|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,103,774 | 1,187,988 | 1,203,794 | 1,276,014 | 1,358,853 |
 | I. Cash and cash equivalents |
|
|
346,614 | 471,643 | 294,924 | 432,488 | 428,307 |
 | 1. Cash |
|
|
338,614 | 467,643 | 290,924 | 432,488 | 419,307 |
 | 2. Cash equivalents |
|
|
8,000 | 4,000 | 4,000 | | 9,000 |
 | II. Short-term financial investments |
|
|
412,000 | 412,000 | 597,000 | 627,000 | 727,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
412,000 | 412,000 | 597,000 | 627,000 | 727,000 |
 | III. Short-term receivables |
|
|
329,921 | 290,441 | 296,655 | 199,036 | 188,865 |
 | 1. Short-term receivables of customers |
|
|
380,120 | 357,968 | 359,883 | 254,388 | 241,821 |
 | 2. Prepayments to suppliers |
|
|
11,178 | 11,196 | 9,854 | 11,284 | 11,852 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,366 | 9,244 | 12,155 | 13,063 | 16,568 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,743 | -87,967 | -85,237 | -79,698 | -81,376 |
 | IV. Inventories |
|
|
10,519 | 9,657 | 10,165 | 10,816 | 9,967 |
 | 1. Inventories |
|
|
10,519 | 9,657 | 10,165 | 10,816 | 9,967 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,720 | 4,248 | 5,051 | 6,674 | 4,713 |
 | 1. Short-term prepaid expenses |
|
|
4,451 | 4,248 | 3,632 | 6,440 | 4,471 |
 | 2. Deductible VAT |
|
|
| | 1,331 | 234 | |
 | 3. Taxes and the State Receivables |
|
|
269 | | 88 | | 242 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
226,698 | 214,766 | 244,488 | 213,138 | 230,565 |
 | I. Long-term receivables |
|
|
359 | 372 | 372 | 372 | 31,319 |
 | 1. Long-term customer's receivables |
|
|
7,269 | 7,269 | 7,269 | 7,269 | 7,269 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
20,959 | 20,972 | 20,972 | 20,972 | 51,919 |
 | 6. Provision for doubtful long-term receivables |
|
|
-27,869 | -27,869 | -27,869 | -27,869 | -27,869 |
 | II. Fixed assets |
|
|
207,375 | 192,436 | 217,251 | 195,714 | 176,933 |
 | 1. Tangible fixed assets |
|
|
195,065 | 180,126 | 204,940 | 183,404 | 164,623 |
 | - Cost |
|
|
1,036,336 | 1,042,597 | 1,089,320 | 1,085,301 | 1,086,115 |
 | - Accumulated depreciation |
|
|
-841,271 | -862,471 | -884,379 | -901,897 | -921,492 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,310 | 12,310 | 12,310 | 12,310 | 12,310 |
 | - Cost |
|
|
13,084 | 13,084 | 13,084 | 13,084 | 13,084 |
 | - Accumulated depreciation |
|
|
-774 | -774 | -774 | -774 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 48 | 48 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 48 | 48 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,964 | 21,958 | 26,865 | 17,003 | 22,265 |
 | 1. Long-term prepaid expenses |
|
|
168 | 204 | 170 | 146 | 636 |
 | 2. Deferred income tax assets |
|
|
18,796 | 21,754 | 26,695 | 16,857 | 21,629 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,330,472 | 1,402,755 | 1,448,283 | 1,489,151 | 1,589,418 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
250,557 | 365,695 | 338,233 | 294,600 | 314,750 |
 | I. Current liabilities |
|
|
229,400 | 345,033 | 316,428 | 270,412 | 285,287 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
29,807 | 31,031 | 38,176 | 41,414 | 29,435 |
 | 4. Advances from customers |
|
|
2,390 | 2,367 | 1,808 | 2,505 | 2,160 |
 | 5. Taxes and other payables to the State Budget |
|
|
21,125 | 24,574 | 21,983 | 22,541 | 25,009 |
 | 6. Payables to employees |
|
|
83,645 | 147,255 | 192,330 | 107,958 | 108,373 |
 | 7. Short-term accrued expenses |
|
|
84,267 | 27,132 | 30,453 | 69,510 | 95,798 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,826 | 94,269 | 15,720 | 12,345 | 12,898 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
-2,661 | 18,404 | 15,959 | 14,139 | 11,613 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,158 | 20,662 | 21,805 | 24,188 | 29,463 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
21,158 | 20,662 | 21,805 | 24,188 | 29,463 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,079,915 | 1,037,060 | 1,110,049 | 1,194,551 | 1,274,668 |
 | I. ShareHolder's equity |
|
|
1,079,915 | 1,037,060 | 1,110,049 | 1,194,551 | 1,274,668 |
 | 1. Owner's investment capital |
|
|
335,817 | 335,817 | 342,421 | 335,817 | 335,817 |
 | 2. Share capital surplus |
|
|
6,604 | 6,604 | | 6,604 | 6,604 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
23,652 | 23,652 | 23,652 | 23,652 | 23,652 |
 | 5. Treasury shares |
|
|
-753 | -753 | -753 | -753 | -753 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
325,979 | 389,966 | 389,966 | 389,966 | 389,966 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
308,956 | 196,929 | 265,300 | 342,123 | 414,263 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
19,589 | 72,242 | 72,242 | 72,242 | 342,776 |
 | - Profit after tax undistributed this period |
|
|
289,367 | 124,688 | 193,058 | 269,881 | 71,487 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
79,662 | 84,845 | 89,465 | 97,144 | 105,121 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,330,472 | 1,402,755 | 1,448,283 | 1,489,151 | 1,589,418 |
There is no report.
|
|