|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
647,363 | 755,722 | 591,378 | 641,639 | 615,396 |
| I. Cash and cash equivalents |
|
|
126,810 | 148,323 | 166,999 | 158,661 | 166,840 |
| 1. Cash |
|
|
81,810 | 81,323 | 111,999 | 98,661 | 71,840 |
| 2. Cash equivalents |
|
|
45,000 | 67,000 | 55,000 | 60,000 | 95,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
179,754 | 278,800 | 128,884 | 217,140 | 167,031 |
| 1. Short-term receivables of customers |
|
|
167,908 | 267,386 | 117,690 | 208,105 | 159,280 |
| 2. Prepayments to suppliers |
|
|
9,308 | 9,418 | 7,264 | 5,036 | 4,722 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,538 | 1,995 | 3,929 | 3,999 | 3,029 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
335,612 | 322,697 | 284,487 | 257,541 | 273,187 |
| 1. Inventories |
|
|
335,612 | 322,697 | 284,487 | 257,541 | 273,187 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,186 | 5,902 | 11,008 | 8,296 | 8,338 |
| 1. Short-term prepaid expenses |
|
|
5,051 | 5,811 | 8,296 | 8,296 | 8,338 |
| 2. Deductible VAT |
|
|
134 | 91 | | | |
| 3. Taxes and the State Receivables |
|
|
| | 2,712 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
185,150 | 202,187 | 203,444 | 202,851 | 204,227 |
| I. Long-term receivables |
|
|
203 | 211 | 211 | 197 | 197 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
203 | 211 | 211 | 197 | 197 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
110,345 | 109,007 | 103,798 | 99,886 | 96,576 |
| 1. Tangible fixed assets |
|
|
109,972 | 108,672 | 103,501 | 99,627 | 96,356 |
| - Cost |
|
|
324,297 | 330,385 | 332,641 | 336,352 | 339,106 |
| - Accumulated depreciation |
|
|
-214,325 | -221,713 | -229,140 | -236,725 | -242,751 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
373 | 335 | 297 | 259 | 221 |
| - Cost |
|
|
924 | 924 | 924 | 924 | 924 |
| - Accumulated depreciation |
|
|
-551 | -589 | -627 | -665 | -704 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
27,951 | 42,183 | 58,581 | 64,029 | 71,675 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
27,951 | 42,183 | 58,581 | 64,029 | 71,675 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
46,650 | 50,786 | 40,854 | 38,740 | 35,778 |
| 1. Long-term prepaid expenses |
|
|
41,628 | 38,997 | 36,038 | 33,593 | 31,194 |
| 2. Deferred income tax assets |
|
|
5,022 | 11,789 | 4,816 | 5,147 | 4,584 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
832,512 | 957,908 | 794,822 | 844,490 | 819,623 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
420,466 | 523,741 | 348,644 | 385,928 | 420,989 |
| I. Current liabilities |
|
|
410,555 | 512,119 | 327,394 | 358,393 | 388,751 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
102,783 | 140,014 | 112,063 | 118,132 | 127,879 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
154,230 | 199,817 | 141,327 | 133,989 | 110,361 |
| 4. Advances from customers |
|
|
580 | 471 | 360 | 512 | 34 |
| 5. Taxes and other payables to the State Budget |
|
|
21,620 | 27,779 | 17,596 | 24,055 | 16,860 |
| 6. Payables to employees |
|
|
68,471 | 73,361 | 24,934 | 34,360 | 25,195 |
| 7. Short-term accrued expenses |
|
|
23,615 | 35,673 | 5,613 | 19,965 | 14,463 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,444 | 4,190 | 3,935 | 4,582 | 74,369 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
34,812 | 30,815 | 21,566 | 22,799 | 19,591 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,911 | 11,622 | 21,250 | 27,535 | 32,238 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
9,911 | 11,622 | 21,250 | 27,535 | 32,238 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
412,046 | 434,167 | 446,178 | 458,562 | 398,634 |
| I. ShareHolder's equity |
|
|
412,046 | 434,167 | 446,178 | 458,562 | 398,634 |
| 1. Owner's investment capital |
|
|
330,000 | 330,000 | 330,000 | 330,000 | 330,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
33,255 | 34,461 | 36,001 | 37,589 | 38,841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
48,791 | 69,706 | 80,177 | 90,973 | 29,793 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6 | 6 | 69,706 | 69,706 | 10 |
| - Profit after tax undistributed this period |
|
|
48,785 | 69,701 | 10,471 | 21,267 | 29,783 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
832,512 | 957,908 | 794,822 | 844,490 | 819,623 |
There is no report.
|
|