|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
635,770 | 617,035 | 582,406 | 595,616 | 576,695 |
| I. Cash and cash equivalents |
|
|
159,298 | 223,783 | 217,927 | 247,660 | 243,643 |
| 1. Cash |
|
|
147,853 | 183,077 | 113,930 | 89,654 | 116,000 |
| 2. Cash equivalents |
|
|
11,445 | 40,706 | 103,997 | 158,006 | 127,643 |
| II. Short-term financial investments |
|
|
83,687 | 98,760 | 116,204 | 111,424 | 114,049 |
| 1. Trading securities |
|
|
83,777 | 78,951 | 94,964 | 89,633 | 92,111 |
| 2. Provision for diminution in value of trading securities |
|
|
-90 | -90 | | | |
| 3. Investments holding until maturity |
|
|
| 19,900 | 21,240 | 21,791 | 21,937 |
| III. Short-term receivables |
|
|
321,531 | 210,037 | 177,726 | 162,225 | 146,186 |
| 1. Short-term receivables of customers |
|
|
246,335 | 139,489 | 122,911 | 109,758 | 124,000 |
| 2. Prepayments to suppliers |
|
|
14,417 | 15,011 | 7,198 | 210 | 89 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
60,779 | 55,537 | 47,617 | 52,257 | 22,097 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
49,099 | 59,590 | 46,517 | 49,769 | 46,919 |
| 1. Inventories |
|
|
49,099 | 59,590 | 46,517 | 49,769 | 46,919 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,155 | 24,865 | 24,033 | 24,538 | 25,898 |
| 1. Short-term prepaid expenses |
|
|
103 | 71 | 343 | 240 | 150 |
| 2. Deductible VAT |
|
|
22,051 | 24,315 | 23,690 | 24,298 | 25,747 |
| 3. Taxes and the State Receivables |
|
|
| 479 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
393,477 | 358,160 | 330,444 | 318,182 | 311,968 |
| I. Long-term receivables |
|
|
250 | 250 | 250 | 250 | 250 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
250 | 250 | 250 | 250 | 250 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
80,139 | 72,614 | 68,337 | 64,781 | 61,008 |
| 1. Tangible fixed assets |
|
|
75,171 | 70,369 | 66,092 | 62,480 | 58,712 |
| - Cost |
|
|
220,611 | 220,611 | 220,170 | 220,345 | 219,849 |
| - Accumulated depreciation |
|
|
-145,440 | -150,242 | -154,078 | -157,865 | -161,137 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,969 | 2,245 | 2,245 | 2,301 | 2,296 |
| - Cost |
|
|
9,115 | 4,597 | 4,597 | 4,657 | 4,657 |
| - Accumulated depreciation |
|
|
-4,146 | -2,352 | -2,352 | -2,356 | -2,361 |
| III. Real Estate Investments |
|
|
63,410 | 62,727 | 62,044 | 61,362 | 60,679 |
| - Cost |
|
|
99,465 | 99,465 | 99,465 | 99,465 | 99,465 |
| - Accumulated depreciation |
|
|
-36,056 | -36,738 | -37,421 | -38,104 | -38,786 |
| IV. Long-term assets in progress |
|
|
6,658 | 1,410 | 439 | 349 | 288 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,658 | 1,410 | 439 | 349 | 288 |
| IV. Long-term financial investments |
|
|
239,538 | 214,764 | 193,281 | 186,048 | 185,171 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
186,920 | 183,640 | 184,906 | 184,906 | 184,044 |
| 3. Other investments in equity instruments |
|
|
53,548 | 32,054 | 9,320 | 2,087 | 2,087 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-930 | -930 | -945 | -945 | -960 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,481 | 6,393 | 6,092 | 5,392 | 4,571 |
| 1. Long-term prepaid expenses |
|
|
3,481 | 6,393 | 6,092 | 5,392 | 4,571 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,029,247 | 975,195 | 912,850 | 913,799 | 888,663 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
249,624 | 221,076 | 229,910 | 200,070 | 156,188 |
| I. Current liabilities |
|
|
249,624 | 221,076 | 229,819 | 199,979 | 156,097 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
179,043 | 161,354 | 141,855 | 147,443 | 124,265 |
| 4. Advances from customers |
|
|
29 | | 14,484 | 61 | 152 |
| 5. Taxes and other payables to the State Budget |
|
|
12,834 | 6,651 | 13,819 | 16,116 | 12,083 |
| 6. Payables to employees |
|
|
4,975 | 510 | 441 | 342 | 5,858 |
| 7. Short-term accrued expenses |
|
|
18 | 18 | 18 | 18 | 18 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
45,793 | 45,889 | 47,295 | 25,109 | 3,733 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,932 | 6,654 | 11,907 | 10,891 | 9,987 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 91 | 91 | 91 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 91 | 91 | 91 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
779,623 | 754,119 | 682,940 | 713,729 | 732,475 |
| I. ShareHolder's equity |
|
|
779,623 | 754,119 | 682,940 | 713,729 | 732,475 |
| 1. Owner's investment capital |
|
|
238,160 | 238,160 | 238,160 | 238,160 | 238,160 |
| 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 26,883 | 26,883 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -17,300 | -17,300 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
71,887 | 71,887 | 93,092 | 93,092 | 93,092 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
241,791 | 241,791 | 251,696 | 251,696 | 251,696 |
| 11. After tax undistributed profit |
|
|
212,019 | 186,051 | 88,673 | 110,859 | 131,999 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
38,324 | 164,141 | 38,325 | 32,841 | 38,325 |
| - Profit after tax undistributed this period |
|
|
173,695 | 21,909 | 50,348 | 78,019 | 93,674 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
6,183 | 6,647 | 1,736 | 10,338 | 7,945 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,029,247 | 975,195 | 912,850 | 913,799 | 888,663 |
There is no report.
|
|