|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,478,067 | 2,689,926 | 1,953,553 | 1,491,621 | 1,300,828 |
 | I. Cash and cash equivalents |
|
|
185,825 | 135,321 | 34,126 | 21,457 | 16,850 |
 | 1. Cash |
|
|
101,825 | 121,321 | 34,126 | 21,457 | 16,850 |
 | 2. Cash equivalents |
|
|
84,000 | 14,000 | | | |
 | II. Short-term financial investments |
|
|
553,520 | 491,810 | 384,310 | 333,768 | 493,805 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
553,520 | 491,810 | 384,310 | 333,768 | 493,805 |
 | III. Short-term receivables |
|
|
851,385 | 1,447,949 | 724,798 | 576,921 | 329,334 |
 | 1. Short-term receivables of customers |
|
|
1,154,031 | 1,490,306 | 849,666 | 669,652 | 400,503 |
 | 2. Prepayments to suppliers |
|
|
25,913 | 39,356 | 27,070 | 6,460 | 1,814 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
69,917 | 97,397 | 27,234 | 22,555 | 15,609 |
 | 7. Provision for doubtful short-term receivables |
|
|
-398,475 | -179,110 | -179,173 | -121,745 | -88,592 |
 | IV. Inventories |
|
|
615,945 | 407,167 | 573,051 | 351,020 | 269,198 |
 | 1. Inventories |
|
|
627,254 | 422,000 | 581,852 | 358,008 | 269,878 |
 | 2. Provision for decline in value of inventories |
|
|
-11,309 | -14,833 | -8,801 | -6,988 | -679 |
 | V. Other current assets |
|
|
271,392 | 207,679 | 237,269 | 208,455 | 191,640 |
 | 1. Short-term prepaid expenses |
|
|
3,589 | 1,798 | 3,443 | 3,787 | 2,872 |
 | 2. Deductible VAT |
|
|
265,725 | 203,980 | 231,910 | 202,761 | 186,870 |
 | 3. Taxes and the State Receivables |
|
|
2,078 | 1,901 | 1,915 | 1,907 | 1,898 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,893,205 | 1,763,655 | 2,294,309 | 2,109,168 | 2,070,329 |
 | I. Long-term receivables |
|
|
189,047 | 148,079 | 725,758 | 664,487 | 664,477 |
 | 1. Long-term customer's receivables |
|
|
3,610 | 3,610 | 3,610 | 3,610 | 3,610 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
189,047 | 148,079 | 725,758 | 664,487 | 664,477 |
 | 6. Provision for doubtful long-term receivables |
|
|
-3,610 | -3,610 | -3,610 | -3,610 | -3,610 |
 | II. Fixed assets |
|
|
989,115 | 865,487 | 838,316 | 740,751 | 709,465 |
 | 1. Tangible fixed assets |
|
|
660,538 | 542,739 | 522,245 | 573,805 | 544,187 |
 | - Cost |
|
|
1,312,717 | 941,689 | 881,040 | 922,004 | 818,892 |
 | - Accumulated depreciation |
|
|
-652,180 | -398,949 | -358,794 | -348,199 | -274,706 |
 | 2. Fixed assets of financial leasing |
|
|
224,917 | 219,495 | 212,935 | 63,927 | 62,377 |
 | - Cost |
|
|
298,518 | 298,518 | 295,809 | 89,768 | 89,768 |
 | - Accumulated depreciation |
|
|
-73,602 | -79,024 | -82,873 | -25,841 | -27,391 |
 | 3. Intangible fixed assets |
|
|
103,661 | 103,253 | 103,136 | 103,018 | 102,901 |
 | - Cost |
|
|
112,846 | 112,536 | 112,536 | 112,536 | 112,536 |
 | - Accumulated depreciation |
|
|
-9,185 | -9,283 | -9,400 | -9,517 | -9,635 |
 | III. Real Estate Investments |
|
|
6,205 | 6,114 | 6,024 | 9,941 | 9,801 |
 | - Cost |
|
|
9,081 | 9,081 | 9,081 | 13,947 | 13,947 |
 | - Accumulated depreciation |
|
|
-2,876 | -2,966 | -3,057 | -4,006 | -4,146 |
 | IV. Long-term assets in progress |
|
|
279,295 | 316,637 | 320,888 | 351,264 | 351,264 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
279,295 | 316,637 | 320,888 | 351,264 | 351,264 |
 | IV. Long-term financial investments |
|
|
216,056 | 218,502 | 201,143 | 146,187 | 176,687 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
107,499 | 110,767 | 119,487 | 106,313 | 137,813 |
 | 3. Other investments in equity instruments |
|
|
157,148 | 157,148 | 130,148 | 52,362 | 52,362 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-54,590 | -55,412 | -54,491 | -18,489 | -18,489 |
 | 5. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 5,000 |
 | V. Total other long-term assets |
|
|
213,486 | 208,836 | 202,180 | 196,538 | 158,635 |
 | 1. Long-term prepaid expenses |
|
|
210,484 | 205,743 | 201,850 | 196,528 | 158,624 |
 | 2. Deferred income tax assets |
|
|
3,003 | 3,094 | 330 | 11 | 11 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,371,272 | 4,453,581 | 4,247,862 | 3,600,789 | 3,371,156 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
3,720,300 | 3,458,663 | 3,223,251 | 2,548,329 | 2,288,755 |
 | I. Current liabilities |
|
|
3,500,387 | 3,267,694 | 3,158,730 | 2,509,280 | 2,270,616 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,115,859 | 1,900,121 | 1,735,006 | 1,293,182 | 1,172,258 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,282,658 | 1,196,997 | 1,237,416 | 1,074,836 | 1,037,856 |
 | 4. Advances from customers |
|
|
59,243 | 52,937 | 68,993 | 54,371 | 13,456 |
 | 5. Taxes and other payables to the State Budget |
|
|
24,001 | 99,556 | 100,892 | 56,241 | 14,536 |
 | 6. Payables to employees |
|
|
| 4,475 | | | |
 | 7. Short-term accrued expenses |
|
|
14,554 | 7,343 | 9,858 | 13,055 | 10,356 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
410 | 1,727 | 2,800 | 4,067 | 6,522 |
 | 11. Other short-term payables |
|
|
914 | 1,819 | 1,147 | 11,067 | 13,674 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,748 | 2,718 | 2,618 | 2,461 | 1,957 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
219,913 | 190,969 | 64,521 | 39,049 | 18,139 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
177,968 | 149,079 | 35,814 | 8,544 | 8,544 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
41,770 | 41,770 | 28,628 | 30,452 | 9,543 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
174 | 119 | 79 | 53 | 53 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
650,972 | 994,919 | 1,024,611 | 1,052,460 | 1,082,401 |
 | I. ShareHolder's equity |
|
|
650,972 | 994,919 | 1,024,611 | 1,052,460 | 1,082,401 |
 | 1. Owner's investment capital |
|
|
736,786 | 736,786 | 736,786 | 736,786 | 736,786 |
 | 2. Share capital surplus |
|
|
253,133 | 253,133 | 253,133 | 253,133 | 253,133 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-718 | -718 | -718 | -718 | -718 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-318,082 | 27,822 | 59,066 | 84,939 | 115,580 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-139,625 | -139,625 | 40,492 | 40,492 | 40,492 |
 | - Profit after tax undistributed this period |
|
|
-178,457 | 167,448 | 18,574 | 44,447 | 75,089 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
-20,146 | -22,104 | -23,656 | -21,680 | -22,380 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,371,272 | 4,453,581 | 4,247,862 | 3,600,789 | 3,371,156 |
There is no report.
|
|