|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,453,808 | 5,552,774 | 5,355,518 | 5,639,871 | 5,874,503 |
 | I. Cash and cash equivalents |
|
|
23,083 | 185,198 | 12,442 | 139,450 | 56,431 |
 | 1. Cash |
|
|
16,883 | 184,450 | 12,442 | 139,450 | 56,431 |
 | 2. Cash equivalents |
|
|
6,200 | 748 | | | |
 | II. Short-term financial investments |
|
|
224,274 | 224,274 | 239,693 | 307,899 | 309,863 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
224,274 | 224,274 | 239,693 | 307,899 | 309,863 |
 | III. Short-term receivables |
|
|
1,440,434 | 1,321,448 | 1,107,712 | 1,118,601 | 1,205,339 |
 | 1. Short-term receivables of customers |
|
|
188,981 | 366,791 | 123,281 | 103,454 | 123,295 |
 | 2. Prepayments to suppliers |
|
|
595,957 | 558,492 | 615,495 | 770,718 | 802,181 |
 | 3. Short-term intercompany receivables |
|
|
29 | | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
235,068 | 129,068 | | | |
 | 6. Other short-term receivables |
|
|
479,326 | 326,024 | 438,363 | 298,263 | 333,697 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58,927 | -58,927 | -69,427 | -53,834 | -53,834 |
 | IV. Inventories |
|
|
3,701,440 | 3,768,849 | 3,939,599 | 4,014,200 | 4,240,098 |
 | 1. Inventories |
|
|
3,701,440 | 3,768,849 | 3,939,599 | 4,014,200 | 4,240,098 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
64,578 | 53,005 | 56,072 | 59,720 | 62,771 |
 | 1. Short-term prepaid expenses |
|
|
8,523 | 8,043 | 3,427 | 7,688 | 5,280 |
 | 2. Deductible VAT |
|
|
50,188 | 38,000 | 45,079 | 44,637 | 50,096 |
 | 3. Taxes and the State Receivables |
|
|
2,446 | 2,435 | 2,614 | 2,582 | 2,582 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
3,422 | 4,527 | 4,953 | 4,813 | 4,813 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,243,419 | 2,132,586 | 2,197,315 | 2,294,019 | 2,288,091 |
 | I. Long-term receivables |
|
|
68,347 | 68,347 | 68,347 | 106,414 | 106,414 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
93,347 | 93,347 | 93,347 | 131,414 | 131,414 |
 | 6. Provision for doubtful long-term receivables |
|
|
-25,000 | -25,000 | -25,000 | -25,000 | -25,000 |
 | II. Fixed assets |
|
|
98,351 | 96,522 | 92,822 | 89,770 | 88,997 |
 | 1. Tangible fixed assets |
|
|
98,335 | 96,509 | 92,813 | 89,688 | 88,925 |
 | - Cost |
|
|
211,823 | 214,246 | 214,125 | 212,482 | 216,130 |
 | - Accumulated depreciation |
|
|
-113,488 | -117,736 | -121,312 | -122,793 | -127,205 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
16 | 13 | 9 | 82 | 72 |
 | - Cost |
|
|
493 | 493 | 493 | 573 | 573 |
 | - Accumulated depreciation |
|
|
-477 | -480 | -484 | -491 | -502 |
 | III. Real Estate Investments |
|
|
264,054 | 270,980 | 259,200 | 255,590 | 252,801 |
 | - Cost |
|
|
309,930 | 320,681 | 312,345 | 312,345 | 312,845 |
 | - Accumulated depreciation |
|
|
-45,876 | -49,701 | -53,144 | -56,755 | -60,044 |
 | IV. Long-term assets in progress |
|
|
403,040 | 392,980 | 423,915 | 437,857 | 471,613 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
403,040 | 392,980 | 423,915 | 437,857 | 471,613 |
 | IV. Long-term financial investments |
|
|
1,389,381 | 1,278,635 | 1,275,979 | 1,380,069 | 1,345,785 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
836,165 | 835,770 | 838,559 | 177,394 | 175,234 |
 | 3. Other investments in equity instruments |
|
|
740,026 | 740,026 | 740,026 | 1,543,399 | 1,543,584 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-186,810 | -297,161 | -302,606 | -340,724 | -373,033 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
20,245 | 25,121 | 77,052 | 24,319 | 22,481 |
 | 1. Long-term prepaid expenses |
|
|
13,395 | 18,772 | 43,930 | 15,243 | 13,405 |
 | 2. Deferred income tax assets |
|
|
850 | 850 | 28,122 | 4,576 | 4,576 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
6,000 | 5,500 | 5,000 | 4,500 | 4,500 |
 | TOTAL ASSETS |
|
|
7,697,227 | 7,685,359 | 7,552,834 | 7,933,889 | 8,162,593 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,249,232 | 5,224,117 | 5,136,968 | 5,482,236 | 5,704,035 |
 | I. Current liabilities |
|
|
2,960,814 | 3,285,718 | 3,170,229 | 3,680,492 | 3,567,074 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,723,601 | 1,856,821 | 1,652,792 | 1,873,074 | 1,759,895 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
302,726 | 304,698 | 249,733 | 265,134 | 256,116 |
 | 4. Advances from customers |
|
|
13,270 | 12,637 | 12,703 | 214,282 | 116,529 |
 | 5. Taxes and other payables to the State Budget |
|
|
284,373 | 333,375 | 288,240 | 320,429 | 344,228 |
 | 6. Payables to employees |
|
|
236 | 398 | 745 | 569 | 3,976 |
 | 7. Short-term accrued expenses |
|
|
364,179 | 414,420 | 369,154 | 394,881 | 420,313 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
76,730 | 39,086 | 169,963 | 36,313 | 93,484 |
 | 11. Other short-term payables |
|
|
187,490 | 319,866 | 422,484 | 571,640 | 568,178 |
 | 12. Provision for short term payables |
|
|
8,209 | 4,416 | 4,416 | 4,170 | 4,354 |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,288,418 | 1,938,399 | 1,966,740 | 1,801,744 | 2,136,961 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
258,788 | 22,391 | 14,963 | 15,337 | 16,804 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,985,749 | 1,869,981 | 1,904,936 | 1,738,952 | 2,070,040 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
34,739 | 36,902 | 38,717 | 41,953 | 43,698 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
9,143 | 9,126 | 8,124 | 5,502 | 6,420 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,447,995 | 2,461,242 | 2,415,865 | 2,451,654 | 2,458,558 |
 | I. ShareHolder's equity |
|
|
2,447,995 | 2,461,242 | 2,415,865 | 2,451,654 | 2,458,558 |
 | 1. Owner's investment capital |
|
|
1,480,035 | 1,480,035 | 1,480,035 | 1,480,035 | 1,480,035 |
 | 2. Share capital surplus |
|
|
-465 | -465 | -465 | -465 | -465 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
704,005 | 716,568 | 676,971 | 712,020 | 721,605 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
341,095 | 341,095 | 673,910 | 673,910 | 673,910 |
 | - Profit after tax undistributed this period |
|
|
362,910 | 375,473 | 3,061 | 38,110 | 47,695 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
264,423 | 265,107 | 259,328 | 260,067 | 257,386 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,697,227 | 7,685,359 | 7,552,834 | 7,933,889 | 8,162,593 |
There is no report.
|
|