|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
321,116 | 348,156 | 263,144 | 237,171 | 385,993 |
 | I. Cash and cash equivalents |
|
|
90,426 | 85,137 | 14,846 | 37,644 | 119,784 |
 | 1. Cash |
|
|
90,426 | 85,137 | 14,846 | 37,644 | 101,784 |
 | 2. Cash equivalents |
|
|
| | | | 18,000 |
 | II. Short-term financial investments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | III. Short-term receivables |
|
|
76,428 | 112,741 | 99,582 | 42,335 | 101,568 |
 | 1. Short-term receivables of customers |
|
|
23,117 | 34,210 | 30,293 | 27,252 | 28,209 |
 | 2. Prepayments to suppliers |
|
|
4,168 | 25,372 | 24,297 | 14,223 | 72,218 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
55,304 | 63,793 | 55,627 | 12,136 | 12,416 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,161 | -10,635 | -10,635 | -11,275 | -11,275 |
 | IV. Inventories |
|
|
116,734 | 116,386 | 116,591 | 117,531 | 117,233 |
 | 1. Inventories |
|
|
116,734 | 116,386 | 116,591 | 117,531 | 117,233 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
17,528 | 13,893 | 12,124 | 19,661 | 27,409 |
 | 1. Short-term prepaid expenses |
|
|
14,806 | 13,110 | 10,544 | 6,509 | 20,067 |
 | 2. Deductible VAT |
|
|
2,722 | 782 | 1,580 | 13,152 | 7,342 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,630,204 | 1,659,877 | 1,659,952 | 1,790,826 | 1,793,905 |
 | I. Long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
185,555 | 180,229 | 192,368 | 193,050 | 193,722 |
 | 1. Tangible fixed assets |
|
|
185,351 | 180,046 | 192,205 | 192,906 | 193,598 |
 | - Cost |
|
|
628,759 | 629,528 | 647,480 | 654,112 | 660,939 |
 | - Accumulated depreciation |
|
|
-443,408 | -449,482 | -455,276 | -461,206 | -467,341 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
204 | 184 | 164 | 144 | 124 |
 | - Cost |
|
|
1,325 | 1,325 | 1,325 | 1,325 | 1,325 |
 | - Accumulated depreciation |
|
|
-1,120 | -1,141 | -1,161 | -1,181 | -1,200 |
 | III. Real Estate Investments |
|
|
487,024 | 508,929 | 527,608 | 524,822 | 559,402 |
 | - Cost |
|
|
929,431 | 965,591 | 999,342 | 1,011,949 | 1,062,270 |
 | - Accumulated depreciation |
|
|
-442,407 | -456,662 | -471,733 | -487,127 | -502,868 |
 | IV. Long-term assets in progress |
|
|
350,066 | 355,995 | 319,782 | 377,270 | 345,700 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
350,066 | 355,995 | 319,782 | 377,270 | 345,700 |
 | IV. Long-term financial investments |
|
|
391,796 | 391,796 | 391,796 | 398,046 | 398,046 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
104,500 | 104,500 | 104,500 | 104,500 | 104,500 |
 | 3. Other investments in equity instruments |
|
|
287,296 | 287,296 | 287,296 | 293,546 | 293,546 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
212,082 | 219,246 | 224,716 | 293,957 | 293,354 |
 | 1. Long-term prepaid expenses |
|
|
208,356 | 208,276 | 213,818 | 283,137 | 282,575 |
 | 2. Deferred income tax assets |
|
|
3,725 | 10,971 | 10,898 | 10,820 | 10,778 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,951,320 | 2,008,033 | 1,923,096 | 2,027,998 | 2,179,898 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,294,782 | 1,405,581 | 1,287,898 | 1,345,562 | 1,462,812 |
 | I. Current liabilities |
|
|
261,578 | 348,744 | 254,256 | 244,873 | 261,923 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
75,562 | 73,059 | 70,599 | 73,223 | 87,219 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
45,271 | 32,129 | 21,649 | 35,688 | 24,665 |
 | 4. Advances from customers |
|
|
794 | 2,576 | 2,480 | 3,285 | 848 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,924 | 23,888 | 26,376 | 3,643 | 18,374 |
 | 6. Payables to employees |
|
|
2,455 | 4,871 | 5,154 | 11,109 | 2,862 |
 | 7. Short-term accrued expenses |
|
|
44,488 | 45,331 | 44,360 | 45,429 | 44,468 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
58,389 | 48,665 | 37,259 | 31,164 | 66,738 |
 | 11. Other short-term payables |
|
|
3,504 | 93,828 | 24,484 | 22,527 | 3,338 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,192 | 24,398 | 21,895 | 18,804 | 13,409 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,033,203 | 1,056,836 | 1,033,643 | 1,100,689 | 1,200,889 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
9,065 | 8,789 | 8,519 | 8,249 | 7,980 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
296,829 | 295,154 | 302,229 | 306,386 | 310,820 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
114,301 | 146,292 | 122,700 | 136,293 | 147,648 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
613,008 | 606,602 | 600,195 | 649,760 | 734,442 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
656,538 | 602,452 | 635,197 | 682,436 | 717,086 |
 | I. ShareHolder's equity |
|
|
656,538 | 602,452 | 635,197 | 682,436 | 717,086 |
 | 1. Owner's investment capital |
|
|
291,148 | 291,148 | 291,148 | 291,148 | 291,148 |
 | 2. Share capital surplus |
|
|
5,486 | 5,486 | 5,486 | 5,486 | 7,340 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-22,324 | -22,324 | -22,324 | -22,324 | -21,693 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
84,381 | 94,838 | 94,838 | 94,838 | 94,838 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
297,847 | 233,303 | 266,049 | 313,287 | 345,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
271,418 | 172,643 | 172,643 | 172,643 | 313,330 |
 | - Profit after tax undistributed this period |
|
|
26,428 | 60,660 | 93,405 | 140,644 | 32,123 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,951,320 | 2,008,033 | 1,923,096 | 2,027,998 | 2,179,898 |
There is no report.
|
|