|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
904,183 | 892,054 | 935,857 | 919,328 | 861,293 |
 | I. Cash and cash equivalents |
|
|
53,918 | 59,926 | 52,693 | 83,829 | 59,294 |
 | 1. Cash |
|
|
53,918 | 59,926 | 52,693 | 83,829 | 59,294 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
42,200 | 26,200 | 26,200 | 26,200 | 28,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
42,200 | 26,200 | 26,200 | 26,200 | 28,200 |
 | III. Short-term receivables |
|
|
350,779 | 345,328 | 392,620 | 333,176 | 297,697 |
 | 1. Short-term receivables of customers |
|
|
318,488 | 305,824 | 353,581 | 283,958 | 247,191 |
 | 2. Prepayments to suppliers |
|
|
3,488 | 5,206 | 7,749 | 13,708 | 15,396 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
30,001 | 35,496 | 32,488 | 37,265 | 36,308 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,198 | -1,198 | -1,198 | -1,755 | -1,198 |
 | IV. Inventories |
|
|
448,390 | 452,206 | 457,582 | 468,152 | 468,858 |
 | 1. Inventories |
|
|
448,390 | 452,206 | 457,582 | 468,152 | 468,858 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
8,896 | 8,395 | 6,762 | 7,971 | 7,244 |
 | 1. Short-term prepaid expenses |
|
|
2,824 | 2,712 | 1,735 | 3,113 | 3,323 |
 | 2. Deductible VAT |
|
|
5,916 | 5,629 | 4,792 | 4,830 | 3,893 |
 | 3. Taxes and the State Receivables |
|
|
156 | 53 | 235 | 27 | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
179,800 | 194,853 | 193,931 | 194,265 | 194,741 |
 | I. Long-term receivables |
|
|
220 | 20,220 | 23,220 | 23,220 | 23,220 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
220 | 20,220 | 23,220 | 23,220 | 23,220 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
136,210 | 131,665 | 127,149 | 126,256 | 126,698 |
 | 1. Tangible fixed assets |
|
|
96,779 | 92,586 | 88,422 | 87,882 | 88,677 |
 | - Cost |
|
|
245,679 | 245,828 | 245,828 | 249,117 | 252,929 |
 | - Accumulated depreciation |
|
|
-148,900 | -153,242 | -157,406 | -161,234 | -164,252 |
 | 2. Fixed assets of financial leasing |
|
|
455 | 400 | 345 | 291 | 236 |
 | - Cost |
|
|
1,091 | 1,091 | 1,091 | 1,091 | 1,091 |
 | - Accumulated depreciation |
|
|
-636 | -691 | -745 | -800 | -855 |
 | 3. Intangible fixed assets |
|
|
38,977 | 38,679 | 38,381 | 38,083 | 37,785 |
 | - Cost |
|
|
55,124 | 55,124 | 55,124 | 55,124 | 55,124 |
 | - Accumulated depreciation |
|
|
-16,147 | -16,445 | -16,743 | -17,041 | -17,339 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31,140 | 31,049 | 31,049 | 32,195 | 32,292 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,140 | 31,049 | 31,049 | 32,195 | 32,292 |
 | IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | V. Total other long-term assets |
|
|
2,229 | 1,918 | 2,513 | 2,593 | 2,531 |
 | 1. Long-term prepaid expenses |
|
|
1,353 | 558 | 1,057 | 1,030 | 869 |
 | 2. Deferred income tax assets |
|
|
876 | 1,361 | 1,456 | 1,563 | 1,662 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,083,983 | 1,086,908 | 1,129,788 | 1,113,592 | 1,056,034 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
653,812 | 651,273 | 691,441 | 671,548 | 609,100 |
 | I. Current liabilities |
|
|
653,538 | 650,643 | 690,880 | 671,023 | 608,602 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
570,334 | 584,376 | 571,209 | 595,769 | 562,206 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
65,873 | 49,960 | 102,411 | 54,247 | 27,552 |
 | 4. Advances from customers |
|
|
3,230 | 2,636 | 4,621 | 3,676 | 5,037 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,276 | 2,224 | 2,618 | 3,832 | 1,528 |
 | 6. Payables to employees |
|
|
4,242 | 4,400 | 2,716 | 5,564 | 5,814 |
 | 7. Short-term accrued expenses |
|
|
5,145 | 4,059 | 4,245 | 4,907 | 3,255 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,156 | 705 | 780 | 748 | 928 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,282 | 2,282 | 2,282 | 2,282 | 2,282 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
274 | 630 | 561 | 525 | 499 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
224 | 230 | 215 | 234 | 243 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
455 | 400 | 345 | 291 | 255 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
-404 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
430,171 | 435,634 | 438,347 | 442,044 | 446,934 |
 | I. ShareHolder's equity |
|
|
430,171 | 435,634 | 438,347 | 442,044 | 446,934 |
 | 1. Owner's investment capital |
|
|
334,467 | 334,467 | 334,467 | 351,186 | 351,186 |
 | 2. Share capital surplus |
|
|
-250 | -250 | -250 | -250 | -250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,687 | 13,687 | 13,687 | 13,687 | 13,687 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
82,267 | 87,731 | 90,444 | 77,421 | 82,310 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
78,387 | 78,387 | 78,111 | 61,391 | 77,485 |
 | - Profit after tax undistributed this period |
|
|
3,880 | 9,344 | 12,333 | 16,030 | 4,826 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,083,983 | 1,086,908 | 1,129,788 | 1,113,592 | 1,056,034 |
There is no report.
|
|