|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
613,014 | 608,667 | 591,930 | 610,147 | 646,016 |
 | I. Cash and cash equivalents |
|
|
257,872 | 149,199 | 141,871 | 165,918 | 195,520 |
 | 1. Cash |
|
|
80,231 | 53,657 | 99,331 | 118,593 | 151,604 |
 | 2. Cash equivalents |
|
|
177,641 | 95,542 | 42,540 | 47,326 | 43,916 |
 | II. Short-term financial investments |
|
|
102,866 | 205,784 | 204,445 | 195,947 | 175,080 |
 | 1. Trading securities |
|
|
79,278 | 182,042 | 180,428 | 171,844 | 150,550 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
23,589 | 23,743 | 24,018 | 24,103 | 24,529 |
 | III. Short-term receivables |
|
|
174,437 | 176,780 | 171,306 | 160,877 | 186,224 |
 | 1. Short-term receivables of customers |
|
|
130,343 | 147,941 | 139,947 | 142,550 | 155,636 |
 | 2. Prepayments to suppliers |
|
|
19 | | 16 | 16 | 18 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
44,076 | 28,838 | 31,343 | 18,310 | 30,571 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
46,349 | 45,253 | 42,782 | 55,175 | 53,963 |
 | 1. Inventories |
|
|
46,349 | 45,253 | 42,782 | 55,175 | 53,963 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
31,489 | 31,651 | 31,525 | 32,230 | 35,228 |
 | 1. Short-term prepaid expenses |
|
|
1,845 | 1,245 | 645 | 45 | 2,322 |
 | 2. Deductible VAT |
|
|
29,644 | 30,406 | 30,880 | 32,185 | 32,906 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
289,839 | 286,556 | 285,884 | 293,767 | 283,331 |
 | I. Long-term receivables |
|
|
1,462 | 6,462 | 5,250 | 5,250 | 5,355 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,462 | 6,462 | 5,250 | 5,250 | 5,355 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
46,391 | 43,854 | 44,002 | 41,423 | 38,850 |
 | 1. Tangible fixed assets |
|
|
44,120 | 41,587 | 41,741 | 39,167 | 36,598 |
 | - Cost |
|
|
210,015 | 210,015 | 202,276 | 202,005 | 202,005 |
 | - Accumulated depreciation |
|
|
-165,895 | -168,428 | -160,535 | -162,838 | -165,407 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,271 | 2,266 | 2,261 | 2,256 | 2,252 |
 | - Cost |
|
|
4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
 | - Accumulated depreciation |
|
|
-2,385 | -2,390 | -2,395 | -2,400 | -2,405 |
 | III. Real Estate Investments |
|
|
57,265 | 56,583 | 55,900 | 55,217 | 54,534 |
 | - Cost |
|
|
99,465 | 99,465 | 99,465 | 99,465 | 99,465 |
 | - Accumulated depreciation |
|
|
-42,200 | -42,883 | -43,566 | -44,248 | -44,931 |
 | IV. Long-term assets in progress |
|
|
| 1,384 | 1,792 | 3,505 | 3,484 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 1,384 | 1,792 | 3,505 | 3,484 |
 | IV. Long-term financial investments |
|
|
182,068 | 175,828 | 175,828 | 183,492 | 176,492 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
179,981 | 173,876 | 173,876 | 181,615 | 174,615 |
 | 3. Other investments in equity instruments |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -135 | -135 | -210 | -210 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,652 | 2,446 | 3,112 | 4,879 | 4,616 |
 | 1. Long-term prepaid expenses |
|
|
2,652 | 2,446 | 3,112 | 4,879 | 4,616 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
902,852 | 895,223 | 877,814 | 903,915 | 929,347 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
146,736 | 136,040 | 109,564 | 134,140 | 139,296 |
 | I. Current liabilities |
|
|
145,334 | 134,660 | 108,205 | 132,785 | 139,204 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 19,279 | 19,279 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
125,364 | 111,771 | 94,828 | 92,147 | 106,995 |
 | 4. Advances from customers |
|
|
| | 16 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,294 | 9,158 | 6,400 | 8,800 | 3,762 |
 | 6. Payables to employees |
|
|
1,100 | 267 | 321 | 7,021 | 3,302 |
 | 7. Short-term accrued expenses |
|
|
| | | 16 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,725 | 2,830 | 3,189 | 3,604 | 4,628 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
11,852 | 10,634 | 3,450 | 1,918 | 1,239 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,402 | 1,381 | 1,359 | 1,355 | 91 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,402 | 1,381 | 1,359 | 1,355 | 91 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
756,116 | 759,183 | 768,250 | 769,775 | 790,051 |
 | I. ShareHolder's equity |
|
|
756,116 | 759,183 | 768,250 | 769,775 | 790,051 |
 | 1. Owner's investment capital |
|
|
248,870 | 248,870 | 260,420 | 260,420 | 260,420 |
 | 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 26,883 | 41,816 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -17,300 | -32,233 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
110,519 | 110,519 | 110,519 | 110,519 | 110,519 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
312,819 | 290,938 | 290,938 | 290,938 | 290,938 |
 | 11. After tax undistributed profit |
|
|
74,325 | 99,273 | 96,790 | 98,315 | 118,591 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
56,367 | 55,091 | 55,091 | 55,091 | 98,315 |
 | - Profit after tax undistributed this period |
|
|
17,958 | 44,182 | 41,700 | 43,224 | 20,277 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
902,852 | 895,223 | 877,814 | 903,915 | 929,347 |
There is no report.
|
|