 |
| III. Short-term receivables |
|
|
267,206 | 219,430 | 213,652 | 247,326 | 239,570 |
| 1. Short-term receivables of customers |
|
|
198,106 | 159,930 | 152,375 | 176,711 | 122,696 |
| 2. Prepayments to suppliers |
|
|
55,188 | 53,778 | 57,168 | 70,349 | 114,584 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
11,000 | 5,000 | | | |
| 6. Other short-term receivables |
|
|
5,242 | 3,770 | 6,453 | 3,468 | 5,492 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,329 | -3,047 | -2,344 | -3,201 | -3,201 |
| IV. Inventories |
|
|
8,836 | 5,528 | 6,742 | 9,792 | 16,007 |
| 1. Inventories |
|
|
8,836 | 5,528 | 6,742 | 9,792 | 16,007 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,265 | 10,418 | 828 | 605 | 576 |
| 1. Short-term prepaid expenses |
|
|
193 | 467 | 428 | 354 | 391 |
| 2. Deductible VAT |
|
|
8 | | | | |
| 3. Taxes and the State Receivables |
|
|
1,064 | 9,951 | 400 | 251 | 185 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,164,515 | 1,162,231 | 1,160,279 | 1,118,977 | 1,098,480 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
887,823 | 888,743 | 874,469 | 857,627 | 841,073 |
| 1. Tangible fixed assets |
|
|
871,089 | 872,240 | 858,197 | 841,583 | 825,226 |
| - Cost |
|
|
2,579,635 | 2,596,863 | 2,599,505 | 2,599,511 | 2,599,758 |
| - Accumulated depreciation |
|
|
-1,708,546 | -1,724,623 | -1,741,308 | -1,757,928 | -1,774,532 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,735 | 16,503 | 16,272 | 16,044 | 15,847 |
| - Cost |
|
|
23,192 | 23,192 | 23,192 | 23,192 | 23,192 |
| - Accumulated depreciation |
|
|
-6,457 | -6,689 | -6,921 | -7,149 | -7,345 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
9,836 | 11,552 | 9,462 | 9,968 | 10,713 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
9,836 | 11,552 | 9,462 | 9,968 | 10,713 |
| IV. Long-term financial investments |
|
|
164,905 | 163,470 | 182,384 | 161,603 | 161,398 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
83,736 | 82,301 | 101,215 | 101,093 | 100,888 |
| 3. Other investments in equity instruments |
|
|
81,169 | 81,169 | 81,169 | 60,510 | 60,510 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,267 | 2,877 | 2,473 | 2,384 | 1,999 |
| 1. Long-term prepaid expenses |
|
|
2,267 | 1,813 | 1,432 | 1,366 | 1,003 |
| 2. Deferred income tax assets |
|
|
| 1,064 | 1,041 | 1,018 | 996 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
99,685 | 95,588 | 91,491 | 87,395 | 83,298 |
| TOTAL ASSETS |
|
|
1,539,510 | 1,535,913 | 1,507,785 | 1,517,792 | 1,485,135 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
154,935 | 196,804 | 184,904 | 188,392 | 121,651 |
| I. Current liabilities |
|
|
94,935 | 151,804 | 154,904 | 172,054 | 120,158 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,121 | 4,289 | 1,860 | 7,624 | 9,862 |
| 4. Advances from customers |
|
|
| 3,597 | 4,140 | | |
| 5. Taxes and other payables to the State Budget |
|
|
17,609 | 1,809 | 13,095 | 14,303 | 34,760 |
| 6. Payables to employees |
|
|
6,413 | 12,198 | 4,163 | 5,318 | 4,223 |
| 7. Short-term accrued expenses |
|
|
1,413 | 1,331 | 984 | 971 | 800 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,496 | 67,779 | 67,716 | 81,787 | 9,240 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,884 | 800 | 2,947 | 2,053 | 1,273 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
60,000 | 45,000 | 30,000 | 16,338 | 1,492 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
60,000 | 45,000 | 30,000 | 15,000 | 100 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | 1,338 | 1,392 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,384,574 | 1,339,109 | 1,322,881 | 1,329,400 | 1,363,485 |
| I. ShareHolder's equity |
|
|
1,384,574 | 1,339,109 | 1,322,881 | 1,329,400 | 1,363,485 |
| 1. Owner's investment capital |
|
|
635,000 | 635,000 | 635,000 | 635,000 | 635,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| 302,058 | 302,058 | 302,058 | 302,058 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
461,730 | 123,485 | 96,146 | 110,156 | 131,226 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
451,245 | 96,172 | 56,985 | 56,230 | 110,156 |
| - Profit after tax undistributed this period |
|
|
10,485 | 27,313 | 39,161 | 53,926 | 21,070 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
287,845 | 278,566 | 289,677 | 282,186 | 295,202 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,539,510 | 1,535,913 | 1,507,785 | 1,517,792 | 1,485,135 |
There is no report.
|
|