|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
438,202 | 467,584 | 368,562 | 319,290 | 344,322 |
 | I. Cash and cash equivalents |
|
|
20,825 | 45,915 | 25,806 | 30,657 | 8,193 |
 | 1. Cash |
|
|
12,325 | 21,915 | 19,806 | 28,157 | 4,693 |
 | 2. Cash equivalents |
|
|
8,500 | 24,000 | 6,000 | 2,500 | 3,500 |
 | II. Short-term financial investments |
|
|
| | | | 106,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 106,000 |
 | III. Short-term receivables |
|
|
205,383 | 193,776 | 142,745 | 144,010 | 38,749 |
 | 1. Short-term receivables of customers |
|
|
47,532 | 46,962 | 26,633 | 30,069 | 22,706 |
 | 2. Prepayments to suppliers |
|
|
19,156 | 3,273 | 1,179 | 2,818 | 5,233 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
130,000 | 130,000 | 100,000 | 100,000 | |
 | 6. Other short-term receivables |
|
|
10,245 | 14,560 | 15,960 | 12,421 | 11,844 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,550 | -1,018 | -1,027 | -1,297 | -1,034 |
 | IV. Inventories |
|
|
210,329 | 225,806 | 198,768 | 143,833 | 188,918 |
 | 1. Inventories |
|
|
216,050 | 231,901 | 204,863 | 152,231 | 197,316 |
 | 2. Provision for decline in value of inventories |
|
|
-5,722 | -6,095 | -6,095 | -8,398 | -8,398 |
 | V. Other current assets |
|
|
1,666 | 2,087 | 1,244 | 790 | 2,462 |
 | 1. Short-term prepaid expenses |
|
|
1,170 | 2,070 | 1,244 | 635 | 1,070 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
496 | 17 | | 156 | 394 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 999 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
203,697 | 205,735 | 201,901 | 197,364 | 193,986 |
 | I. Long-term receivables |
|
|
820 | 820 | 820 | 820 | 820 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 820 |
 | 5. Other long-term receivables |
|
|
820 | 820 | 820 | 820 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
95,164 | 96,456 | 93,323 | 90,228 | 87,486 |
 | 1. Tangible fixed assets |
|
|
50,130 | 51,831 | 49,067 | 46,201 | 43,668 |
 | - Cost |
|
|
195,540 | 200,057 | 200,170 | 200,170 | 200,170 |
 | - Accumulated depreciation |
|
|
-145,410 | -148,226 | -151,103 | -153,969 | -156,502 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,034 | 44,625 | 44,256 | 44,026 | 43,818 |
 | - Cost |
|
|
56,965 | 56,965 | 56,965 | 56,965 | 56,965 |
 | - Accumulated depreciation |
|
|
-11,932 | -12,340 | -12,709 | -12,939 | -13,148 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,921 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,921 | | | | |
 | IV. Long-term financial investments |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 1. Investment in subsidiaries |
|
|
3,350 | 3,350 | 3,350 | | |
 | 2. Investments in associated companies, joint ventures |
|
|
99,000 | 99,000 | 99,000 | 99,000 | 99,000 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,350 | -3,350 | -3,350 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,792 | 9,460 | 8,759 | 7,316 | 6,681 |
 | 1. Long-term prepaid expenses |
|
|
2,391 | 4,751 | 4,472 | 4,264 | 3,818 |
 | 2. Deferred income tax assets |
|
|
3,401 | 4,708 | 4,287 | 3,052 | 2,863 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
641,899 | 673,319 | 570,464 | 516,654 | 538,309 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
256,410 | 279,947 | 199,305 | 137,116 | 172,187 |
 | I. Current liabilities |
|
|
256,410 | 279,947 | 199,305 | 137,116 | 172,187 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
127,112 | 141,824 | 57,539 | | 26,821 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,068 | 4,692 | 1,817 | 5,040 | 21,388 |
 | 4. Advances from customers |
|
|
2,761 | 2,029 | 11,002 | 10,146 | 9,516 |
 | 5. Taxes and other payables to the State Budget |
|
|
193 | 5,562 | 6,619 | 6,650 | 328 |
 | 6. Payables to employees |
|
|
1,391 | 5,343 | 4,015 | 1,484 | 1,565 |
 | 7. Short-term accrued expenses |
|
|
13,682 | 17,228 | 15,231 | 11,236 | 11,114 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
101,203 | 103,268 | 102,918 | 102,531 | 101,454 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| 2 | 165 | 29 | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
385,489 | 393,372 | 371,158 | 379,539 | 366,122 |
 | I. ShareHolder's equity |
|
|
385,489 | 393,372 | 371,158 | 379,539 | 366,122 |
 | 1. Owner's investment capital |
|
|
149,924 | 149,924 | 149,924 | 149,924 | 149,924 |
 | 2. Share capital surplus |
|
|
8,520 | 8,520 | 8,520 | 8,520 | 8,520 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-116,848 | -116,848 | -116,848 | -116,848 | -116,848 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
141,160 | 145,412 | 145,412 | 145,412 | 145,412 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
202,733 | 206,364 | 184,150 | 192,530 | 179,114 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
200,271 | 193,278 | 166,734 | 166,734 | 179,083 |
 | - Profit after tax undistributed this period |
|
|
2,462 | 13,086 | 17,416 | 25,796 | 31 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
641,899 | 673,319 | 570,464 | 516,654 | 538,309 |
There is no report.
|
|