|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
882,679 | 844,560 | 870,485 | 880,560 | 880,497 |
 | I. Cash and cash equivalents |
|
|
39,778 | 36,184 | 41,087 | 72,138 | 85,397 |
 | 1. Cash |
|
|
39,778 | 36,184 | 41,087 | 64,138 | 69,397 |
 | 2. Cash equivalents |
|
|
| | | 8,000 | 16,000 |
 | II. Short-term financial investments |
|
|
19,200 | 18,200 | 19,200 | 21,200 | 26,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
19,200 | 18,200 | 19,200 | 21,200 | 26,200 |
 | III. Short-term receivables |
|
|
371,643 | 341,469 | 355,605 | 350,411 | 320,326 |
 | 1. Short-term receivables of customers |
|
|
342,014 | 307,849 | 334,637 | 333,670 | 286,057 |
 | 2. Prepayments to suppliers |
|
|
3,620 | 4,530 | 5,697 | 5,315 | 5,799 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
16,937 | 14,937 | | | |
 | 6. Other short-term receivables |
|
|
9,895 | 14,976 | 16,468 | 12,624 | 29,668 |
 | 7. Provision for doubtful short-term receivables |
|
|
-823 | -823 | -1,198 | -1,198 | -1,198 |
 | IV. Inventories |
|
|
436,421 | 435,675 | 442,237 | 427,777 | 438,575 |
 | 1. Inventories |
|
|
436,421 | 435,675 | 442,237 | 427,777 | 438,575 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
15,637 | 13,033 | 12,357 | 9,035 | 9,999 |
 | 1. Short-term prepaid expenses |
|
|
4,318 | 3,481 | 2,989 | 2,515 | 3,559 |
 | 2. Deductible VAT |
|
|
11,319 | 9,551 | 9,192 | 6,519 | 6,309 |
 | 3. Taxes and the State Receivables |
|
|
| | 177 | | 132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
199,320 | 194,333 | 189,258 | 186,594 | 181,871 |
 | I. Long-term receivables |
|
|
545 | 545 | 196 | 196 | 196 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
545 | 545 | 196 | 196 | 196 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
155,384 | 150,671 | 146,045 | 143,750 | 139,029 |
 | 1. Tangible fixed assets |
|
|
111,711 | 107,537 | 105,556 | 103,613 | 99,245 |
 | - Cost |
|
|
236,432 | 236,468 | 241,827 | 244,323 | 243,747 |
 | - Accumulated depreciation |
|
|
-124,721 | -128,931 | -136,271 | -140,710 | -144,502 |
 | 2. Fixed assets of financial leasing |
|
|
3,189 | 2,965 | 618 | 564 | 509 |
 | - Cost |
|
|
6,346 | 6,346 | 1,091 | 1,091 | 1,091 |
 | - Accumulated depreciation |
|
|
-3,157 | -3,380 | -473 | -527 | -582 |
 | 3. Intangible fixed assets |
|
|
40,484 | 40,169 | 39,871 | 39,573 | 39,275 |
 | - Cost |
|
|
55,124 | 55,124 | 55,124 | 55,124 | 55,124 |
 | - Accumulated depreciation |
|
|
-14,640 | -14,955 | -15,253 | -15,551 | -15,849 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
31,049 | 31,086 | 31,049 | 31,049 | 31,049 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,049 | 31,086 | 31,049 | 31,049 | 31,049 |
 | IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | V. Total other long-term assets |
|
|
2,342 | 2,031 | 1,967 | 1,598 | 1,596 |
 | 1. Long-term prepaid expenses |
|
|
1,319 | 1,011 | 1,194 | 850 | 823 |
 | 2. Deferred income tax assets |
|
|
1,023 | 1,020 | 773 | 748 | 774 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,081,998 | 1,038,894 | 1,059,743 | 1,067,154 | 1,062,368 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
667,435 | 622,431 | 639,146 | 642,514 | 635,639 |
 | I. Current liabilities |
|
|
664,285 | 621,399 | 638,294 | 641,727 | 634,895 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
549,893 | 543,166 | 539,485 | 556,183 | 572,407 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
96,669 | 64,335 | 79,627 | 65,656 | 42,063 |
 | 4. Advances from customers |
|
|
4,408 | 4,722 | 5,295 | 4,432 | 4,562 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,678 | 824 | 1,657 | 2,629 | 1,597 |
 | 6. Payables to employees |
|
|
4,332 | 3,975 | 4,439 | 4,249 | 5,156 |
 | 7. Short-term accrued expenses |
|
|
4,411 | 1,277 | 4,694 | 5,403 | 6,160 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
612 | 817 | 815 | 891 | 668 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,282 | 2,282 | 2,282 | 2,282 | 2,282 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,151 | 1,033 | 852 | 788 | 744 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
237 | 243 | 233 | 224 | 235 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,914 | 789 | 618 | 564 | 509 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
414,563 | 416,462 | 420,597 | 424,639 | 426,729 |
 | I. ShareHolder's equity |
|
|
414,563 | 416,462 | 420,597 | 424,639 | 426,729 |
 | 1. Owner's investment capital |
|
|
334,467 | 334,467 | 334,467 | 334,467 | 334,467 |
 | 2. Share capital surplus |
|
|
-250 | -250 | -250 | -250 | -250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
13,687 | 13,687 | 13,687 | 13,687 | 13,687 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
66,659 | 68,559 | 72,694 | 76,736 | 78,826 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
52,780 | 65,167 | 65,167 | 64,891 | 64,891 |
 | - Profit after tax undistributed this period |
|
|
13,879 | 3,392 | 7,527 | 11,845 | 13,935 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,081,998 | 1,038,894 | 1,059,743 | 1,067,154 | 1,062,368 |
There is no report.
|
|