|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
971,307 | 1,059,975 | 1,047,378 | 1,017,987 | 1,033,396 |
 | I. Cash and cash equivalents |
|
|
42,954 | 45,882 | 53,841 | 62,734 | 39,430 |
 | 1. Cash |
|
|
42,954 | 45,882 | 53,841 | 62,734 | 39,430 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
459,491 | 505,530 | 507,070 | 521,155 | 549,550 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
459,491 | 505,530 | 507,070 | 521,155 | 549,550 |
 | III. Short-term receivables |
|
|
302,249 | 332,242 | 349,876 | 319,774 | 340,765 |
 | 1. Short-term receivables of customers |
|
|
292,221 | 317,350 | 343,170 | 310,510 | 315,063 |
 | 2. Prepayments to suppliers |
|
|
6,521 | 9,077 | 1,704 | 1,831 | 20,236 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,258 | 6,569 | 5,743 | 8,107 | 6,229 |
 | 7. Provision for doubtful short-term receivables |
|
|
-752 | -754 | -742 | -673 | -763 |
 | IV. Inventories |
|
|
163,937 | 174,077 | 134,036 | 110,074 | 99,775 |
 | 1. Inventories |
|
|
165,652 | 175,791 | 136,030 | 112,068 | 101,511 |
 | 2. Provision for decline in value of inventories |
|
|
-1,715 | -1,715 | -1,993 | -1,993 | -1,736 |
 | V. Other current assets |
|
|
2,676 | 2,244 | 2,556 | 4,250 | 3,876 |
 | 1. Short-term prepaid expenses |
|
|
2,667 | 2,244 | 2,556 | 4,249 | 3,876 |
 | 2. Deductible VAT |
|
|
9 | | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
283,437 | 279,634 | 306,252 | 300,729 | 302,378 |
 | I. Long-term receivables |
|
|
103 | 103 | 103 | 103 | 103 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
103 | 103 | 103 | 103 | 103 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
130,257 | 129,819 | 136,496 | 136,865 | 144,823 |
 | 1. Tangible fixed assets |
|
|
130,186 | 129,752 | 136,432 | 136,806 | 144,768 |
 | - Cost |
|
|
680,262 | 686,444 | 699,787 | 706,486 | 721,141 |
 | - Accumulated depreciation |
|
|
-550,077 | -556,692 | -563,354 | -569,680 | -576,373 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
72 | 68 | 64 | 59 | 55 |
 | - Cost |
|
|
3,048 | 3,048 | 3,048 | 3,048 | 3,048 |
 | - Accumulated depreciation |
|
|
-2,976 | -2,980 | -2,984 | -2,989 | -2,993 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
26,075 | 23,238 | 43,510 | 38,738 | 32,726 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
26,075 | 23,238 | 43,510 | 38,738 | 32,726 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
127,002 | 126,474 | 126,143 | 125,022 | 124,725 |
 | 1. Long-term prepaid expenses |
|
|
124,451 | 123,922 | 123,415 | 122,295 | 121,949 |
 | 2. Deferred income tax assets |
|
|
2,551 | 2,551 | 2,728 | 2,728 | 2,776 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,254,744 | 1,339,609 | 1,353,631 | 1,318,716 | 1,335,774 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
424,302 | 495,136 | 481,309 | 431,618 | 437,470 |
 | I. Current liabilities |
|
|
418,617 | 489,456 | 475,162 | 425,482 | 431,518 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
83,206 | 141,207 | 145,119 | 147,678 | 98,735 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
288,403 | 294,187 | 282,078 | 243,362 | 283,980 |
 | 4. Advances from customers |
|
|
73 | 187 | 94 | 37 | 47 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,634 | 6,952 | 12,792 | 6,806 | 9,826 |
 | 6. Payables to employees |
|
|
9,996 | 11,115 | 11,208 | 10,297 | 11,386 |
 | 7. Short-term accrued expenses |
|
|
26,086 | 33,397 | 21,465 | 14,640 | 24,715 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,218 | 2,411 | 2,406 | 2,662 | 2,827 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,686 | 5,680 | 6,146 | 6,136 | 5,952 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
5,686 | 5,680 | 6,146 | 6,136 | 5,952 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
830,442 | 844,474 | 872,322 | 887,098 | 898,304 |
 | I. ShareHolder's equity |
|
|
830,442 | 844,474 | 872,322 | 887,098 | 898,304 |
 | 1. Owner's investment capital |
|
|
128,324 | 128,324 | 128,324 | 128,324 | 128,324 |
 | 2. Share capital surplus |
|
|
636 | 636 | 636 | 636 | 636 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
153,593 | 153,593 | 153,593 | 153,593 | 153,593 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
547,888 | 561,920 | 589,768 | 604,544 | 615,751 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
513,832 | 513,832 | 513,832 | 589,768 | 589,768 |
 | - Profit after tax undistributed this period |
|
|
34,056 | 48,088 | 75,936 | 14,776 | 25,982 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,254,744 | 1,339,609 | 1,353,631 | 1,318,716 | 1,335,774 |
There is no report.
|
|