|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
370,359 | 436,948 | 357,981 | 374,994 | 373,682 |
| I. Cash and cash equivalents |
|
|
109,112 | 45,788 | 74,240 | 70,667 | 128,306 |
| 1. Cash |
|
|
79,112 | 23,788 | 11,640 | 15,217 | 15,206 |
| 2. Cash equivalents |
|
|
30,000 | 22,000 | 62,600 | 55,450 | 113,100 |
| II. Short-term financial investments |
|
|
95,500 | 72,000 | 5,800 | 27,020 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
95,500 | 72,000 | 5,800 | 27,020 | 10,000 |
| III. Short-term receivables |
|
|
157,022 | 312,599 | 272,712 | 267,206 | 219,430 |
| 1. Short-term receivables of customers |
|
|
136,827 | 240,689 | 204,838 | 198,106 | 159,930 |
| 2. Prepayments to suppliers |
|
|
352 | 50,671 | 51,316 | 55,188 | 53,778 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
17,000 | 15,000 | 15,000 | 11,000 | 5,000 |
| 6. Other short-term receivables |
|
|
4,477 | 7,536 | 4,388 | 5,242 | 3,770 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,633 | -1,296 | -2,829 | -2,329 | -3,047 |
| IV. Inventories |
|
|
4,071 | 4,586 | 4,275 | 8,836 | 5,528 |
| 1. Inventories |
|
|
4,071 | 4,586 | 4,275 | 8,836 | 5,528 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,653 | 1,975 | 953 | 1,265 | 10,418 |
| 1. Short-term prepaid expenses |
|
|
| | 73 | 193 | 467 |
| 2. Deductible VAT |
|
|
4,653 | 825 | | 8 | |
| 3. Taxes and the State Receivables |
|
|
| 1,149 | 880 | 1,064 | 9,951 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,224,145 | 1,199,967 | 1,183,789 | 1,164,515 | 1,162,231 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
936,603 | 916,483 | 902,919 | 887,823 | 888,743 |
| 1. Tangible fixed assets |
|
|
919,953 | 900,044 | 886,035 | 871,089 | 872,240 |
| - Cost |
|
|
2,575,633 | 2,575,633 | 2,578,082 | 2,579,635 | 2,596,863 |
| - Accumulated depreciation |
|
|
-1,655,680 | -1,675,589 | -1,692,047 | -1,708,546 | -1,724,623 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
16,650 | 16,439 | 16,883 | 16,735 | 16,503 |
| - Cost |
|
|
22,445 | 22,445 | 23,112 | 23,192 | 23,192 |
| - Accumulated depreciation |
|
|
-5,795 | -6,006 | -6,228 | -6,457 | -6,689 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
5,982 | 6,558 | 9,038 | 9,836 | 11,552 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
5,982 | 6,558 | 9,038 | 9,836 | 11,552 |
| IV. Long-term financial investments |
|
|
165,412 | 165,613 | 165,201 | 164,905 | 163,470 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
84,243 | 84,444 | 84,032 | 83,736 | 82,301 |
| 3. Other investments in equity instruments |
|
|
81,169 | 81,169 | 81,169 | 81,169 | 81,169 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,173 | 3,435 | 2,850 | 2,267 | 2,877 |
| 1. Long-term prepaid expenses |
|
|
4,173 | 3,435 | 2,850 | 2,267 | 1,813 |
| 2. Deferred income tax assets |
|
|
| | | | 1,064 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
111,975 | 107,878 | 103,781 | 99,685 | 95,588 |
| TOTAL ASSETS |
|
|
1,594,504 | 1,636,916 | 1,541,769 | 1,539,510 | 1,535,913 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
220,195 | 303,706 | 180,483 | 154,935 | 196,804 |
| I. Current liabilities |
|
|
115,195 | 213,706 | 105,483 | 94,935 | 151,804 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5,778 | 1,343 | 2,689 | 2,121 | 4,289 |
| 4. Advances from customers |
|
|
432 | 145 | 433 | | 3,597 |
| 5. Taxes and other payables to the State Budget |
|
|
27,300 | 24,432 | 29,581 | 17,609 | 1,809 |
| 6. Payables to employees |
|
|
11,724 | 3,946 | 4,567 | 6,413 | 12,198 |
| 7. Short-term accrued expenses |
|
|
1,954 | 1,744 | 1,565 | 1,413 | 1,331 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,571 | 118,357 | 3,921 | 5,496 | 67,779 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
436 | 3,739 | 2,726 | 1,884 | 800 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
105,000 | 90,000 | 75,000 | 60,000 | 45,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
105,000 | 90,000 | 75,000 | 60,000 | 45,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,374,309 | 1,333,209 | 1,361,286 | 1,384,574 | 1,339,109 |
| I. ShareHolder's equity |
|
|
1,374,309 | 1,333,209 | 1,361,286 | 1,384,574 | 1,339,109 |
| 1. Owner's investment capital |
|
|
635,000 | 635,000 | 635,000 | 635,000 | 635,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | 302,058 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
462,587 | 435,051 | 451,245 | 461,730 | 123,485 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
385,898 | 363,337 | 363,337 | 451,245 | 96,172 |
| - Profit after tax undistributed this period |
|
|
76,688 | 71,715 | 87,908 | 10,485 | 27,313 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
276,722 | 263,158 | 275,041 | 287,845 | 278,566 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,594,504 | 1,636,916 | 1,541,769 | 1,539,510 | 1,535,913 |
There is no report.
|
|