|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
320,398 | 438,202 | 467,584 | 368,562 | 319,290 |
 | I. Cash and cash equivalents |
|
|
13,330 | 20,825 | 45,915 | 25,806 | 30,657 |
 | 1. Cash |
|
|
13,330 | 12,325 | 21,915 | 19,806 | 28,157 |
 | 2. Cash equivalents |
|
|
| 8,500 | 24,000 | 6,000 | 2,500 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
190,828 | 205,383 | 193,776 | 142,745 | 144,010 |
 | 1. Short-term receivables of customers |
|
|
44,110 | 47,532 | 46,962 | 26,633 | 30,069 |
 | 2. Prepayments to suppliers |
|
|
9,258 | 19,156 | 3,273 | 1,179 | 2,818 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
130,000 | 130,000 | 130,000 | 100,000 | 100,000 |
 | 6. Other short-term receivables |
|
|
8,958 | 10,245 | 14,560 | 15,960 | 12,421 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,498 | -1,550 | -1,018 | -1,027 | -1,297 |
 | IV. Inventories |
|
|
115,015 | 210,329 | 225,806 | 198,768 | 143,833 |
 | 1. Inventories |
|
|
120,736 | 216,050 | 231,901 | 204,863 | 152,231 |
 | 2. Provision for decline in value of inventories |
|
|
-5,722 | -5,722 | -6,095 | -6,095 | -8,398 |
 | V. Other current assets |
|
|
1,226 | 1,666 | 2,087 | 1,244 | 790 |
 | 1. Short-term prepaid expenses |
|
|
1,226 | 1,170 | 2,070 | 1,244 | 635 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| 496 | 17 | | 156 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
206,260 | 203,697 | 205,735 | 201,901 | 197,364 |
 | I. Long-term receivables |
|
|
| 820 | 820 | 820 | 820 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 820 | 820 | 820 | 820 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
97,723 | 95,164 | 96,456 | 93,323 | 90,228 |
 | 1. Tangible fixed assets |
|
|
52,280 | 50,130 | 51,831 | 49,067 | 46,201 |
 | - Cost |
|
|
194,790 | 195,540 | 200,057 | 200,170 | 200,170 |
 | - Accumulated depreciation |
|
|
-142,510 | -145,410 | -148,226 | -151,103 | -153,969 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,442 | 45,034 | 44,625 | 44,256 | 44,026 |
 | - Cost |
|
|
56,965 | 56,965 | 56,965 | 56,965 | 56,965 |
 | - Accumulated depreciation |
|
|
-11,523 | -11,932 | -12,340 | -12,709 | -12,939 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,921 | 2,921 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,921 | 2,921 | | | |
 | IV. Long-term financial investments |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 1. Investment in subsidiaries |
|
|
3,350 | 3,350 | 3,350 | 3,350 | |
 | 2. Investments in associated companies, joint ventures |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,350 | -3,350 | -3,350 | -3,350 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,616 | 5,792 | 9,460 | 8,759 | 7,316 |
 | 1. Long-term prepaid expenses |
|
|
2,417 | 2,391 | 4,751 | 4,472 | 4,264 |
 | 2. Deferred income tax assets |
|
|
3,375 | 3,401 | 4,708 | 4,287 | 3,052 |
 | 3. Other long-term assets |
|
|
825 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
526,658 | 641,899 | 673,319 | 570,464 | 516,654 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
143,631 | 256,410 | 279,947 | 199,305 | 137,116 |
 | I. Current liabilities |
|
|
143,631 | 256,410 | 279,947 | 199,305 | 137,116 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,171 | 127,112 | 141,824 | 57,539 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,853 | 10,068 | 4,692 | 1,817 | 5,040 |
 | 4. Advances from customers |
|
|
2,337 | 2,761 | 2,029 | 11,002 | 10,146 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,356 | 193 | 5,562 | 6,619 | 6,650 |
 | 6. Payables to employees |
|
|
482 | 1,391 | 5,343 | 4,015 | 1,484 |
 | 7. Short-term accrued expenses |
|
|
10,511 | 13,682 | 17,228 | 15,231 | 11,236 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
101,799 | 101,203 | 103,268 | 102,918 | 102,531 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
122 | | 2 | 165 | 29 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
383,027 | 385,489 | 393,372 | 371,158 | 379,539 |
 | I. ShareHolder's equity |
|
|
383,027 | 385,489 | 393,372 | 371,158 | 379,539 |
 | 1. Owner's investment capital |
|
|
149,924 | 149,924 | 149,924 | 149,924 | 149,924 |
 | 2. Share capital surplus |
|
|
8,520 | 8,520 | 8,520 | 8,520 | 8,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-116,848 | -116,848 | -116,848 | -116,848 | -116,848 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
141,160 | 141,160 | 145,412 | 145,412 | 145,412 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
200,271 | 202,733 | 206,364 | 184,150 | 192,530 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
160,090 | 200,271 | 193,278 | 166,734 | 166,734 |
 | - Profit after tax undistributed this period |
|
|
40,180 | 2,462 | 13,086 | 17,416 | 25,796 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
526,658 | 641,899 | 673,319 | 570,464 | 516,654 |
There is no report.
|
|