|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
615,396 | 621,789 | 528,826 | 511,006 | 499,004 |
 | I. Cash and cash equivalents |
|
|
166,840 | 140,961 | 107,690 | 45,695 | 45,925 |
 | 1. Cash |
|
|
71,840 | 95,905 | 77,577 | 29,695 | 25,925 |
 | 2. Cash equivalents |
|
|
95,000 | 45,056 | 30,113 | 16,000 | 20,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
167,031 | 82,480 | 107,737 | 110,564 | 126,757 |
 | 1. Short-term receivables of customers |
|
|
159,280 | 77,869 | 96,986 | 105,614 | 122,549 |
 | 2. Prepayments to suppliers |
|
|
4,722 | 2,736 | 2,806 | 2,083 | 2,822 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,029 | 1,876 | 7,945 | 2,868 | 1,386 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
273,187 | 382,941 | 299,218 | 334,916 | 312,814 |
 | 1. Inventories |
|
|
273,187 | 382,941 | 299,218 | 334,916 | 312,814 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,338 | 15,407 | 14,181 | 19,832 | 13,509 |
 | 1. Short-term prepaid expenses |
|
|
8,338 | 6,602 | 5,634 | 4,450 | 4,094 |
 | 2. Deductible VAT |
|
|
| 5,806 | 1 | 1 | 1 |
 | 3. Taxes and the State Receivables |
|
|
| 2,999 | 8,545 | 15,380 | 9,413 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
204,227 | 196,689 | 188,256 | 182,771 | 178,094 |
 | I. Long-term receivables |
|
|
197 | 189 | 199 | 175 | 175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
197 | 189 | 199 | 175 | 175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
96,576 | 160,706 | 154,931 | 152,139 | 149,631 |
 | 1. Tangible fixed assets |
|
|
96,356 | 160,524 | 154,786 | 152,032 | 149,391 |
 | - Cost |
|
|
339,106 | 407,724 | 408,420 | 411,969 | 415,876 |
 | - Accumulated depreciation |
|
|
-242,751 | -247,201 | -253,634 | -259,937 | -266,485 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
221 | 183 | 145 | 107 | 240 |
 | - Cost |
|
|
924 | 924 | 924 | 924 | 1,098 |
 | - Accumulated depreciation |
|
|
-704 | -742 | -780 | -818 | -858 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
71,675 | 6,858 | 5,767 | 4,900 | 5,967 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
71,675 | 6,858 | 5,767 | 4,900 | 5,967 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
35,778 | 28,935 | 27,359 | 25,557 | 22,320 |
 | 1. Long-term prepaid expenses |
|
|
31,194 | 23,135 | 21,098 | 19,362 | 16,375 |
 | 2. Deferred income tax assets |
|
|
4,584 | 5,800 | 6,261 | 6,196 | 5,945 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
819,623 | 818,478 | 717,082 | 693,778 | 677,098 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
420,989 | 410,118 | 295,344 | 296,896 | 268,425 |
 | I. Current liabilities |
|
|
388,751 | 379,701 | 266,748 | 272,844 | 245,875 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
127,879 | 111,023 | 120,459 | 113,875 | 139,799 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
110,361 | 210,741 | 100,324 | 98,140 | 47,634 |
 | 4. Advances from customers |
|
|
34 | 814 | 492 | 23 | 90 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,860 | 17,446 | 12,789 | 10,237 | 9,259 |
 | 6. Payables to employees |
|
|
25,195 | 16,699 | 24,674 | 33,017 | 37,421 |
 | 7. Short-term accrued expenses |
|
|
14,463 | 321 | 2,471 | 11,132 | 3,770 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
74,369 | 5,016 | 5,421 | 5,939 | 7,208 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
19,591 | 17,640 | 118 | 481 | 694 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
32,238 | 30,417 | 28,596 | 24,052 | 22,549 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,238 | 30,417 | 28,596 | 24,052 | 22,549 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
398,634 | 408,360 | 421,738 | 396,882 | 408,673 |
 | I. ShareHolder's equity |
|
|
398,634 | 408,360 | 421,738 | 396,882 | 408,673 |
 | 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,841 | 40,088 | 41,803 | 43,520 | 45,064 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,793 | 38,272 | 49,935 | 23,362 | 33,610 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10 | 10 | 38,272 | 25 | 25 |
 | - Profit after tax undistributed this period |
|
|
29,783 | 38,262 | 11,663 | 23,337 | 33,585 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
819,623 | 818,478 | 717,082 | 693,778 | 677,098 |
There is no report.
|
|