|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
915,242 | 1,036,797 | 1,089,964 | 1,058,346 | 1,103,774 |
| I. Cash and cash equivalents |
|
|
97,644 | 144,794 | 215,665 | 322,313 | 346,614 |
| 1. Cash |
|
|
88,844 | 141,794 | 210,665 | 318,313 | 338,614 |
| 2. Cash equivalents |
|
|
8,800 | 3,000 | 5,000 | 4,000 | 8,000 |
| II. Short-term financial investments |
|
|
485,000 | 485,000 | 425,000 | 412,000 | 412,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
485,000 | 485,000 | 425,000 | 412,000 | 412,000 |
| III. Short-term receivables |
|
|
318,513 | 391,751 | 432,840 | 304,622 | 329,921 |
| 1. Short-term receivables of customers |
|
|
306,330 | 372,287 | 411,658 | 347,171 | 380,120 |
| 2. Prepayments to suppliers |
|
|
4,591 | 7,864 | 16,473 | 12,026 | 11,178 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
7,818 | 15,960 | 14,286 | 10,167 | 14,366 |
| 7. Provision for doubtful short-term receivables |
|
|
-227 | -4,360 | -9,578 | -64,742 | -75,743 |
| IV. Inventories |
|
|
9,211 | 9,245 | 10,269 | 10,484 | 10,519 |
| 1. Inventories |
|
|
9,211 | 9,245 | 10,269 | 10,484 | 10,519 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,873 | 6,007 | 6,192 | 8,928 | 4,720 |
| 1. Short-term prepaid expenses |
|
|
2,364 | 3,549 | 3,553 | 7,274 | 4,451 |
| 2. Deductible VAT |
|
|
| | | 142 | |
| 3. Taxes and the State Receivables |
|
|
2,509 | 2,458 | 2,639 | 1,511 | 269 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
237,386 | 222,734 | 221,810 | 231,673 | 226,698 |
| I. Long-term receivables |
|
|
-2,497 | 339 | 339 | 359 | 359 |
| 1. Long-term customer's receivables |
|
|
7,269 | 7,269 | 7,269 | 7,269 | 7,269 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
20,939 | 20,939 | 20,939 | 20,959 | 20,959 |
| 6. Provision for doubtful long-term receivables |
|
|
-30,705 | -27,869 | -27,869 | -27,869 | -27,869 |
| II. Fixed assets |
|
|
235,242 | 213,794 | 210,934 | 210,490 | 207,375 |
| 1. Tangible fixed assets |
|
|
222,931 | 201,484 | 198,624 | 198,179 | 195,065 |
| - Cost |
|
|
979,056 | 979,894 | 998,038 | 1,018,643 | 1,036,336 |
| - Accumulated depreciation |
|
|
-756,125 | -778,410 | -799,414 | -820,464 | -841,271 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
12,310 | 12,310 | 12,310 | 12,310 | 12,310 |
| - Cost |
|
|
13,084 | 13,084 | 13,084 | 13,084 | 13,084 |
| - Accumulated depreciation |
|
|
-774 | -774 | -774 | -774 | -774 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 5,815 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 5,815 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
4,641 | 8,600 | 10,537 | 15,009 | 18,964 |
| 1. Long-term prepaid expenses |
|
|
3 | 19 | 167 | 196 | 168 |
| 2. Deferred income tax assets |
|
|
4,638 | 8,581 | 10,370 | 14,813 | 18,796 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,152,627 | 1,259,531 | 1,311,774 | 1,290,019 | 1,330,472 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
234,514 | 352,740 | 326,148 | 277,766 | 250,557 |
| I. Current liabilities |
|
|
217,282 | 334,222 | 307,466 | 258,870 | 229,400 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
25,486 | 27,028 | 29,995 | 52,829 | 29,807 |
| 4. Advances from customers |
|
|
2,260 | 2,404 | 1,867 | 2,005 | 2,390 |
| 5. Taxes and other payables to the State Budget |
|
|
20,980 | 26,143 | 20,311 | 17,950 | 21,125 |
| 6. Payables to employees |
|
|
84,895 | 147,313 | 205,420 | 109,200 | 83,645 |
| 7. Short-term accrued expenses |
|
|
71,820 | 33,182 | 38,219 | 65,850 | 84,267 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
9,129 | 93,327 | 8,506 | 10,415 | 10,826 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,713 | 4,824 | 3,149 | 622 | -2,661 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,232 | 18,518 | 18,682 | 18,896 | 21,158 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,232 | 18,518 | 18,682 | 18,896 | 21,158 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
918,113 | 906,791 | 985,626 | 1,012,253 | 1,079,915 |
| I. ShareHolder's equity |
|
|
918,113 | 906,791 | 985,626 | 1,012,253 | 1,079,915 |
| 1. Owner's investment capital |
|
|
335,817 | 335,817 | 335,817 | 335,817 | 335,817 |
| 2. Share capital surplus |
|
|
6,604 | 6,604 | 6,604 | 6,604 | 6,604 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
23,652 | 23,652 | 23,652 | 23,652 | 23,652 |
| 5. Treasury shares |
|
|
-753 | -753 | -753 | -753 | -753 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
302,515 | 343,916 | 343,916 | 343,916 | 325,979 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
206,977 | 150,303 | 222,609 | 247,046 | 308,956 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
151,715 | 19,589 | 19,589 | 19,589 | 19,589 |
| - Profit after tax undistributed this period |
|
|
55,261 | 130,714 | 203,020 | 227,458 | 289,367 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
43,302 | 47,254 | 53,782 | 55,972 | 79,662 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,152,627 | 1,259,531 | 1,311,774 | 1,290,019 | 1,330,472 |
There is no report.
|
|