|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
467,584 | 368,562 | 319,290 | 344,322 | 355,225 |
 | I. Cash and cash equivalents |
|
|
45,915 | 25,806 | 30,657 | 8,193 | 4,826 |
 | 1. Cash |
|
|
21,915 | 19,806 | 28,157 | 4,693 | 4,826 |
 | 2. Cash equivalents |
|
|
24,000 | 6,000 | 2,500 | 3,500 | |
 | II. Short-term financial investments |
|
|
| | | 106,000 | 102,052 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 106,000 | 102,052 |
 | III. Short-term receivables |
|
|
193,776 | 142,745 | 144,010 | 38,749 | 46,602 |
 | 1. Short-term receivables of customers |
|
|
46,962 | 26,633 | 30,069 | 22,706 | 40,541 |
 | 2. Prepayments to suppliers |
|
|
3,273 | 1,179 | 2,818 | 5,233 | 2,921 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
130,000 | 100,000 | 100,000 | | |
 | 6. Other short-term receivables |
|
|
14,560 | 15,960 | 12,421 | 11,844 | 4,648 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,018 | -1,027 | -1,297 | -1,034 | -1,509 |
 | IV. Inventories |
|
|
225,806 | 198,768 | 143,833 | 188,918 | 190,017 |
 | 1. Inventories |
|
|
231,901 | 204,863 | 152,231 | 197,316 | 196,972 |
 | 2. Provision for decline in value of inventories |
|
|
-6,095 | -6,095 | -8,398 | -8,398 | -6,955 |
 | V. Other current assets |
|
|
2,087 | 1,244 | 790 | 2,462 | 11,728 |
 | 1. Short-term prepaid expenses |
|
|
2,070 | 1,244 | 635 | 1,070 | 1,331 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
17 | | 156 | 394 | 187 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 999 | 10,210 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,735 | 201,901 | 197,364 | 193,986 | 191,203 |
 | I. Long-term receivables |
|
|
820 | 820 | 820 | 820 | 820 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 820 | |
 | 5. Other long-term receivables |
|
|
820 | 820 | 820 | | 820 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
96,456 | 93,323 | 90,228 | 87,486 | 85,977 |
 | 1. Tangible fixed assets |
|
|
51,831 | 49,067 | 46,201 | 43,668 | 42,369 |
 | - Cost |
|
|
200,057 | 200,170 | 200,170 | 200,170 | 201,409 |
 | - Accumulated depreciation |
|
|
-148,226 | -151,103 | -153,969 | -156,502 | -159,040 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,625 | 44,256 | 44,026 | 43,818 | 43,609 |
 | - Cost |
|
|
56,965 | 56,965 | 56,965 | 56,965 | 56,965 |
 | - Accumulated depreciation |
|
|
-12,340 | -12,709 | -12,939 | -13,148 | -13,357 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 1. Investment in subsidiaries |
|
|
3,350 | 3,350 | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,350 | -3,350 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,460 | 8,759 | 7,316 | 6,681 | 5,406 |
 | 1. Long-term prepaid expenses |
|
|
4,751 | 4,472 | 4,264 | 3,818 | 3,586 |
 | 2. Deferred income tax assets |
|
|
4,708 | 4,287 | 3,052 | 2,863 | 1,820 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
673,319 | 570,464 | 516,654 | 538,309 | 546,428 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
279,947 | 199,305 | 137,116 | 172,187 | 206,480 |
 | I. Current liabilities |
|
|
279,947 | 199,305 | 137,116 | 172,187 | 206,480 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
141,824 | 57,539 | | 26,821 | 72,272 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,692 | 1,817 | 5,040 | 21,388 | 3,583 |
 | 4. Advances from customers |
|
|
2,029 | 11,002 | 10,146 | 9,516 | 8,061 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,562 | 6,619 | 6,650 | 328 | 1,954 |
 | 6. Payables to employees |
|
|
5,343 | 4,015 | 1,484 | 1,565 | 45 |
 | 7. Short-term accrued expenses |
|
|
17,228 | 15,231 | 11,236 | 11,114 | 6,222 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
103,268 | 102,918 | 102,531 | 101,454 | 114,343 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2 | 165 | 29 | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
393,372 | 371,158 | 379,539 | 366,122 | 339,947 |
 | I. ShareHolder's equity |
|
|
393,372 | 371,158 | 379,539 | 366,122 | 339,947 |
 | 1. Owner's investment capital |
|
|
149,924 | 149,924 | 149,924 | 149,924 | 149,924 |
 | 2. Share capital surplus |
|
|
8,520 | 8,520 | 8,520 | 8,520 | 8,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-116,848 | -116,848 | -116,848 | -116,848 | -116,848 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
145,412 | 145,412 | 145,412 | 145,412 | 147,489 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
206,364 | 184,150 | 192,530 | 179,114 | 150,861 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
193,278 | 166,734 | 166,734 | 179,083 | 150,352 |
 | - Profit after tax undistributed this period |
|
|
13,086 | 17,416 | 25,796 | 31 | 510 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
673,319 | 570,464 | 516,654 | 538,309 | 546,428 |
There is no report.
|
|