|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
317,900 | 302,529 | 284,493 | 257,676 | 321,116 |
 | I. Cash and cash equivalents |
|
|
112,793 | 86,919 | 85,104 | 51,312 | 90,426 |
 | 1. Cash |
|
|
39,393 | 76,919 | 85,104 | 51,312 | 90,426 |
 | 2. Cash equivalents |
|
|
73,400 | 10,000 | | | |
 | II. Short-term financial investments |
|
|
31,000 | 26,000 | | | 20,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
31,000 | 26,000 | | | 20,000 |
 | III. Short-term receivables |
|
|
54,614 | 68,114 | 74,489 | 78,861 | 76,428 |
 | 1. Short-term receivables of customers |
|
|
23,081 | 25,856 | 22,692 | 20,544 | 23,117 |
 | 2. Prepayments to suppliers |
|
|
3,395 | 2,119 | 23,887 | 9,132 | 4,168 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
33,794 | 45,795 | 33,567 | 55,347 | 55,304 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,656 | -5,656 | -5,656 | -6,161 | -6,161 |
 | IV. Inventories |
|
|
116,262 | 116,088 | 116,424 | 117,314 | 116,734 |
 | 1. Inventories |
|
|
116,262 | 116,088 | 116,424 | 117,314 | 116,734 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,230 | 5,408 | 8,477 | 10,189 | 17,528 |
 | 1. Short-term prepaid expenses |
|
|
2,538 | 4,571 | 8,083 | 6,654 | 14,806 |
 | 2. Deductible VAT |
|
|
692 | 837 | 393 | 3,535 | 2,722 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,598,737 | 1,611,925 | 1,594,120 | 1,628,239 | 1,630,204 |
 | I. Long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,681 | 3,681 | 3,681 | 3,681 | 3,681 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
197,173 | 192,765 | 187,680 | 186,267 | 185,555 |
 | 1. Tangible fixed assets |
|
|
196,856 | 192,477 | 187,420 | 186,034 | 185,351 |
 | - Cost |
|
|
617,133 | 618,714 | 619,622 | 623,584 | 628,759 |
 | - Accumulated depreciation |
|
|
-420,277 | -426,237 | -432,202 | -437,550 | -443,408 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
316 | 288 | 260 | 232 | 204 |
 | - Cost |
|
|
1,325 | 1,325 | 1,325 | 1,325 | 1,325 |
 | - Accumulated depreciation |
|
|
-1,008 | -1,036 | -1,064 | -1,092 | -1,120 |
 | III. Real Estate Investments |
|
|
526,192 | 522,837 | 507,963 | 497,816 | 487,024 |
 | - Cost |
|
|
914,227 | 925,330 | 925,171 | 926,347 | 929,431 |
 | - Accumulated depreciation |
|
|
-388,034 | -402,493 | -417,208 | -428,530 | -442,407 |
 | IV. Long-term assets in progress |
|
|
264,920 | 267,210 | 271,256 | 315,223 | 350,066 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
264,920 | 267,210 | 271,256 | 315,223 | 350,066 |
 | IV. Long-term financial investments |
|
|
391,796 | 411,796 | 411,796 | 411,796 | 391,796 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
104,500 | 104,500 | 104,500 | 104,500 | 104,500 |
 | 3. Other investments in equity instruments |
|
|
287,296 | 287,296 | 287,296 | 287,296 | 287,296 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| 20,000 | 20,000 | 20,000 | |
 | V. Total other long-term assets |
|
|
214,975 | 213,636 | 211,743 | 213,457 | 212,082 |
 | 1. Long-term prepaid expenses |
|
|
212,928 | 211,648 | 209,813 | 209,673 | 208,356 |
 | 2. Deferred income tax assets |
|
|
2,047 | 1,988 | 1,930 | 3,784 | 3,725 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,916,637 | 1,914,454 | 1,878,613 | 1,885,915 | 1,951,320 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,272,838 | 1,298,742 | 1,238,421 | 1,254,332 | 1,294,782 |
 | I. Current liabilities |
|
|
193,665 | 236,539 | 194,513 | 203,730 | 261,578 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
78,320 | 74,101 | 80,541 | 78,873 | 75,562 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,987 | 13,705 | 11,279 | 18,509 | 45,271 |
 | 4. Advances from customers |
|
|
2,557 | 2,550 | 2,569 | 2,500 | 794 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,085 | 3,031 | 18,656 | 3,377 | 16,924 |
 | 6. Payables to employees |
|
|
1,810 | 2,738 | 3,908 | 4,629 | 2,455 |
 | 7. Short-term accrued expenses |
|
|
7,888 | 5,893 | 4,705 | 44,029 | 44,488 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
55,528 | 44,975 | 36,651 | 25,627 | 58,389 |
 | 11. Other short-term payables |
|
|
14,777 | 64,176 | 12,911 | 6,707 | 3,504 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,712 | 25,369 | 23,295 | 19,480 | 14,192 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,079,173 | 1,062,204 | 1,043,908 | 1,050,601 | 1,033,203 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
10,234 | 9,942 | 9,649 | 9,357 | 9,065 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
276,001 | 271,023 | 273,751 | 291,312 | 296,829 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
154,401 | 148,998 | 134,686 | 130,517 | 114,301 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
638,536 | 632,241 | 625,822 | 619,415 | 613,008 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
643,798 | 615,712 | 640,192 | 631,584 | 656,538 |
 | I. ShareHolder's equity |
|
|
643,798 | 615,712 | 640,192 | 631,584 | 656,538 |
 | 1. Owner's investment capital |
|
|
291,148 | 291,148 | 291,148 | 291,148 | 291,148 |
 | 2. Share capital surplus |
|
|
5,486 | 5,486 | 5,486 | 5,486 | 5,486 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-22,324 | -22,324 | -22,324 | -22,324 | -22,324 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
74,022 | 84,381 | 84,381 | 84,381 | 84,381 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
295,466 | 257,020 | 281,500 | 272,892 | 297,847 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
272,294 | 199,210 | 199,210 | 168,320 | 271,418 |
 | - Profit after tax undistributed this period |
|
|
23,172 | 57,810 | 82,290 | 104,572 | 26,428 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,916,637 | 1,914,454 | 1,878,613 | 1,885,915 | 1,951,320 |
There is no report.
|
|