|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,013,273 | 5,085,857 | 5,195,816 | 5,028,418 | 4,998,439 |
 | I. Cash and cash equivalents |
|
|
47,756 | 141,278 | 150,678 | 153,005 | 49,236 |
 | 1. Cash |
|
|
38,018 | 130,250 | 140,173 | 142,212 | 48,492 |
 | 2. Cash equivalents |
|
|
9,738 | 11,028 | 10,504 | 10,793 | 744 |
 | II. Short-term financial investments |
|
|
41,783 | 41,366 | 40,740 | 43,074 | 21,466 |
 | 1. Trading securities |
|
|
17,817 | 17,817 | 17,817 | 17,817 | 17,817 |
 | 2. Provision for diminution in value of trading securities |
|
|
-10,731 | -11,147 | -13,442 | -11,424 | -12,294 |
 | 3. Investments holding until maturity |
|
|
34,697 | 34,695 | 36,364 | 36,680 | 15,943 |
 | III. Short-term receivables |
|
|
623,394 | 632,382 | 595,982 | 550,339 | 579,822 |
 | 1. Short-term receivables of customers |
|
|
211,131 | 225,611 | 189,773 | 207,400 | 308,212 |
 | 2. Prepayments to suppliers |
|
|
45,993 | 36,908 | 48,157 | 139,470 | 160,943 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
508,726 | 514,692 | 501,283 | 346,168 | 256,962 |
 | 7. Provision for doubtful short-term receivables |
|
|
-142,456 | -144,828 | -143,230 | -142,701 | -146,296 |
 | IV. Inventories |
|
|
4,278,809 | 4,244,796 | 4,351,637 | 4,249,849 | 4,311,733 |
 | 1. Inventories |
|
|
4,283,500 | 4,249,487 | 4,356,328 | 4,254,540 | 4,316,423 |
 | 2. Provision for decline in value of inventories |
|
|
-4,691 | -4,691 | -4,691 | -4,691 | -4,691 |
 | V. Other current assets |
|
|
21,531 | 26,035 | 56,780 | 32,152 | 36,183 |
 | 1. Short-term prepaid expenses |
|
|
18,039 | 22,423 | 51,740 | 29,477 | 33,310 |
 | 2. Deductible VAT |
|
|
2,689 | 2,793 | 4,245 | 1,767 | 1,978 |
 | 3. Taxes and the State Receivables |
|
|
803 | 819 | 796 | 908 | 895 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,809,803 | 2,856,617 | 2,849,763 | 2,855,112 | 2,993,051 |
 | I. Long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 212,936 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
117,053 | 117,053 | 117,053 | 117,053 | 212,936 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
218,534 | 216,702 | 215,728 | 214,330 | 213,083 |
 | 1. Tangible fixed assets |
|
|
217,793 | 215,966 | 214,997 | 213,604 | 212,362 |
 | - Cost |
|
|
326,912 | 327,013 | 328,067 | 328,759 | 329,625 |
 | - Accumulated depreciation |
|
|
-109,119 | -111,047 | -113,069 | -115,155 | -117,262 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
740 | 736 | 731 | 726 | 721 |
 | - Cost |
|
|
999 | 999 | 999 | 999 | 999 |
 | - Accumulated depreciation |
|
|
-259 | -264 | -269 | -274 | -278 |
 | III. Real Estate Investments |
|
|
4,273 | 4,115 | 3,956 | 3,798 | 3,640 |
 | - Cost |
|
|
15,833 | 15,833 | 15,833 | 15,833 | 15,833 |
 | - Accumulated depreciation |
|
|
-11,560 | -11,718 | -11,877 | -12,035 | -12,193 |
 | IV. Long-term assets in progress |
|
|
2,400,338 | 2,439,452 | 2,443,613 | 2,453,390 | 2,494,414 |
 | 1. Costs of long-term production, business in progress |
|
|
2,387,004 | 2,426,118 | 2,430,074 | 2,439,631 | 2,480,639 |
 | 2. Costs of construction in progress |
|
|
13,334 | 13,334 | 13,540 | 13,760 | 13,775 |
 | IV. Long-term financial investments |
|
|
42,599 | 42,270 | 42,270 | 41,614 | 41,931 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | 58,243 |
