|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
55,692 | 56,685 | 62,903 | 59,460 | 58,865 |
| I. Cash and cash equivalents |
|
|
4,955 | 822 | 448 | 502 | 1,318 |
| 1. Cash |
|
|
| 822 | 448 | 502 | 1,318 |
| 2. Cash equivalents |
|
|
4,955 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
50,345 | 55,437 | 62,026 | 58,518 | 57,089 |
| 1. Short-term receivables of customers |
|
|
8,946 | 9,346 | 8,470 | 4,656 | 609 |
| 2. Prepayments to suppliers |
|
|
8,681 | 8,048 | 8,063 | 8,632 | 12,861 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
19,000 | 35,500 | 35,500 | 29,000 | 27,350 |
| 6. Other short-term receivables |
|
|
13,718 | 2,543 | 9,992 | 16,231 | 16,269 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
392 | 426 | 429 | 440 | 458 |
| 1. Short-term prepaid expenses |
|
|
9 | 16 | 12 | 9 | 10 |
| 2. Deductible VAT |
|
|
383 | 410 | 416 | 431 | 448 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
179,631 | 179,620 | 179,605 | 179,594 | 179,585 |
| I. Long-term receivables |
|
|
10,048 | 10,048 | 10,048 | 10,048 | 10,048 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
10,048 | 10,048 | 10,048 | 10,048 | 10,048 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
140 | 131 | 118 | 109 | 100 |
| 1. Tangible fixed assets |
|
|
140 | 131 | 118 | 109 | 100 |
| - Cost |
|
|
182 | 182 | 182 | 182 | 182 |
| - Accumulated depreciation |
|
|
-43 | -52 | -64 | -73 | -82 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
169,437 | 169,437 | 169,437 | 169,437 | 169,437 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
169,460 | 169,460 | 169,460 | 169,460 | 169,460 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-23 | -23 | -23 | -23 | -23 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7 | 5 | 3 | | |
| 1. Long-term prepaid expenses |
|
|
7 | 5 | 3 | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
235,324 | 236,305 | 242,508 | 239,054 | 238,450 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
11,065 | 12,098 | 18,261 | 14,670 | 14,001 |
| I. Current liabilities |
|
|
11,065 | 12,098 | 18,261 | 14,670 | 14,001 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,600 | 6,600 | 6,600 | 6,600 | 6,600 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,068 | 5,118 | 10,759 | 7,361 | 2,995 |
| 4. Advances from customers |
|
|
| | 500 | 500 | 4,214 |
| 5. Taxes and other payables to the State Budget |
|
|
280 | 186 | 197 | 60 | 63 |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
| 78 | 69 | 6 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
100 | 98 | 119 | 126 | 111 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
17 | 17 | 17 | 17 | 17 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
224,259 | 224,208 | 224,247 | 224,384 | 224,449 |
| I. ShareHolder's equity |
|
|
224,259 | 224,208 | 224,247 | 224,384 | 224,449 |
| 1. Owner's investment capital |
|
|
210,000 | 210,000 | 210,000 | 210,000 | 210,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
88 | 88 | 88 | 88 | 88 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
136 | 136 | 136 | 136 | 136 |
| 11. After tax undistributed profit |
|
|
13,104 | 13,053 | 13,092 | 13,231 | 13,293 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,337 | 12,338 | 13,054 | 13,054 | 13,054 |
| - Profit after tax undistributed this period |
|
|
766 | 715 | 38 | 177 | 239 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
931 | 931 | 931 | 929 | 932 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
235,324 | 236,305 | 242,508 | 239,054 | 238,450 |
There is no report.
|
|