|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
82,581 | 110,819 | 138,523 | 101,387 | 85,129 |
| I. Cash and cash equivalents |
|
|
49,543 | 24,571 | 16,045 | 15,010 | 29,705 |
| 1. Cash |
|
|
41,043 | 19,571 | 12,045 | 4,710 | 23,905 |
| 2. Cash equivalents |
|
|
8,500 | 5,000 | 4,000 | 10,300 | 5,800 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
32,947 | 85,775 | 122,112 | 86,121 | 55,246 |
| 1. Short-term receivables of customers |
|
|
17,787 | 45,696 | 70,808 | 31,555 | 20,948 |
| 2. Prepayments to suppliers |
|
|
1,144 | 163 | 100 | 2,988 | 270 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
11,370 | 35,320 | 43,870 | 45,670 | 32,370 |
| 6. Other short-term receivables |
|
|
2,646 | 4,596 | 7,334 | 5,909 | 1,659 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
85 | 85 | 85 | 85 | 129 |
| 1. Inventories |
|
|
85 | 85 | 85 | 85 | 129 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
6 | 387 | 280 | 171 | 48 |
| 1. Short-term prepaid expenses |
|
|
6 | 387 | 280 | 171 | 48 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
600,812 | 586,078 | 570,333 | 555,553 | 547,659 |
| I. Long-term receivables |
|
|
50 | 50 | 50 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
50 | 50 | 50 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
586,619 | 572,914 | 559,284 | 545,686 | 534,189 |
| 1. Tangible fixed assets |
|
|
586,619 | 572,914 | 559,284 | 545,686 | 534,189 |
| - Cost |
|
|
1,158,596 | 1,158,530 | 1,158,530 | 1,158,562 | 1,159,689 |
| - Accumulated depreciation |
|
|
-571,977 | -585,616 | -599,246 | -612,876 | -625,500 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
1,540 | 1,540 | 1,540 | 1,250 | 1,250 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-2,750 | -2,750 | -2,750 | -2,750 | |
| 5. Investments holding until maturity |
|
|
290 | 290 | 290 | | -2,750 |
| V. Total other long-term assets |
|
|
12,603 | 11,574 | 9,459 | 8,617 | 12,220 |
| 1. Long-term prepaid expenses |
|
|
12,603 | 11,574 | 9,459 | 8,617 | 12,220 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
683,393 | 696,897 | 708,856 | 656,940 | 632,788 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
654,332 | 661,143 | 642,518 | 588,639 | 576,707 |
| I. Current liabilities |
|
|
368,580 | 385,509 | 393,267 | 385,771 | 401,690 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
32,544 | 39,427 | 53,069 | 74,779 | 94,436 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,053 | 6,077 | 4,609 | 4,721 | 5,712 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
1,366 | 3,648 | 7,719 | 3,482 | 1,460 |
| 6. Payables to employees |
|
|
1,490 | 1,543 | 1,781 | 2,309 | 1,248 |
| 7. Short-term accrued expenses |
|
|
319,501 | 325,333 | 316,833 | 292,171 | 290,732 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,427 | 1,903 | 1,903 | 1,903 | 1,903 |
| 11. Other short-term payables |
|
|
6,200 | 7,578 | 7,352 | 6,406 | 6,199 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
285,752 | 275,634 | 249,251 | 202,868 | 175,017 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
269,280 | 260,113 | 234,206 | 188,298 | 160,923 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
15,222 | 14,271 | 13,795 | 13,319 | 12,844 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
29,061 | 35,754 | 66,338 | 68,301 | 56,081 |
| I. ShareHolder's equity |
|
|
29,061 | 35,754 | 66,338 | 68,301 | 56,081 |
| 1. Owner's investment capital |
|
|
207,460 | 207,460 | 207,460 | 207,460 | 207,460 |
| 2. Share capital surplus |
|
|
-451 | -451 | -451 | -451 | -451 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,513 | -1,513 | -1,513 | -1,513 | -1,513 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-176,435 | -169,742 | -139,159 | -137,195 | -149,416 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-164,792 | -164,792 | -164,792 | -164,792 | -140,820 |
| - Profit after tax undistributed this period |
|
|
-11,643 | -4,950 | 25,633 | 27,597 | -8,596 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
683,393 | 696,897 | 708,856 | 656,940 | 632,788 |
There is no report.
|
|