|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,975,127 | 2,047,711 | 1,914,387 | 1,990,898 | 2,140,448 |
 | I. Cash and cash equivalents |
|
|
580,030 | 553,443 | 482,876 | 507,113 | 343,824 |
 | 1. Cash |
|
|
182,206 | 188,389 | 204,376 | 225,163 | 157,874 |
 | 2. Cash equivalents |
|
|
397,824 | 365,054 | 278,500 | 281,950 | 185,950 |
 | II. Short-term financial investments |
|
|
548,137 | 736,719 | 1,087,130 | 1,143,640 | 1,402,708 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
548,137 | 736,719 | 1,087,130 | 1,143,640 | 1,402,708 |
 | III. Short-term receivables |
|
|
643,369 | 661,608 | 238,909 | 249,680 | 306,562 |
 | 1. Short-term receivables of customers |
|
|
203,450 | 200,320 | 187,616 | 203,639 | 259,577 |
 | 2. Prepayments to suppliers |
|
|
23,481 | 23,152 | 18,638 | 15,630 | 22,251 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
222,751 | 234,693 | | | |
 | 6. Other short-term receivables |
|
|
255,354 | 228,725 | 59,341 | 58,042 | 54,338 |
 | 7. Provision for doubtful short-term receivables |
|
|
-61,666 | -25,282 | -26,687 | -27,631 | -29,604 |
 | IV. Inventories |
|
|
18,719 | 22,313 | 27,396 | 23,342 | 22,202 |
 | 1. Inventories |
|
|
18,719 | 22,313 | 27,396 | 23,342 | 22,202 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
184,871 | 73,629 | 78,075 | 67,124 | 65,152 |
 | 1. Short-term prepaid expenses |
|
|
15,590 | 9,899 | 14,090 | 22,672 | 21,242 |
 | 2. Deductible VAT |
|
|
40,929 | 42,920 | 43,262 | 43,609 | 43,028 |
 | 3. Taxes and the State Receivables |
|
|
128,352 | 20,810 | 20,723 | 843 | 882 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,162,940 | 4,049,688 | 4,133,127 | 3,876,097 | 3,924,726 |
 | I. Long-term receivables |
|
|
736,791 | 595,337 | 472,337 | 136,482 | 136,080 |
 | 1. Long-term customer's receivables |
|
|
87,844 | 81,408 | 77,151 | 57,844 | 57,844 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
238,475 | 126,473 | | | |
 | 5. Other long-term receivables |
|
|
410,473 | 387,456 | 395,186 | 78,638 | 78,236 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,647,096 | 1,625,911 | 1,613,000 | 1,639,042 | 1,619,901 |
 | 1. Tangible fixed assets |
|
|
1,624,331 | 1,603,522 | 1,590,043 | 1,616,463 | 1,597,698 |
 | - Cost |
|
|
3,791,826 | 3,784,041 | 3,795,559 | 3,847,321 | 3,839,452 |
 | - Accumulated depreciation |
|
|
-2,167,494 | -2,180,519 | -2,205,516 | -2,230,858 | -2,241,755 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,765 | 22,389 | 22,957 | 22,578 | 22,203 |
 | - Cost |
|
|
77,535 | 77,535 | 78,510 | 78,510 | 78,510 |
 | - Accumulated depreciation |
|
|
-54,770 | -55,146 | -55,553 | -55,932 | -56,307 |
 | III. Real Estate Investments |
|
|
166,783 | 165,420 | 164,056 | 162,693 | 161,330 |
 | - Cost |
|
|
222,174 | 222,174 | 222,174 | 222,174 | 222,174 |
 | - Accumulated depreciation |
|
|
-55,391 | -56,754 | -58,118 | -59,481 | -60,844 |
 | IV. Long-term assets in progress |
|
|
83,555 | 86,450 | 94,239 | 51,275 | 52,729 |
 | 1. Costs of long-term production, business in progress |
|
|
39,269 | 39,313 | 39,362 | 39,409 | 39,455 |
 | 2. Costs of construction in progress |
|
|
44,286 | 47,137 | 54,877 | 11,866 | 13,274 |
 | IV. Long-term financial investments |
|
|
1,503,021 | 1,555,077 | 1,763,195 | 1,859,255 | 1,929,518 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,198,218 | 1,252,349 | 1,333,716 | 1,431,059 | 1,502,724 |
 | 3. Other investments in equity instruments |
|
|
472,787 | 470,713 | 470,713 | 470,713 | 470,713 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-167,985 | -167,985 | -167,985 | -467,986 | -467,986 |
 | 5. Investments holding until maturity |
|
|
| | 126,751 | 425,469 | 424,067 |
 | V. Total other long-term assets |
|
|
25,694 | 21,493 | 26,299 | 27,350 | 25,167 |
 | 1. Long-term prepaid expenses |
|
|
14,316 | 9,693 | 14,987 | 16,947 | 14,764 |
 | 2. Deferred income tax assets |
|
|
11,378 | 11,800 | 11,312 | 10,403 | 10,403 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,138,067 | 6,097,399 | 6,047,514 | 5,866,995 | 6,065,173 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,888,489 | 2,878,662 | 2,685,697 | 2,725,490 | 2,824,308 |
 | I. Current liabilities |
|
|
822,852 | 891,739 | 759,397 | 843,634 | 956,286 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
29,481 | 29,324 | 29,259 | 29,332 | 29,771 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,661 | 97,215 | 83,125 | 76,224 | 145,327 |
 | 4. Advances from customers |
|
|
9,152 | 4,546 | 5,759 | 7,730 | 4,543 |
 | 5. Taxes and other payables to the State Budget |
|
|
156,010 | 162,358 | 89,369 | 117,547 | 168,267 |
 | 6. Payables to employees |
|
|
58,693 | 124,859 | 71,462 | 72,103 | 79,313 |
 | 7. Short-term accrued expenses |
|
|
15,978 | 18,148 | 16,890 | 18,480 | 16,215 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
443,559 | 423,139 | 441,227 | 449,041 | 445,562 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
39,318 | 32,151 | 22,305 | 73,177 | 67,287 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,065,637 | 1,986,924 | 1,926,300 | 1,881,856 | 1,868,022 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,839,008 | 1,788,986 | 1,744,177 | 1,429,678 | 1,429,671 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,481 | 14,662 | 14,629 | 312,396 | 312,396 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
197,149 | 183,276 | 167,494 | 139,781 | 125,954 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
3,249,577 | 3,218,737 | 3,361,817 | 3,141,506 | 3,240,865 |
 | I. ShareHolder's equity |
|
|
3,249,577 | 3,218,737 | 3,361,817 | 3,141,506 | 3,240,865 |
 | 1. Owner's investment capital |
|
|
2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-2,075 | -2,075 | -2,075 | -2,075 | -2,075 |
 | 7. Differences upon foreign exchange rate |
|
|
100,444 | 96,056 | 92,125 | 101,488 | 84,396 |
 | 8. Investment and development funds |
|
|
349,633 | 349,633 | 349,633 | 392,063 | 392,063 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
521,945 | 492,078 | 638,648 | 368,881 | 487,102 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
136,048 | 129,030 | 494,727 | 75,571 | 77,088 |
 | - Profit after tax undistributed this period |
|
|
385,897 | 363,048 | 143,920 | 293,310 | 410,014 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
116,680 | 120,095 | 120,536 | 118,199 | 116,429 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,138,067 | 6,097,399 | 6,047,514 | 5,866,995 | 6,065,173 |
There is no report.
|
|