|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
78,505 | 63,252 | 117,979 | 83,573 | 111,866 |
 | I. Cash and cash equivalents |
|
|
3,557 | 14,335 | 77,975 | 13,368 | 3,937 |
 | 1. Cash |
|
|
3,557 | 14,335 | 77,975 | 13,368 | 3,937 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 44,967 | 85,907 |
 | 1. Trading securities |
|
|
| | | 44,967 | 69,907 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 16,000 |
 | III. Short-term receivables |
|
|
56,159 | 39,302 | 35,653 | 18,149 | 21,130 |
 | 1. Short-term receivables of customers |
|
|
28,449 | 21,921 | 21,912 | 24,997 | 28,133 |
 | 2. Prepayments to suppliers |
|
|
12,095 | 3,162 | 11,633 | 431 | 281 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
15,400 | 15,000 | 10,007 | 469 | |
 | 6. Other short-term receivables |
|
|
2,113 | 1,947 | 603 | 1,224 | 1,129 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,899 | -2,728 | -8,501 | -8,972 | -8,413 |
 | IV. Inventories |
|
|
17,530 | 8,509 | 4,269 | | |
 | 1. Inventories |
|
|
18,781 | 18,525 | 8,641 | | |
 | 2. Provision for decline in value of inventories |
|
|
-1,250 | -10,016 | -4,371 | | |
 | V. Other current assets |
|
|
1,258 | 1,107 | 81 | 7,089 | 892 |
 | 1. Short-term prepaid expenses |
|
|
108 | 159 | 81 | 184 | 69 |
 | 2. Deductible VAT |
|
|
1,151 | 948 | | 905 | 822 |
 | 3. Taxes and the State Receivables |
|
|
| | | 6,000 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
41,271 | 39,946 | 23,947 | 71,931 | 67,802 |
 | I. Long-term receivables |
|
|
372 | 279 | | | 121 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
372 | 279 | | | 121 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
40,464 | 39,346 | 23,697 | 64,992 | 30,985 |
 | 1. Tangible fixed assets |
|
|
36,247 | 35,690 | 20,294 | 31,816 | 30,637 |
 | - Cost |
|
|
69,478 | 67,978 | 36,386 | 48,386 | 40,854 |
 | - Accumulated depreciation |
|
|
-33,231 | -32,288 | -16,092 | -16,570 | -10,217 |
 | 2. Fixed assets of financial leasing |
|
|
759 | 225 | | | |
 | - Cost |
|
|
3,985 | 1,776 | | | |
 | - Accumulated depreciation |
|
|
-3,226 | -1,550 | | | |
 | 3. Intangible fixed assets |
|
|
3,458 | 3,431 | 3,403 | 33,176 | 348 |
 | - Cost |
|
|
6,258 | 6,258 | 6,258 | 36,058 | 1,144 |
 | - Accumulated depreciation |
|
|
-2,800 | -2,827 | -2,854 | -2,881 | -796 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
46 | | | | 29,800 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
46 | | | | 29,800 |
 | IV. Long-term financial investments |
|
|
| | | 6,750 | 6,750 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 6,750 | 6,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
390 | 321 | 250 | 188 | 146 |
 | 1. Long-term prepaid expenses |
|
|
390 | 321 | 250 | 188 | 146 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
119,776 | 103,198 | 141,926 | 155,504 | 179,668 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
52,134 | 44,529 | 81,166 | 98,949 | 75,707 |
 | I. Current liabilities |
|
|
43,018 | 39,487 | 76,437 | 94,533 | 72,565 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,063 | 22,771 | 9,208 | 10,568 | 29,041 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,034 | 7,644 | 6,050 | 25,255 | 24,222 |
 | 4. Advances from customers |
|
|
2,675 | 2,931 | 52,705 | 52,252 | 3,081 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,438 | 201 | 2,460 | 266 | 11,712 |
 | 6. Payables to employees |
|
|
219 | 224 | 158 | 156 | 193 |
 | 7. Short-term accrued expenses |
|
|
| 22 | | 12 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,812 | 3,916 | 4,080 | 4,249 | 2,542 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,778 | 1,778 | 1,776 | 1,776 | 1,774 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,116 | 5,041 | 4,729 | 4,416 | 3,142 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
8,167 | 4,405 | 4,405 | 4,405 | 3,142 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
950 | 637 | 324 | 11 | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
67,642 | 58,669 | 60,760 | 56,555 | 103,961 |
 | I. ShareHolder's equity |
|
|
67,642 | 58,669 | 60,760 | 56,555 | 103,961 |
 | 1. Owner's investment capital |
|
|
54,674 | 54,674 | 65,607 | 65,607 | 65,607 |
 | 2. Share capital surplus |
|
|
3,816 | 3,816 | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
6,929 | 6,929 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,222 | -6,750 | -4,848 | -9,052 | 38,353 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,941 | 3,941 | 1,019 | 1,019 | -7,361 |
 | - Profit after tax undistributed this period |
|
|
-1,718 | -10,691 | -5,866 | -10,071 | 45,714 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
119,776 | 103,198 | 141,926 | 155,504 | 179,668 |
There is no report.
|
|