|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
832,558 | 882,679 | 844,560 | 870,485 | 880,560 |
| I. Cash and cash equivalents |
|
|
34,693 | 39,778 | 36,184 | 41,087 | 72,138 |
| 1. Cash |
|
|
34,693 | 39,778 | 36,184 | 41,087 | 64,138 |
| 2. Cash equivalents |
|
|
| | | | 8,000 |
| II. Short-term financial investments |
|
|
24,007 | 19,200 | 18,200 | 19,200 | 21,200 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
24,007 | 19,200 | 18,200 | 19,200 | 21,200 |
| III. Short-term receivables |
|
|
359,192 | 371,643 | 341,469 | 355,605 | 350,411 |
| 1. Short-term receivables of customers |
|
|
347,400 | 342,014 | 307,849 | 334,637 | 333,670 |
| 2. Prepayments to suppliers |
|
|
4,241 | 3,620 | 4,530 | 5,697 | 5,315 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 16,937 | 14,937 | | |
| 6. Other short-term receivables |
|
|
9,292 | 9,895 | 14,976 | 16,468 | 12,624 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,741 | -823 | -823 | -1,198 | -1,198 |
| IV. Inventories |
|
|
403,682 | 436,421 | 435,675 | 442,237 | 427,777 |
| 1. Inventories |
|
|
403,682 | 436,421 | 435,675 | 442,237 | 427,777 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
10,984 | 15,637 | 13,033 | 12,357 | 9,035 |
| 1. Short-term prepaid expenses |
|
|
2,288 | 4,318 | 3,481 | 2,989 | 2,515 |
| 2. Deductible VAT |
|
|
8,578 | 11,319 | 9,551 | 9,192 | 6,519 |
| 3. Taxes and the State Receivables |
|
|
119 | | | 177 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
205,206 | 199,320 | 194,333 | 189,258 | 186,594 |
| I. Long-term receivables |
|
|
545 | 545 | 545 | 196 | 196 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
545 | 545 | 545 | 196 | 196 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
160,159 | 155,384 | 150,671 | 146,045 | 143,750 |
| 1. Tangible fixed assets |
|
|
115,937 | 111,711 | 107,537 | 105,556 | 103,613 |
| - Cost |
|
|
236,993 | 236,432 | 236,468 | 241,827 | 244,323 |
| - Accumulated depreciation |
|
|
-121,055 | -124,721 | -128,931 | -136,271 | -140,710 |
| 2. Fixed assets of financial leasing |
|
|
3,413 | 3,189 | 2,965 | 618 | 564 |
| - Cost |
|
|
6,346 | 6,346 | 6,346 | 1,091 | 1,091 |
| - Accumulated depreciation |
|
|
-2,933 | -3,157 | -3,380 | -473 | -527 |
| 3. Intangible fixed assets |
|
|
40,809 | 40,484 | 40,169 | 39,871 | 39,573 |
| - Cost |
|
|
55,124 | 55,124 | 55,124 | 55,124 | 55,124 |
| - Accumulated depreciation |
|
|
-14,315 | -14,640 | -14,955 | -15,253 | -15,551 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
31,049 | 31,049 | 31,086 | 31,049 | 31,049 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
31,049 | 31,049 | 31,086 | 31,049 | 31,049 |
| IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| V. Total other long-term assets |
|
|
3,452 | 2,342 | 2,031 | 1,967 | 1,598 |
| 1. Long-term prepaid expenses |
|
|
2,534 | 1,319 | 1,011 | 1,194 | 850 |
| 2. Deferred income tax assets |
|
|
918 | 1,023 | 1,020 | 773 | 748 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,037,764 | 1,081,998 | 1,038,894 | 1,059,743 | 1,067,154 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
625,837 | 667,435 | 622,431 | 639,146 | 642,514 |
| I. Current liabilities |
|
|
624,562 | 664,285 | 621,399 | 638,294 | 641,727 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
519,020 | 549,893 | 543,166 | 539,485 | 556,183 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
87,859 | 96,669 | 64,335 | 79,627 | 65,656 |
| 4. Advances from customers |
|
|
5,201 | 4,408 | 4,722 | 5,295 | 4,432 |
| 5. Taxes and other payables to the State Budget |
|
|
1,898 | 1,678 | 824 | 1,657 | 2,629 |
| 6. Payables to employees |
|
|
4,003 | 4,332 | 3,975 | 4,439 | 4,249 |
| 7. Short-term accrued expenses |
|
|
3,113 | 4,411 | 1,277 | 4,694 | 5,403 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,186 | 612 | 817 | 815 | 891 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,282 | 2,282 | 2,282 | 2,282 | 2,282 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,275 | 3,151 | 1,033 | 852 | 788 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
237 | 237 | 243 | 233 | 224 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
1,038 | 2,914 | 789 | 618 | 564 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
411,927 | 414,563 | 416,462 | 420,597 | 424,639 |
| I. ShareHolder's equity |
|
|
411,927 | 414,563 | 416,462 | 420,597 | 424,639 |
| 1. Owner's investment capital |
|
|
334,467 | 334,467 | 334,467 | 334,467 | 334,467 |
| 2. Share capital surplus |
|
|
-250 | -250 | -250 | -250 | -250 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,687 | 13,687 | 13,687 | 13,687 | 13,687 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
64,023 | 66,659 | 68,559 | 72,694 | 76,736 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
52,780 | 52,780 | 65,167 | 65,167 | 64,891 |
| - Profit after tax undistributed this period |
|
|
11,243 | 13,879 | 3,392 | 7,527 | 11,845 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,037,764 | 1,081,998 | 1,038,894 | 1,059,743 | 1,067,154 |
There is no report.
|
|