|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
608,667 | 591,930 | 610,147 | 646,016 | 676,285 |
 | I. Cash and cash equivalents |
|
|
149,199 | 141,871 | 165,918 | 195,520 | 122,259 |
 | 1. Cash |
|
|
53,657 | 99,331 | 118,593 | 151,604 | 116,276 |
 | 2. Cash equivalents |
|
|
95,542 | 42,540 | 47,326 | 43,916 | 5,982 |
 | II. Short-term financial investments |
|
|
205,784 | 204,445 | 195,947 | 175,080 | 198,870 |
 | 1. Trading securities |
|
|
182,042 | 180,428 | 171,844 | 150,550 | 174,424 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | -251 |
 | 3. Investments holding until maturity |
|
|
23,743 | 24,018 | 24,103 | 24,529 | 24,697 |
 | III. Short-term receivables |
|
|
176,780 | 171,306 | 160,877 | 186,224 | 202,660 |
 | 1. Short-term receivables of customers |
|
|
147,941 | 139,947 | 142,550 | 155,636 | 184,098 |
 | 2. Prepayments to suppliers |
|
|
| 16 | 16 | 18 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
28,838 | 31,343 | 18,310 | 30,571 | 18,562 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
45,253 | 42,782 | 55,175 | 53,963 | 54,207 |
 | 1. Inventories |
|
|
45,253 | 42,782 | 55,175 | 53,963 | 54,207 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,651 | 31,525 | 32,230 | 35,228 | 98,289 |
 | 1. Short-term prepaid expenses |
|
|
1,245 | 645 | 45 | 2,322 | 1,450 |
 | 2. Deductible VAT |
|
|
30,406 | 30,880 | 32,185 | 32,906 | 33,466 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 63,373 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
286,556 | 285,884 | 293,767 | 283,331 | 290,143 |
 | I. Long-term receivables |
|
|
6,462 | 5,250 | 5,250 | 5,355 | 5,355 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
6,462 | 5,250 | 5,250 | 5,355 | 5,355 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,854 | 44,002 | 41,423 | 38,850 | 47,819 |
 | 1. Tangible fixed assets |
|
|
41,587 | 41,741 | 39,167 | 36,598 | 45,573 |
 | - Cost |
|
|
210,015 | 202,276 | 202,005 | 202,005 | 208,039 |
 | - Accumulated depreciation |
|
|
-168,428 | -160,535 | -162,838 | -165,407 | -162,466 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,266 | 2,261 | 2,256 | 2,252 | 2,247 |
 | - Cost |
|
|
4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
 | - Accumulated depreciation |
|
|
-2,390 | -2,395 | -2,400 | -2,405 | -2,410 |
 | III. Real Estate Investments |
|
|
56,583 | 55,900 | 55,217 | 54,534 | 53,852 |
 | - Cost |
|
|
99,465 | 99,465 | 99,465 | 99,465 | 99,465 |
 | - Accumulated depreciation |
|
|
-42,883 | -43,566 | -44,248 | -44,931 | -45,614 |
 | IV. Long-term assets in progress |
|
|
1,384 | 1,792 | 3,505 | 3,484 | 992 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,384 | 1,792 | 3,505 | 3,484 | 992 |
 | IV. Long-term financial investments |
|
|
175,828 | 175,828 | 183,492 | 176,492 | 173,049 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
173,876 | 173,876 | 181,615 | 174,615 | 171,202 |
 | 3. Other investments in equity instruments |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-135 | -135 | -210 | -210 | -240 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,446 | 3,112 | 4,879 | 4,616 | 9,076 |
 | 1. Long-term prepaid expenses |
|
|
2,446 | 3,112 | 4,879 | 4,616 | 9,076 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
895,223 | 877,814 | 903,915 | 929,347 | 966,428 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
136,040 | 109,564 | 134,140 | 139,296 | 174,634 |
 | I. Current liabilities |
|
|
134,660 | 108,205 | 132,785 | 139,204 | 174,617 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 19,279 | 19,279 | 50,823 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
111,771 | 94,828 | 92,147 | 106,995 | 101,163 |
 | 4. Advances from customers |
|
|
| 16 | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
9,158 | 6,400 | 8,800 | 3,762 | 9,869 |
 | 6. Payables to employees |
|
|
267 | 321 | 7,021 | 3,302 | 4,509 |
 | 7. Short-term accrued expenses |
|
|
| | 16 | | 42 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,830 | 3,189 | 3,604 | 4,628 | 4,793 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,634 | 3,450 | 1,918 | 1,239 | 3,418 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,381 | 1,359 | 1,355 | 91 | 17 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,381 | 1,359 | 1,355 | 91 | 17 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
759,183 | 768,250 | 769,775 | 790,051 | 791,794 |
 | I. ShareHolder's equity |
|
|
759,183 | 768,250 | 769,775 | 790,051 | 791,794 |
 | 1. Owner's investment capital |
|
|
248,870 | 260,420 | 260,420 | 260,420 | 260,420 |
 | 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 41,816 | 41,816 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -32,233 | -32,233 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
110,519 | 110,519 | 110,519 | 110,519 | 119,704 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
290,938 | 290,938 | 290,938 | 290,938 | 290,938 |
 | 11. After tax undistributed profit |
|
|
99,273 | 96,790 | 98,315 | 118,591 | 111,149 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
55,091 | 55,091 | 55,091 | 98,315 | 62,025 |
 | - Profit after tax undistributed this period |
|
|
44,182 | 41,700 | 43,224 | 20,277 | 49,124 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
895,223 | 877,814 | 903,915 | 929,347 | 966,428 |
There is no report.
|
|