|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,276 | 13,087 | 65,388 | 49,279 | 49,348 |
| I. Cash and cash equivalents |
|
|
600 | 5,927 | 57,646 | 7,857 | 5,658 |
| 1. Cash |
|
|
600 | 5,927 | 36,346 | 7,857 | 5,658 |
| 2. Cash equivalents |
|
|
| | 21,300 | | |
| II. Short-term financial investments |
|
|
| | | 33,500 | 33,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | 33,500 | 33,500 |
| III. Short-term receivables |
|
|
656 | 5,664 | 2,305 | 2,506 | 4,313 |
| 1. Short-term receivables of customers |
|
|
179 | | 1,223 | | |
| 2. Prepayments to suppliers |
|
|
| 5,399 | | 177 | 1,334 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
478 | 266 | 1,082 | 2,329 | 2,979 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
269 | 182 | 471 | 613 | 1,028 |
| 1. Inventories |
|
|
269 | 182 | 471 | 613 | 1,028 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
750 | 1,314 | 4,965 | 4,803 | 4,848 |
| 1. Short-term prepaid expenses |
|
|
390 | 541 | 2,179 | 1,588 | 1,461 |
| 2. Deductible VAT |
|
|
360 | 773 | 2,787 | 3,215 | 3,387 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,927 | 14,063 | 21,013 | 16,698 | 15,094 |
| I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
19,038 | 11,902 | 11,814 | 11,748 | 11,726 |
| 1. Tangible fixed assets |
|
|
9,038 | 1,902 | 1,814 | 1,748 | 1,726 |
| - Cost |
|
|
179,592 | 179,552 | 179,552 | 179,552 | 179,552 |
| - Accumulated depreciation |
|
|
-170,555 | -177,650 | -177,738 | -177,803 | -177,825 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| - Cost |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,884 | 2,157 | 9,194 | 4,945 | 3,362 |
| 1. Long-term prepaid expenses |
|
|
4,884 | 2,157 | 9,194 | 4,945 | 3,362 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
26,202 | 27,150 | 86,400 | 65,977 | 64,442 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
19,881 | 16,723 | 17,589 | 10,093 | 9,423 |
| I. Current liabilities |
|
|
19,877 | 16,719 | 17,589 | 10,093 | 9,423 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
284 | 205 | 553 | 242 | 352 |
| 4. Advances from customers |
|
|
968 | | | 441 | 25 |
| 5. Taxes and other payables to the State Budget |
|
|
3 | 19 | 8,948 | 1,190 | 907 |
| 6. Payables to employees |
|
|
85 | 393 | 68 | | |
| 7. Short-term accrued expenses |
|
|
17,474 | 15,134 | 7,031 | 6,797 | 6,555 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,055 | 961 | 981 | 1,216 | 1,376 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
8 | 8 | 8 | 208 | 208 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4 | 4 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4 | 4 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
6,321 | 10,427 | 68,811 | 55,884 | 55,019 |
| I. ShareHolder's equity |
|
|
6,321 | 10,427 | 68,811 | 55,884 | 55,019 |
| 1. Owner's investment capital |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-188 | -188 | -188 | -188 | -188 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-43,491 | -39,385 | 18,999 | 6,072 | 5,207 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-42,953 | -43,491 | -39,385 | 369 | 369 |
| - Profit after tax undistributed this period |
|
|
-538 | 4,106 | 58,384 | 5,703 | 4,838 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
26,202 | 27,150 | 86,400 | 65,977 | 64,442 |
There is no report.
|
|