|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
511,006 | 499,004 | 518,623 | 601,260 | 451,322 |
 | I. Cash and cash equivalents |
|
|
45,695 | 45,925 | 147,407 | 203,013 | 112,993 |
 | 1. Cash |
|
|
29,695 | 25,925 | 90,407 | 76,013 | 112,993 |
 | 2. Cash equivalents |
|
|
16,000 | 20,000 | 57,000 | 127,000 | |
 | II. Short-term financial investments |
|
|
| | | | 32,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 32,000 |
 | III. Short-term receivables |
|
|
110,564 | 126,757 | 37,331 | 89,726 | 44,349 |
 | 1. Short-term receivables of customers |
|
|
105,614 | 122,549 | 34,456 | 86,052 | 41,003 |
 | 2. Prepayments to suppliers |
|
|
2,083 | 2,822 | 1,467 | 1,876 | 1,987 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,868 | 1,386 | 1,408 | 1,798 | 1,359 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
334,916 | 312,814 | 324,018 | 297,794 | 255,380 |
 | 1. Inventories |
|
|
334,916 | 312,814 | 324,018 | 297,794 | 255,380 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
19,832 | 13,509 | 9,868 | 10,726 | 6,599 |
 | 1. Short-term prepaid expenses |
|
|
4,450 | 4,094 | 4,062 | 5,584 | 4,795 |
 | 2. Deductible VAT |
|
|
1 | 1 | 128 | | |
 | 3. Taxes and the State Receivables |
|
|
15,380 | 9,413 | 5,677 | 5,142 | 1,805 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
182,771 | 178,094 | 171,313 | 164,829 | 160,452 |
 | I. Long-term receivables |
|
|
175 | 175 | 165 | 45 | 45 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | 45 | |
 | 5. Other long-term receivables |
|
|
175 | 175 | 165 | | 45 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
152,139 | 149,631 | 145,723 | 142,264 | 139,316 |
 | 1. Tangible fixed assets |
|
|
152,032 | 149,391 | 145,428 | 141,426 | 138,561 |
 | - Cost |
|
|
411,969 | 415,876 | 418,318 | 420,603 | 424,103 |
 | - Accumulated depreciation |
|
|
-259,937 | -266,485 | -272,890 | -279,177 | -285,542 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
107 | 240 | 295 | 838 | 755 |
 | - Cost |
|
|
924 | 1,098 | 1,198 | 1,798 | 1,798 |
 | - Accumulated depreciation |
|
|
-818 | -858 | -904 | -960 | -1,043 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,900 | 5,967 | 6,183 | 5,955 | 5,178 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,900 | 5,967 | 6,183 | 5,955 | 5,178 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
25,557 | 22,320 | 19,242 | 16,565 | 15,912 |
 | 1. Long-term prepaid expenses |
|
|
19,362 | 16,375 | 13,416 | 10,739 | 10,742 |
 | 2. Deferred income tax assets |
|
|
6,196 | 5,945 | 5,826 | 5,826 | 5,170 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
693,778 | 677,098 | 689,937 | 766,089 | 611,774 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
296,896 | 268,425 | 268,905 | 330,969 | 205,810 |
 | I. Current liabilities |
|
|
272,844 | 245,875 | 247,858 | 311,425 | 205,810 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
113,875 | 139,799 | 102,019 | 155,142 | 79,425 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
98,140 | 47,634 | 99,340 | 108,697 | 64,268 |
 | 4. Advances from customers |
|
|
23 | 90 | 76 | 497 | 785 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,237 | 9,259 | 8,822 | 6,634 | 3,850 |
 | 6. Payables to employees |
|
|
33,017 | 37,421 | 22,572 | 30,119 | 45,541 |
 | 7. Short-term accrued expenses |
|
|
11,132 | 3,770 | 1,844 | 4,670 | 1,916 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
5,939 | 7,208 | 9,737 | 4,999 | 5,184 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
481 | 694 | 3,450 | 668 | 4,840 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
24,052 | 22,549 | 21,046 | 19,543 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
24,052 | 22,549 | 21,046 | 19,543 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
396,882 | 408,673 | 421,032 | 435,120 | 405,963 |
 | I. ShareHolder's equity |
|
|
396,882 | 408,673 | 421,032 | 435,120 | 405,963 |
 | 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,520 | 45,064 | 46,652 | 48,446 | 50,396 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,362 | 33,610 | 44,380 | 56,674 | 25,568 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
25 | 25 | 25 | 44,410 | 16 |
 | - Profit after tax undistributed this period |
|
|
23,337 | 33,585 | 44,355 | 12,264 | 25,551 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
693,778 | 677,098 | 689,937 | 766,089 | 611,774 |
There is no report.
|
|