|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,529,897 | 1,608,995 | 1,528,067 | 1,653,649 | 1,627,203 |
 | I. Cash and cash equivalents |
|
|
538,666 | 375,576 | 247,469 | 562,154 | 449,219 |
 | 1. Cash |
|
|
529,666 | 269,576 | 163,469 | 171,154 | 122,909 |
 | 2. Cash equivalents |
|
|
9,000 | 106,000 | 84,000 | 391,000 | 326,310 |
 | II. Short-term financial investments |
|
|
777,150 | 887,150 | 827,834 | 607,834 | 772,926 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
777,150 | 887,150 | 827,834 | 607,834 | 772,926 |
 | III. Short-term receivables |
|
|
194,338 | 324,438 | 415,758 | 444,969 | 358,836 |
 | 1. Short-term receivables of customers |
|
|
228,610 | 239,574 | 265,998 | 295,240 | 288,009 |
 | 2. Prepayments to suppliers |
|
|
24,282 | 140,648 | 204,295 | 207,418 | 137,534 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,452 | 18,221 | 19,012 | 15,858 | 4,840 |
 | 7. Provision for doubtful short-term receivables |
|
|
-74,005 | -74,005 | -73,547 | -73,547 | -71,547 |
 | IV. Inventories |
|
|
9,841 | 9,495 | 11,209 | 10,955 | 10,627 |
 | 1. Inventories |
|
|
9,841 | 9,495 | 11,209 | 10,955 | 10,627 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,902 | 12,337 | 25,796 | 27,736 | 35,596 |
 | 1. Short-term prepaid expenses |
|
|
4,535 | 4,940 | 11,015 | 8,833 | 6,976 |
 | 2. Deductible VAT |
|
|
5,185 | 7,310 | 13,631 | 18,817 | 28,566 |
 | 3. Taxes and the State Receivables |
|
|
181 | 86 | 1,150 | 86 | 54 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
201,493 | 193,299 | 204,689 | 251,178 | 370,613 |
 | I. Long-term receivables |
|
|
1,280 | 1,280 | 1,234 | 1,327 | 1,327 |
 | 1. Long-term customer's receivables |
|
|
7,269 | 7,269 | 7,269 | 7,269 | 7,269 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,880 | 21,880 | 21,834 | 21,927 | 21,927 |
 | 6. Provision for doubtful long-term receivables |
|
|
-27,869 | -27,869 | -27,869 | -27,869 | -27,869 |
 | II. Fixed assets |
|
|
173,242 | 164,424 | 176,929 | 166,925 | 254,119 |
 | 1. Tangible fixed assets |
|
|
160,931 | 152,114 | 164,618 | 153,809 | 241,045 |
 | - Cost |
|
|
1,100,776 | 1,109,066 | 1,137,561 | 1,138,681 | 1,237,000 |
 | - Accumulated depreciation |
|
|
-939,844 | -956,951 | -972,942 | -984,872 | -995,955 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,310 | 12,310 | 12,310 | 13,116 | 13,074 |
 | - Cost |
|
|
13,084 | 13,084 | 13,084 | 13,922 | 13,922 |
 | - Accumulated depreciation |
|
|
-774 | -774 | -774 | -806 | -847 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,041 | 3,849 | 8,034 | 61,626 | 90,308 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,041 | 3,849 | 8,034 | 61,626 | 90,308 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
23,930 | 23,745 | 18,492 | 21,300 | 24,860 |
 | 1. Long-term prepaid expenses |
|
|
710 | 608 | 1,894 | 1,590 | 1,335 |
 | 2. Deferred income tax assets |
|
|
23,220 | 23,137 | 16,599 | 19,710 | 23,525 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,731,390 | 1,802,294 | 1,732,756 | 1,904,827 | 1,997,816 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
448,579 | 476,782 | 359,998 | 346,130 | 487,633 |
 | I. Current liabilities |
|
|
415,423 | 442,616 | 323,201 | 307,851 | 446,405 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,491 | 10,750 | 32,251 | 16,066 | 11,826 |
 | 4. Advances from customers |
|
|
7,836 | 8,844 | 4,796 | 8,561 | 11,987 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,875 | 7,595 | 12,362 | 22,061 | 25,329 |
 | 6. Payables to employees |
|
|
175,579 | 214,127 | 133,467 | 101,425 | 179,238 |
 | 7. Short-term accrued expenses |
|
|
51,891 | 56,514 | 84,638 | 105,815 | 58,723 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
100,895 | 101,999 | 14,438 | 17,028 | 98,851 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
48,856 | 42,787 | 41,250 | 36,896 | 60,450 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,156 | 34,166 | 36,797 | 38,279 | 41,227 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
33,156 | 34,166 | 36,797 | 38,279 | 41,227 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,282,811 | 1,325,513 | 1,372,758 | 1,558,697 | 1,510,183 |
 | I. ShareHolder's equity |
|
|
1,282,811 | 1,325,513 | 1,372,758 | 1,558,697 | 1,510,183 |
 | 1. Owner's investment capital |
|
|
335,817 | 335,817 | 335,817 | 335,817 | 335,817 |
 | 2. Share capital surplus |
|
|
6,604 | 6,604 | 6,604 | 6,604 | 6,604 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
23,652 | 23,652 | 23,652 | 23,652 | 23,652 |
 | 5. Treasury shares |
|
|
-753 | -1,243 | -1,243 | -1,243 | -1,243 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
493,083 | 493,083 | 493,083 | 493,083 | 581,230 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
242,644 | 280,985 | 323,635 | 388,205 | 256,945 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
115,367 | 115,367 | 115,455 | 323,635 | 125,783 |
 | - Profit after tax undistributed this period |
|
|
127,276 | 165,618 | 208,180 | 64,570 | 131,161 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
181,766 | 186,615 | 191,211 | 312,580 | 307,179 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,731,390 | 1,802,294 | 1,732,756 | 1,904,827 | 1,997,816 |
There is no report.
|
|