|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
236,215 | 405,183 | 319,987 | 161,056 | 236,965 |
 | I. Cash and cash equivalents |
|
|
100,422 | 222,885 | 48,964 | 77,366 | 75,082 |
 | 1. Cash |
|
|
19,839 | 86,840 | 6,964 | 27,366 | 24,754 |
 | 2. Cash equivalents |
|
|
80,583 | 136,045 | 42,000 | 50,000 | 50,328 |
 | II. Short-term financial investments |
|
|
20,000 | | 22,014 | 16,770 | 22,014 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | | 22,014 | 16,770 | 22,014 |
 | III. Short-term receivables |
|
|
110,481 | 176,764 | 242,481 | 60,830 | 133,574 |
 | 1. Short-term receivables of customers |
|
|
109,114 | 175,796 | 236,062 | 53,970 | 130,989 |
 | 2. Prepayments to suppliers |
|
|
857 | 601 | 6,072 | 6,075 | 781 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
510 | 367 | 348 | 785 | 1,804 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,133 | 5,339 | 5,805 | 5,517 | 5,760 |
 | 1. Inventories |
|
|
5,133 | 5,339 | 5,805 | 5,517 | 5,760 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
179 | 194 | 724 | 572 | 535 |
 | 1. Short-term prepaid expenses |
|
|
179 | 194 | 724 | 572 | 460 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 75 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,180,829 | 1,152,262 | 1,124,473 | 1,102,481 | 1,074,567 |
 | I. Long-term receivables |
|
|
700 | 700 | 702 | 702 | 5,317 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
700 | 700 | 702 | 702 | 5,317 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,166,209 | 1,138,970 | 1,111,916 | 1,085,384 | 1,059,247 |
 | 1. Tangible fixed assets |
|
|
1,163,477 | 1,136,244 | 1,109,196 | 1,082,664 | 1,056,527 |
 | - Cost |
|
|
3,111,705 | 3,111,705 | 3,111,890 | 3,111,890 | 3,112,005 |
 | - Accumulated depreciation |
|
|
-1,948,228 | -1,975,462 | -2,002,694 | -2,029,226 | -2,055,478 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,733 | 2,726 | 2,720 | 2,720 | 2,720 |
 | - Cost |
|
|
3,315 | 3,315 | 3,315 | 3,315 | 3,315 |
 | - Accumulated depreciation |
|
|
-583 | -589 | -595 | -595 | -595 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,158 | 1,158 | 1,571 | 2,192 | 2,396 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,158 | 1,158 | 1,571 | 2,192 | 2,396 |
 | IV. Long-term financial investments |
|
|
| | | 5,243 | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 5,243 | |
 | V. Total other long-term assets |
|
|
12,762 | 11,435 | 10,284 | 8,961 | 7,607 |
 | 1. Long-term prepaid expenses |
|
|
12,762 | 11,435 | 10,284 | 8,961 | 7,607 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,417,044 | 1,557,445 | 1,444,460 | 1,263,537 | 1,311,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
347,093 | 348,686 | 105,776 | 63,464 | 168,706 |
 | I. Current liabilities |
|
|
334,093 | 348,686 | 105,776 | 63,464 | 168,706 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
80,329 | 74,273 | 29,000 | 21,000 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
654 | 1,438 | 3,067 | 2,205 | 3,508 |
 | 4. Advances from customers |
|
|
| 1 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
15,665 | 39,040 | 30,886 | 10,059 | 27,287 |
 | 6. Payables to employees |
|
|
| | 10,626 | 50 | |
 | 7. Short-term accrued expenses |
|
|
2,954 | 2,542 | 2,630 | 3,485 | 2,466 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
225,523 | 224,060 | 24,862 | 25,751 | 126,022 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
8,969 | 7,332 | 4,703 | 913 | 9,423 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,000 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
13,000 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,069,951 | 1,208,758 | 1,338,685 | 1,200,073 | 1,142,826 |
 | I. ShareHolder's equity |
|
|
1,069,951 | 1,208,758 | 1,338,685 | 1,200,073 | 1,142,826 |
 | 1. Owner's investment capital |
|
|
1,012,064 | 1,012,064 | 1,012,064 | 1,012,064 | 1,012,064 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
28,331 | 28,331 | 28,331 | 28,331 | 28,331 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
29,556 | 168,364 | 298,290 | 159,679 | 102,432 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,359 | 2,359 | 2,359 | 146,481 | 30,394 |
 | - Profit after tax undistributed this period |
|
|
27,197 | 166,005 | 295,931 | 13,198 | 72,038 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,417,044 | 1,557,445 | 1,444,460 | 1,263,537 | 1,311,532 |
There is no report.
|
|