|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
576,695 | 612,902 | 561,475 | 603,277 | 627,020 |
 | I. Cash and cash equivalents |
|
|
243,643 | 274,852 | 222,431 | 242,880 | 252,467 |
 | 1. Cash |
|
|
116,000 | 111,031 | 167,251 | 147,244 | 127,868 |
 | 2. Cash equivalents |
|
|
127,643 | 163,820 | 55,180 | 95,636 | 124,599 |
 | II. Short-term financial investments |
|
|
114,049 | 73,714 | 106,895 | 120,540 | 123,622 |
 | 1. Trading securities |
|
|
92,111 | 51,091 | 84,071 | 97,448 | 100,444 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
21,937 | 22,623 | 22,824 | 23,092 | 23,179 |
 | III. Short-term receivables |
|
|
146,186 | 189,168 | 155,621 | 167,304 | 176,907 |
 | 1. Short-term receivables of customers |
|
|
124,000 | 125,529 | 124,008 | 128,081 | 139,607 |
 | 2. Prepayments to suppliers |
|
|
89 | 85 | 40 | 34 | 22 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
22,097 | 63,554 | 31,573 | 39,190 | 37,279 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
46,919 | 48,736 | 48,043 | 44,343 | 45,521 |
 | 1. Inventories |
|
|
46,919 | 48,736 | 48,043 | 44,343 | 45,521 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,898 | 26,433 | 28,486 | 28,209 | 28,503 |
 | 1. Short-term prepaid expenses |
|
|
150 | 60 | 1,200 | 600 | 28,503 |
 | 2. Deductible VAT |
|
|
25,747 | 26,373 | 27,286 | 27,609 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
311,968 | 310,166 | 297,709 | 293,192 | 293,927 |
 | I. Long-term receivables |
|
|
250 | 250 | 250 | 250 | 1,462 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | 1,462 |
 | 5. Other long-term receivables |
|
|
250 | 250 | 250 | 250 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
61,008 | 57,130 | 56,092 | 52,628 | 49,404 |
 | 1. Tangible fixed assets |
|
|
58,712 | 54,839 | 53,806 | 50,347 | 47,128 |
 | - Cost |
|
|
219,849 | 217,459 | 220,234 | 220,294 | 220,094 |
 | - Accumulated depreciation |
|
|
-161,137 | -162,620 | -166,428 | -169,947 | -172,965 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
2,296 | 2,291 | 2,286 | 2,281 | 2,276 |
 | - Cost |
|
|
4,657 | 4,657 | 4,657 | 4,657 | 4,657 |
 | - Accumulated depreciation |
|
|
-2,361 | -2,366 | -2,371 | -2,375 | -2,380 |
 | III. Real Estate Investments |
|
|
60,679 | 60,675 | 59,313 | 58,631 | 57,948 |
 | - Cost |
|
|
99,465 | 87,893 | 99,465 | 99,465 | 99,465 |
 | - Accumulated depreciation |
|
|
-38,786 | -27,219 | -40,152 | -40,835 | -41,517 |
 | IV. Long-term assets in progress |
|
|
288 | 2,510 | 90 | 90 | 90 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
288 | 2,510 | 90 | 90 | 90 |
 | IV. Long-term financial investments |
|
|
185,171 | 185,511 | 178,292 | 178,292 | 182,068 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
184,044 | 184,384 | 176,205 | 176,205 | 179,981 |
 | 3. Other investments in equity instruments |
|
|
2,087 | 2,087 | 2,087 | 2,087 | 2,087 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-960 | -960 | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,571 | 4,090 | 3,671 | 3,301 | 2,953 |
 | 1. Long-term prepaid expenses |
|
|
4,571 | 4,090 | 3,671 | 3,301 | 2,953 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
888,663 | 923,068 | 859,184 | 896,469 | 920,947 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
156,188 | 175,896 | 135,238 | 158,617 | 157,281 |
 | I. Current liabilities |
|
|
156,097 | 175,805 | 135,146 | 158,526 | 157,190 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
124,265 | 119,193 | 112,956 | 137,846 | 135,814 |
 | 4. Advances from customers |
|
|
152 | 19 | 24 | 47 | |
 | 5. Taxes and other payables to the State Budget |
|
|
12,083 | 8,218 | 6,067 | 6,025 | 6,466 |
 | 6. Payables to employees |
|
|
5,858 | 372 | 318 | 380 | 2,868 |
 | 7. Short-term accrued expenses |
|
|
18 | 277 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,733 | 35,213 | 4,135 | 3,610 | 2,366 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,987 | 12,513 | 11,646 | 10,618 | 9,676 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
91 | 91 | 91 | 91 | 91 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
91 | 91 | 91 | 91 | 91 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
732,475 | 747,173 | 723,947 | 737,852 | 763,666 |
 | I. ShareHolder's equity |
|
|
732,475 | 747,173 | 723,947 | 737,852 | 763,666 |
 | 1. Owner's investment capital |
|
|
238,160 | 238,160 | 248,870 | 248,870 | 248,870 |
 | 2. Share capital surplus |
|
|
26,883 | 26,883 | 26,883 | 26,883 | 26,883 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-17,300 | -17,300 | -17,300 | -17,300 | -17,300 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
93,092 | 102,680 | 102,680 | 102,680 | 102,680 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
251,696 | 290,938 | 290,938 | 290,938 | 290,938 |
 | 11. After tax undistributed profit |
|
|
131,999 | 97,716 | 71,875 | 85,780 | 111,595 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
38,325 | 81,310 | 33,220 | 33,220 | 33,210 |
 | - Profit after tax undistributed this period |
|
|
93,674 | 16,406 | 38,655 | 52,560 | 78,385 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,945 | 8,095 | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
888,663 | 923,068 | 859,184 | 896,469 | 920,947 |
There is no report.
|
|