|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,610,448 | 1,739,488 | 1,975,127 | 2,047,711 | 1,914,387 |
 | I. Cash and cash equivalents |
|
|
417,436 | 528,414 | 580,030 | 553,443 | 482,876 |
 | 1. Cash |
|
|
153,127 | 181,706 | 182,206 | 188,389 | 204,376 |
 | 2. Cash equivalents |
|
|
264,309 | 346,709 | 397,824 | 365,054 | 278,500 |
 | II. Short-term financial investments |
|
|
366,298 | 372,610 | 548,137 | 736,719 | 1,087,130 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
366,298 | 372,610 | 548,137 | 736,719 | 1,087,130 |
 | III. Short-term receivables |
|
|
635,549 | 647,812 | 643,369 | 661,608 | 238,909 |
 | 1. Short-term receivables of customers |
|
|
258,439 | 241,572 | 203,450 | 200,320 | 187,616 |
 | 2. Prepayments to suppliers |
|
|
13,240 | 19,410 | 23,481 | 23,152 | 18,638 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
203,200 | 220,065 | 222,751 | 234,693 | |
 | 6. Other short-term receivables |
|
|
217,964 | 226,917 | 255,354 | 228,725 | 59,341 |
 | 7. Provision for doubtful short-term receivables |
|
|
-57,294 | -60,151 | -61,666 | -25,282 | -26,687 |
 | IV. Inventories |
|
|
18,075 | 18,340 | 18,719 | 22,313 | 27,396 |
 | 1. Inventories |
|
|
18,075 | 18,340 | 18,719 | 22,313 | 27,396 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
173,091 | 172,312 | 184,871 | 73,629 | 78,075 |
 | 1. Short-term prepaid expenses |
|
|
2,956 | 2,596 | 15,590 | 9,899 | 14,090 |
 | 2. Deductible VAT |
|
|
41,645 | 41,363 | 40,929 | 42,920 | 43,262 |
 | 3. Taxes and the State Receivables |
|
|
128,491 | 128,353 | 128,352 | 20,810 | 20,723 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,183,904 | 4,145,623 | 4,162,940 | 4,049,688 | 4,133,127 |
 | I. Long-term receivables |
|
|
828,313 | 733,926 | 736,791 | 595,337 | 472,337 |
 | 1. Long-term customer's receivables |
|
|
93,600 | 87,844 | 87,844 | 81,408 | 77,151 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
339,090 | 235,599 | 238,475 | 126,473 | |
 | 5. Other long-term receivables |
|
|
395,623 | 410,483 | 410,473 | 387,456 | 395,186 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,685,919 | 1,666,949 | 1,647,096 | 1,625,911 | 1,613,000 |
 | 1. Tangible fixed assets |
|
|
1,662,457 | 1,643,855 | 1,624,331 | 1,603,522 | 1,590,043 |
 | - Cost |
|
|
3,793,106 | 3,787,480 | 3,791,826 | 3,784,041 | 3,795,559 |
 | - Accumulated depreciation |
|
|
-2,130,650 | -2,143,625 | -2,167,494 | -2,180,519 | -2,205,516 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,462 | 23,094 | 22,765 | 22,389 | 22,957 |
 | - Cost |
|
|
77,485 | 77,485 | 77,535 | 77,535 | 78,510 |
 | - Accumulated depreciation |
|
|
-54,023 | -54,391 | -54,770 | -55,146 | -55,553 |
 | III. Real Estate Investments |
|
|
169,510 | 168,147 | 166,783 | 165,420 | 164,056 |
 | - Cost |
|
|
222,174 | 222,174 | 222,174 | 222,174 | 222,174 |
 | - Accumulated depreciation |
|
|
-52,664 | -54,028 | -55,391 | -56,754 | -58,118 |
 | IV. Long-term assets in progress |
|
|
109,289 | 85,193 | 83,555 | 86,450 | 94,239 |
 | 1. Costs of long-term production, business in progress |
|
|
39,174 | 39,222 | 39,269 | 39,313 | 39,362 |
 | 2. Costs of construction in progress |
|
|
70,115 | 45,971 | 44,286 | 47,137 | 54,877 |
 | IV. Long-term financial investments |
|
|
1,367,584 | 1,466,238 | 1,503,021 | 1,555,077 | 1,763,195 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,037,195 | 1,124,919 | 1,198,218 | 1,252,349 | 1,333,716 |
 | 3. Other investments in equity instruments |
|
|
498,373 | 496,503 | 472,787 | 470,713 | 470,713 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-167,985 | -167,985 | -167,985 | -167,985 | -167,985 |
 | 5. Investments holding until maturity |
|
|
| 12,800 | | | 126,751 |
 | V. Total other long-term assets |
|
|
23,291 | 25,171 | 25,694 | 21,493 | 26,299 |
 | 1. Long-term prepaid expenses |
|
|
11,209 | 13,431 | 14,316 | 9,693 | 14,987 |
 | 2. Deferred income tax assets |
|
|
12,082 | 11,739 | 11,378 | 11,800 | 11,312 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
5,794,353 | 5,885,111 | 6,138,067 | 6,097,399 | 6,047,514 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,851,258 | 2,812,430 | 2,888,489 | 2,878,662 | 2,685,697 |
 | I. Current liabilities |
|
|
747,267 | 728,808 | 822,852 | 891,739 | 759,397 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
28,648 | 29,133 | 29,481 | 29,324 | 29,259 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82,626 | 83,028 | 70,661 | 97,215 | 83,125 |
 | 4. Advances from customers |
|
|
10,956 | 3,249 | 9,152 | 4,546 | 5,759 |
 | 5. Taxes and other payables to the State Budget |
|
|
80,127 | 98,167 | 156,010 | 162,358 | 89,369 |
 | 6. Payables to employees |
|
|
46,053 | 53,005 | 58,693 | 124,859 | 71,462 |
 | 7. Short-term accrued expenses |
|
|
16,592 | 15,736 | 15,978 | 18,148 | 16,890 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
420,866 | 405,210 | 443,559 | 423,139 | 441,227 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
61,399 | 41,280 | 39,318 | 32,151 | 22,305 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,103,991 | 2,083,622 | 2,065,637 | 1,986,924 | 1,926,300 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,830,810 | 1,838,981 | 1,839,008 | 1,788,986 | 1,744,177 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
42,972 | 29,133 | 29,481 | 14,662 | 14,629 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
230,209 | 215,509 | 197,149 | 183,276 | 167,494 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,943,094 | 3,072,681 | 3,249,577 | 3,218,737 | 3,361,817 |
 | I. ShareHolder's equity |
|
|
2,943,094 | 3,072,681 | 3,249,577 | 3,218,737 | 3,361,817 |
 | 1. Owner's investment capital |
|
|
2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 | 2,162,950 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-2,075 | -2,075 | -2,075 | -2,075 | -2,075 |
 | 7. Differences upon foreign exchange rate |
|
|
71,661 | 94,975 | 100,444 | 96,056 | 92,125 |
 | 8. Investment and development funds |
|
|
349,633 | 349,633 | 349,633 | 349,633 | 349,633 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
244,891 | 353,779 | 521,945 | 492,078 | 638,648 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
134,302 | 136,097 | 136,048 | 129,030 | 494,727 |
 | - Profit after tax undistributed this period |
|
|
110,589 | 217,683 | 385,897 | 363,048 | 143,920 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
116,035 | 113,419 | 116,680 | 120,095 | 120,536 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
5,794,353 | 5,885,111 | 6,138,067 | 6,097,399 | 6,047,514 |
There is no report.
|
|