 | 3. Other investments in equity instruments |
|
|
58,243 | 58,243 | 58,243 | 58,243 | -16,312 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-15,644 | -15,973 | -15,973 | -16,630 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
27,006 | 37,025 | 27,142 | 24,928 | 27,047 |
 | 1. Long-term prepaid expenses |
|
|
12,758 | 13,033 | 12,893 | 11,156 | 10,295 |
 | 2. Deferred income tax assets |
|
|
14,249 | 23,991 | 14,249 | 13,772 | 16,752 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
7,823,076 | 7,942,473 | 8,045,580 | 7,883,530 | 7,991,490 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,764,500 | 4,767,751 | 4,788,717 | 4,443,605 | 4,374,942 |
 | I. Current liabilities |
|
|
2,275,624 | 2,133,083 | 2,201,992 | 2,271,854 | 1,891,591 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
148,380 | 148,380 | 148,380 | 335,880 | 335,880 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
100,368 | 102,490 | 91,400 | 93,990 | 95,420 |
 | 4. Advances from customers |
|
|
846,211 | 682,868 | 683,260 | 683,156 | 478,991 |
 | 5. Taxes and other payables to the State Budget |
|
|
22,802 | 46,960 | 47,075 | 115,720 | 51,415 |
 | 6. Payables to employees |
|
|
12,004 | 12,266 | 13,740 | 18,000 | 13,533 |
 | 7. Short-term accrued expenses |
|
|
717,726 | 625,107 | 596,833 | 507,670 | 452,734 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
792 | 727 | 699 | 801 | 671 |
 | 11. Other short-term payables |
|
|
334,529 | 421,577 | 528,081 | 424,217 | 370,673 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
92,811 | 92,707 | 92,525 | 92,422 | 92,274 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,488,876 | 2,634,668 | 2,586,725 | 2,171,750 | 2,483,351 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
3,206 | 3,206 | 3,206 | 3,452 | 3,452 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,112,797 | 1,995,684 | 1,774,459 | 1,439,514 | 1,645,528 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
370,952 | 633,857 | 807,139 | 728,462 | 834,153 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,922 | 1,922 | 1,922 | 322 | 218 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,058,577 | 3,174,722 | 3,256,863 | 3,439,926 | 3,616,548 |
 | I. ShareHolder's equity |
|
|
3,058,577 | 3,174,722 | 3,256,863 | 3,439,926 | 3,616,548 |
 | 1. Owner's investment capital |
|
|
1,148,555 | 1,148,555 | 2,974,748 | 2,974,748 | 2,974,748 |
 | 2. Share capital surplus |
|
|
219,017 | 222,767 | 29,873 | 29,873 | 29,655 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
48,750 | 48,750 | 48,750 | 48,750 | 48,750 |
 | 5. Treasury shares |
|
|
-61,162 | -53,216 | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
749,270 | 749,270 | 4,432 | 4,432 | 4,432 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,523 | 7,523 | 7,523 | 7,523 | 7,523 |
 | 11. After tax undistributed profit |
|
|
933,365 | 1,037,538 | 177,854 | 359,846 | 544,100 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
866,126 | 866,237 | 174,973 | 177,854 | 368,396 |
 | - Profit after tax undistributed this period |
|
|
67,239 | 171,301 | 2,881 | 181,992 | 175,704 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
13,258 | 13,534 | 13,682 | 14,754 | 7,340 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,823,076 | 7,942,473 | 8,045,580 | 7,883,530 | 7,991,490 |
There is no report.
|
|