|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,742,095 | 5,525,971 | 5,453,808 | 5,552,774 | 5,355,518 |
 | I. Cash and cash equivalents |
|
|
120,976 | 34,937 | 23,083 | 185,198 | 12,442 |
 | 1. Cash |
|
|
95,208 | 17,857 | 16,883 | 184,450 | 12,442 |
 | 2. Cash equivalents |
|
|
25,768 | 17,080 | 6,200 | 748 | |
 | II. Short-term financial investments |
|
|
324,629 | 225,092 | 224,274 | 224,274 | 239,693 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
324,629 | 225,092 | 224,274 | 224,274 | 239,693 |
 | III. Short-term receivables |
|
|
1,750,320 | 1,579,923 | 1,440,434 | 1,321,448 | 1,107,712 |
 | 1. Short-term receivables of customers |
|
|
436,753 | 358,832 | 188,981 | 366,791 | 123,281 |
 | 2. Prepayments to suppliers |
|
|
517,722 | 482,716 | 595,957 | 558,492 | 615,495 |
 | 3. Short-term intercompany receivables |
|
|
| | 29 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
159,203 | 255,603 | 235,068 | 129,068 | |
 | 6. Other short-term receivables |
|
|
695,228 | 541,699 | 479,326 | 326,024 | 438,363 |
 | 7. Provision for doubtful short-term receivables |
|
|
-58,585 | -58,927 | -58,927 | -58,927 | -69,427 |
 | IV. Inventories |
|
|
3,480,941 | 3,620,612 | 3,701,440 | 3,768,849 | 3,939,599 |
 | 1. Inventories |
|
|
3,480,941 | 3,620,612 | 3,701,440 | 3,768,849 | 3,939,599 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
65,229 | 65,408 | 64,578 | 53,005 | 56,072 |
 | 1. Short-term prepaid expenses |
|
|
16,115 | 15,588 | 8,523 | 8,043 | 3,427 |
 | 2. Deductible VAT |
|
|
44,114 | 43,952 | 50,188 | 38,000 | 45,079 |
 | 3. Taxes and the State Receivables |
|
|
2,446 | 2,446 | 2,446 | 2,435 | 2,614 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
2,554 | 3,422 | 3,422 | 4,527 | 4,953 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,209,342 | 2,257,734 | 2,243,419 | 2,132,586 | 2,197,315 |
 | I. Long-term receivables |
|
|
74,828 | 68,347 | 68,347 | 68,347 | 68,347 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
92,328 | 93,347 | 93,347 | 93,347 | 93,347 |
 | 6. Provision for doubtful long-term receivables |
|
|
-17,500 | -25,000 | -25,000 | -25,000 | -25,000 |
 | II. Fixed assets |
|
|
56,443 | 53,679 | 98,351 | 96,522 | 92,822 |
 | 1. Tangible fixed assets |
|
|
56,420 | 53,660 | 98,335 | 96,509 | 92,813 |
 | - Cost |
|
|
162,604 | 162,734 | 211,823 | 214,246 | 214,125 |
 | - Accumulated depreciation |
|
|
-106,184 | -109,074 | -113,488 | -117,736 | -121,312 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23 | 20 | 16 | 13 | 9 |
 | - Cost |
|
|
493 | 493 | 493 | 493 | 493 |
 | - Accumulated depreciation |
|
|
-470 | -473 | -477 | -480 | -484 |
 | III. Real Estate Investments |
|
|
14,532 | 44,642 | 264,054 | 270,980 | 259,200 |
 | - Cost |
|
|
55,319 | 86,858 | 309,930 | 320,681 | 312,345 |
 | - Accumulated depreciation |
|
|
-40,787 | -42,216 | -45,876 | -49,701 | -53,144 |
 | IV. Long-term assets in progress |
|
|
687,045 | 671,102 | 403,040 | 392,980 | 423,915 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
687,045 | 671,102 | 403,040 | 392,980 | 423,915 |
 | IV. Long-term financial investments |
|
|
1,364,840 | 1,408,174 | 1,389,381 | 1,278,635 | 1,275,979 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
831,335 | 834,861 | 836,165 | 835,770 | 838,559 |
 | 3. Other investments in equity instruments |
|
|
700,026 | 740,026 | 740,026 | 740,026 | 740,026 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-166,521 | -166,713 | -186,810 | -297,161 | -302,606 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,654 | 11,790 | 20,245 | 25,121 | 77,052 |
 | 1. Long-term prepaid expenses |
|
|
3,804 | 4,440 | 13,395 | 18,772 | 43,930 |
 | 2. Deferred income tax assets |
|
|
850 | 850 | 850 | 850 | 28,122 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
7,000 | 6,500 | 6,000 | 5,500 | 5,000 |
 | TOTAL ASSETS |
|
|
7,951,437 | 7,783,705 | 7,697,227 | 7,685,359 | 7,552,834 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,508,738 | 5,338,517 | 5,249,232 | 5,224,117 | 5,136,968 |
 | I. Current liabilities |
|
|
2,891,332 | 3,023,408 | 2,960,814 | 3,285,718 | 3,170,229 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,536,703 | 1,691,686 | 1,723,601 | 1,856,821 | 1,652,792 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
367,026 | 357,572 | 302,726 | 304,698 | 249,733 |
 | 4. Advances from customers |
|
|
12,572 | 12,665 | 13,270 | 12,637 | 12,703 |
 | 5. Taxes and other payables to the State Budget |
|
|
248,082 | 265,255 | 284,373 | 333,375 | 288,240 |
 | 6. Payables to employees |
|
|
124 | 288 | 236 | 398 | 745 |
 | 7. Short-term accrued expenses |
|
|
451,624 | 397,134 | 364,179 | 414,420 | 369,154 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
87,165 | 148,129 | 76,730 | 39,086 | 169,963 |
 | 11. Other short-term payables |
|
|
179,826 | 142,471 | 187,490 | 319,866 | 422,484 |
 | 12. Provision for short term payables |
|
|
| 8,209 | 8,209 | 4,416 | 4,416 |
 | 13. Bonus and welfare fund |
|
|
8,209 | | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,617,406 | 2,315,109 | 2,288,418 | 1,938,399 | 1,966,740 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
927 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
339,482 | 319,881 | 258,788 | 22,391 | 14,963 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,237,429 | 1,953,153 | 1,985,749 | 1,869,981 | 1,904,936 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
30,381 | 33,740 | 34,739 | 36,902 | 38,717 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
9,187 | 8,334 | 9,143 | 9,126 | 8,124 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,442,699 | 2,445,189 | 2,447,995 | 2,461,242 | 2,415,865 |
 | I. ShareHolder's equity |
|
|
2,442,699 | 2,445,189 | 2,447,995 | 2,461,242 | 2,415,865 |
 | 1. Owner's investment capital |
|
|
1,480,035 | 1,480,035 | 1,480,035 | 1,480,035 | 1,480,035 |
 | 2. Share capital surplus |
|
|
-465 | -465 | -465 | -465 | -465 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-3 | -3 | -3 | -3 | -3 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
696,113 | 699,473 | 704,005 | 716,568 | 676,971 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
341,095 | 341,095 | 341,095 | 341,095 | 673,910 |
 | - Profit after tax undistributed this period |
|
|
355,018 | 358,378 | 362,910 | 375,473 | 3,061 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
267,019 | 266,149 | 264,423 | 265,107 | 259,328 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,951,437 | 7,783,705 | 7,697,227 | 7,685,359 | 7,552,834 |
There is no report.
|
|